Skip to content
StockMarketAgent
Direct answer
Booking Holdings is a highly profitable, cash-generative OTA market leader. It leverages a dominant, hard-to-replicate two-sided network effect in global accommodations to maintain superb margins. Capital allocation is exceptional, returning virtually all free cash flow via massive share buybacks and a newly initiated dividend. Fair value range: low $134, high $245, with mid-point at $189.
Stock analysis

BKNG Booking Holdings Inc. fair value $189–$245

BKNG
By StockMarketAgent.AI team· supervised by
تم التحليل: 2026-05-08التحديث التالي: 2026-08-08Methodology v2.4Archetype: Mature compounderNASDAQ · Consumer Discretionary
View archive
السعر
$171.28
▲ +17.91 (+10.46%)
القيمة العادلة
$189
$189–$245
التصنيف
شراء
confidence 88/100
إمكانية الصعود
+10.5%
upside to fair value
هامش الأمان
$160.81
buy below · 15%
القيمة السوقية
$132.7B
P/E fwd 13.9
المصدر الإنجليزيAR
يتم عرض المصدر الإنجليزي أثناء الترجمة
لم تتم ترجمة هذا التقرير بعد. قم بالتحديث خلال بضع دقائق بمجرد أن تلحق قائمة انتظار الترجمة بالركب.

§1 الملخص التنفيذي

  • Unmatched global accommodations network effect drives sustained >30% operating margins.
  • Generates ~$9B+ in FCF annually, deploying virtually 100% into shareholder returns via buybacks.
  • Intrinsic value of $189.19 implies a ~10% upside from current levels.
  • Primary risk remains cyclical travel contraction and rising Google meta-search competition.
Fair value
$189
Margin of safety
+9.5%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$171.28Price
FV $189.19
High $245.27

Booking Holdings is a highly profitable, cash-generative OTA market leader. It leverages a dominant, hard-to-replicate two-sided network effect in global accommodations to maintain superb margins. Capital allocation is exceptional, returning virtually all free cash flow via massive share buybacks and a newly initiated dividend.

  • Two-sided network effect in global
    Two-sided network effect in global accommodations.
  • Dominant scale driving lowest customer
    Dominant scale driving lowest customer acquisition costs.
  • Cycle upside
    Surging post-pandemic normalization fading into sustained global middle-class expansion and persistent experience-driven discretionary spending.

§2 السيناريو الهبوطي

A stress test applying a 500 bps structural reduction in operating margins paired with a terminal growth downgrade to 1.5% yields a fair value floor near $133.

كيف يمكن أن تفشل هذه الأطروحة

Severe Global Recession

· Medium

Prolonged macroeconomic contraction drastically reduces discretionary travel spend, collapsing booking volumes and high-margin international travel.

FV impact
-30% to -40%

Search Disintermediation

· Low

Google aggressively prioritizes proprietary travel inventory, severely inflating performance marketing costs and depressing operating margins.

FV impact
-25% to -35%

Regulatory Restructuring

Low-Medium· Low

EU DMA and regional mandates outlaw rate parity and commission structures, shifting pricing power back to hoteliers.

FV impact
-15% to -25%
إشارات الإنذار المبكر للمراقبة
المقياسالحاليحد التشغيل
Accelerating performance marketing spend outstripping revenue growth.MonitorDeterioration versus the report thesis
Sustained sequential deceleration in nights booked.MonitorDeterioration versus the report thesis
Decline in direct channel traffic mix.MonitorDeterioration versus the report thesis
Margin deterioration in alternative accommodation segments.MonitorDeterioration versus the report thesis
Unanticipated regulatory fines or rate-parity bans.MonitorDeterioration versus the report thesis

§3 التاريخ المالي

بيان الدخل — آخر ستة فترات
البندT−0T−1T−2T−3T−4معدل النمو السنوي المركب
الفترة2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
الإيرادات$10.96B$17.09B$21.37B$23.74B$26.92B+25.2%
إجمالي الربح
الدخل التشغيلي$2.50B$5.10B$5.84B$7.56B$9.28B+38.9%
صافي الدخل$1.17B$3.06B$4.29B$5.88B$5.40B+46.8%
EPS (مخفف)$28.17$3.05$4.70$6.91$6.62-30.4%
EBITDA$2.40B$4.92B$7.04B$9.34B+40.5%
البحث والتطوير
المصاريف الإدارية والبيعية$7.62B$11.21B$14.37B$14.79B$15.90B+20.2%

درجات الجودة

درجة Piotroski F
6 / 9
مركب جودة 0–9
درجة Altman Z
6.33
مخاطر الإفلاس (>3 آمن)
OCF / صافي الدخل
1.74×
>1 يشير إلى جودة عالية للأرباح
حد جودة المحاسبة
Pass
حد معدل حسب القطاع
ROIC
51.9%
العائد على رأس المال المستثمر
القسم 3

Numbers analysis

التدفق النقدي

Cash-flow quality is reflected in the OCF / net income, accounting-quality, and ROIC rows above.

تخصيص رأس المال

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

المشتركون الأفراد — من §4 فصاعداً11 قسماً إضافياً

اقرأ التحليل الكامل — 11 قسماً إضافياً.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

تقرير كامل لكل سهم مغطى
أرشيف تصنيفات 24 شهراً
إيجازات قائمة المراقبة + تنبيهات تغيير التصنيف
تصدير PDF + DOCX بأي لغة
ابدأ تجربة مجانية
إلغاء في أي وقت.
FAQ

BKNG — frequently asked questions

  1. Based on our latest independent analysis, BKNG looks modestly undervalued. The current price is $171 versus a composite fair-value midpoint of $189 (range $134–$245), which implies roughly 10.5% upside to the midpoint.