BMY trades against a final fair-value range of $68.85-$100.89, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $68.8, high $101, with mid-point at $84.5.
لم تتم ترجمة هذا التقرير بعد. قم بالتحديث خلال بضع دقائق بمجرد أن تلحق قائمة انتظار الترجمة بالركب.
§1 الملخص التنفيذي
Composite fair value $85 with high case $101.
Implied upside of 50.5% to fair value.
Moat 6.5/10 · confidence 80/100 · Turnaround.
Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$85
Margin of safety
+33.6%
Confidence
80/100
Moat
6.5/10
Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.
$56.16Price
Low $68.85
Mid $84.55
High $100.89
BMY trades against a final fair-value range of $68.85-$100.89, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.
Intangible Assets
Intangible Assets
Economies of Scale
Economies of Scale
Cycle upside
Rapid adoption of next-generation biologics and targeted oncology therapies driving multiple expansion.
§2 السيناريو الهبوطي
Bristol-Myers Squibb is facing a massive loss of exclusivity wave. A failure in executing its new product launches would transform its 9.1x distressed multiple into a value trap, threatening the sustainability of its 70% dividend payout.
كيف يمكن أن تفشل هذه الأطروحة
Pipeline Replacement Failure
· High
New assets like Opdualag and Camzyos completely fail to offset the multi-billion-dollar revenue crater from the Revlimid and Eliquis patent cliff.
FV impact
Fair value collapses toward $40.
Severe IRA Margin Compression
· Medium
Regulatory and pricing pressures under the Inflation Reduction Act permanently compress operating margins well below the projected 29%.
FV impact
Limits fair value upside to $60.
Dilutive Desperation M&A
· Low
Management pursues aggressively overpriced acquisitions to patch the pipeline gap, significantly destroying ROIC and elevating debt.
FV impact
Structural multiple compression to 7x.
إشارات الإنذار المبكر للمراقبة
المقياس
الحالي
حد التشغيل
Quarterly sales misses for newly launched pipeline assets.
BMY (BMY)'s intrinsic value is triangulated from discounted earnings at two cost-of-equity levels (strict CAPM with raw beta, moderate with adjusted beta), with owner earnings used as a floor for high-growth names.
Each model produces a per-share value; the composite range comes from a weighted blend driven by the archetype's model-applicability matrix. Cost of equity, terminal growth, and the deceleration curve are documented in the assumption ledger.
EPS-based models are discounted at cost of equity; FCFF models use WACC and then subtract net debt to bridge enterprise value to equity value. Each model is labelled with its discount-rate convention so the reader can verify the bridge.
Owner earnings (Buffett's definition) is net income plus depreciation and amortization minus maintenance capex. We do not subtract stock-based compensation again because net income already includes it; dilution is tracked separately via share-count growth.
FAQ
BMY — frequently asked questions
Based on our latest analysis, BMY looks meaningfully undervalued. The current price is $56.2 versus a composite fair-value midpoint of $84.5 (range $68.8–$101), which implies roughly 50.5% upside to the midpoint.
Our composite fair-value range for BMY is $68.8–$101, with a midpoint of $84.5. The range is triangulated across multiple valuation models (discounted earnings, forward earnings scenarios, peer multiples, and where applicable owner earnings or reverse DCF) and weighted by reliability for BMY's archetype.
Our current rating for BMY is Strong Buy with a confidence score of 80/100. BMY is rated Strong Buy at $56.16 versus the reconciled fair value midpoint of $84.55, implying +50.55% upside/downside. Confidence is separately disclosed at 80/100. This is research for educational purposes, not personalized investment advice.
The top risks our latest report flags for BMY are: Pipeline Replacement Failure; Severe IRA Margin Compression; Dilutive Desperation M&A. The single biggest risk is Pipeline Replacement Failure: New assets like Opdualag and Camzyos completely fail to offset the multi-billion-dollar revenue crater from the Revlimid and Eliquis patent cliff.
Our current rating for BMY is Strong Buy, issued with a confidence score of 80/100 and a moat score of 6.5/10. The rating reflects the composite fair-value range ($68.8–$101) versus the current price of $56.2.
BMY is classified as a turnaround stock. Archetype determines how every downstream parameter — discount rate, terminal growth, deceleration curve, terminal multiple, scenario probability weights, scorecard weights, and which valuation models are prioritized — is calibrated for BMY.