تحليلات المنتج الاختيارية
بإذنك، نستخدم تحليلات محدودة تراعي الخصوصية لفهم مسارات البحث الفعالة. لا نستخدم أدوات تتبع إعلانية أو تسجيل الجلسات. يمكنك تغيير هذا الخيار في التفضيلات. اقرأ سياسة الخصوصية.
Digital Realty Trust, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $67.5B | |
|---|---|---|
| P/E (forward) | 66.2x |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $4.43B | $4.69B | $5.48B | $5.55B | $6.11B | +8.4% |
| Gross profit | $2.65B | $2.67B | $2.88B | $3.04B | $3.39B | +6.3% |
| Operating income | $694.0M | $590.0M | $524.5M | $471.9M | $658.5M | -1.3% |
| Net income | $1.71B | $377.7M | $948.8M | $602.5M | $1.31B | -6.5% |
| EPS (diluted) | $5.94 | $1.11 | $2.88 | $1.61 | $3.58 | -11.9% |
| EBITDA | $3.60B | $2.29B | $3.16B | $2.87B | $3.59B | -0.1% |
| R&D | $0 | $0 | $0 | — | — | -31.9% |
| SG&A | $400.7M | $422.2M | $449.1M | $480.0M | $560.5M | +8.8% |
Recent company headlines from major financial publishers.
The base case models steady hyperscale and enterprise colocation demand offset by elevated debt service and capital intensity. Operating cash flows grow steadily but heavy development outlays keep free cash flow negative, aligning intrinsic worth with Fair value at $134.60. Disconfirmation occurs if refinancing rates escalate or revenue growth decelerates.
In the bull case, power grid scarcity heightens tenant willingness to pay premium rental renewal spreads across PlatformDIGITAL campuses. Accelerated leasing absorption across international hubs drives double-digit cash flow growth, supporting valuation toward Potential value at $168.08. Disconfirmation occurs if utility energization lags or tenant renewal spreads soften.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 7.9% | $153 | $154 | $154 | $155 | $156 |
| 8.4% | $142 | $143 | $143 | $144 | $145 |
| 8.9% | $134 | $134 | $135 | $135 | $136 |
| 9.4% | $126 | $127 | $127 | $128 | $128 |
| 9.9% | $120 | $121 | $121 | $121 | $122 |
Upcoming earnings date and setup when available.
التصنيف الذي حملته نسخة البحث المنشورة في كل شهر. يقارن التصنيف السعر في تاريخ التحليل بالقيمة العادلة، وليس سجلاً لمدى صحة التقدير.
| السنة | يناير | فبراير | مارس | أبريل | مايو | يونيو | يوليو | أغسطس | سبتمبر | أكتوبر | نوفمبر | ديسمبر |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |