Skip to content
StockMarketAgent
Direct answer
BMY trades against a final fair-value range of $68.85-$100.89, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $68.8, high $101, with mid-point at $84.5.
Stock analysis

BMY fair value $69–$101

By StockMarketAgent.AI team· supervised by
تم التحليل: 2026-05-10التحديث التالي: 2026-08-10Methodology v2.5Review: automatedArchetype: Turnaround
View archive
السعر
$56.16
▲ +28.39 (+50.55%)
القيمة العادلة
$85
$69–$101
التصنيف
شراء قوي
confidence 80/100
إمكانية الصعود
+50.5%
upside to fair value
هامش الأمان
$71.87
MoS level · 15%
القيمة السوقية
$114.7B
P/E fwd 9.1
المصدر الإنجليزيAR
يتم عرض المصدر الإنجليزي أثناء الترجمة
لم تتم ترجمة هذا التقرير بعد. قم بالتحديث خلال بضع دقائق بمجرد أن تلحق قائمة انتظار الترجمة بالركب.

§1 الملخص التنفيذي

  • Composite fair value $85 with high case $101.
  • Implied upside of 50.5% to fair value.
  • Moat 6.5/10 · confidence 80/100 · Turnaround.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$85
Margin of safety
+33.6%
Confidence
80/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$56.16Price
Low $68.85
Mid $84.55
High $100.89

BMY trades against a final fair-value range of $68.85-$100.89, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intangible Assets
    Intangible Assets
  • Economies of Scale
    Economies of Scale
  • Cycle upside
    Rapid adoption of next-generation biologics and targeted oncology therapies driving multiple expansion.

§2 السيناريو الهبوطي

Bristol-Myers Squibb is facing a massive loss of exclusivity wave. A failure in executing its new product launches would transform its 9.1x distressed multiple into a value trap, threatening the sustainability of its 70% dividend payout.

كيف يمكن أن تفشل هذه الأطروحة

Pipeline Replacement Failure

· High

New assets like Opdualag and Camzyos completely fail to offset the multi-billion-dollar revenue crater from the Revlimid and Eliquis patent cliff.

FV impact
Fair value collapses toward $40.

Severe IRA Margin Compression

· Medium

Regulatory and pricing pressures under the Inflation Reduction Act permanently compress operating margins well below the projected 29%.

FV impact
Limits fair value upside to $60.

Dilutive Desperation M&A

· Low

Management pursues aggressively overpriced acquisitions to patch the pipeline gap, significantly destroying ROIC and elevating debt.

FV impact
Structural multiple compression to 7x.
إشارات الإنذار المبكر للمراقبة
المقياسالحاليحد التشغيل
Quarterly sales misses for newly launched pipeline assets.MonitorDeterioration versus the report thesis
Operating margin compressing sequentially below 25%.MonitorDeterioration versus the report thesis
Debt-to-EBITDA expanding beyond 3.5x as earnings trough.MonitorDeterioration versus the report thesis
Failure to revert the suppressed 0.32x Capex/DA ratio.MonitorDeterioration versus the report thesis
Management messaging hinting at dividend payout adjustments.MonitorDeterioration versus the report thesis

§3 التاريخ المالي

بيان الدخل — آخر ستة فترات
البندT−0T−1T−2T−3معدل النمو السنوي المركب
الفترة2022-12-312023-12-312024-12-312025-12-31Trend
الإيرادات$46.16B$45.01B$48.30B$48.20B+1.4%
إجمالي الربح$36.02B$34.31B$34.33B$34.26B-1.7%
الدخل التشغيلي$9.10B$8.20B$5.89B$13.72B+14.7%
صافي الدخل$6.33B$8.03B$-8.95B$7.05B+3.7%
EPS (مخفف)$2.95$3.86$-4.41$3.46+5.5%
EBITDA$19.22B$19.37B$3.17B$15.23B-7.5%
البحث والتطوير$9.51B$9.30B$11.16B$9.95B+1.5%
المصاريف الإدارية والبيعية$7.81B$7.77B$8.41B$7.27B-2.4%

درجات الجودة

درجة Piotroski F
8 / 9
مركب جودة 0–9
درجة Altman Z
2.25
مخاطر الإفلاس (>3 آمن)
درجة Beneish M
-2.68
مخاطر التلاعب بالأرباح
OCF / صافي الدخل
2.01×
>1 يشير إلى جودة عالية للأرباح
حد جودة المحاسبة
Pass
حد معدل حسب القطاع
ROIC
13.5%
العائد على رأس المال المستثمر
القسم 3

Numbers analysis

التدفق النقدي

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

تخصيص رأس المال

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

المشتركون الأفراد — من §4 فصاعداً11 قسماً إضافياً

اقرأ التحليل الكامل — 11 قسماً إضافياً.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

تقرير كامل لكل سهم مغطى
أرشيف تصنيفات 24 شهراً
إيجازات قائمة المراقبة + تنبيهات تغيير التصنيف
تصدير PDF + DOCX بأي لغة
ابدأ تجربة مجانية
إلغاء في أي وقت.
INTRINSIC VALUE FAQ

BMY intrinsic value questions

  1. BMY (BMY)'s intrinsic value is triangulated from discounted earnings at two cost-of-equity levels (strict CAPM with raw beta, moderate with adjusted beta), with owner earnings used as a floor for high-growth names.
FAQ

BMY — frequently asked questions

  1. Based on our latest analysis, BMY looks meaningfully undervalued. The current price is $56.2 versus a composite fair-value midpoint of $84.5 (range $68.8–$101), which implies roughly 50.5% upside to the midpoint.
Related coverage

Names readers of BMY also follow

Same archetype: turnaround