تحليلات المنتج الاختيارية
بإذنك، نستخدم تحليلات محدودة تراعي الخصوصية لفهم مسارات البحث الفعالة. لا نستخدم أدوات تتبع إعلانية أو تسجيل الجلسات. يمكنك تغيير هذا الخيار في التفضيلات. اقرأ سياسة الخصوصية.
Exelon Corporation's published Strong Buy conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $42.0B | |
|---|---|---|
| Revenue (ttm) | 25.3B | |
| Net income (ttm) | 2.8B | |
| EPS (ttm) | $2.72 | |
| Shares out | 1B | |
| P/E (trailing) | 16.5x | |
| P/E (forward) | 13.7x | |
| Dividend | $1.68 (3.76%) | |
| Volume | 9,604,325 | |
| Beta | 0.40 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $17.94B | $19.08B | $21.73B | $23.03B | $24.26B | +7.8% |
| Gross profit | $7.01B | $8.03B | $8.93B | $9.41B | $6.77B | -0.8% |
| Operating income | $2.68B | $3.32B | $4.02B | $4.32B | $5.15B | +17.7% |
| Net income | $1.71B | $2.17B | $2.33B | $2.46B | $2.77B | +12.9% |
| EPS (diluted) | $1.74 | $2.26 | $2.38 | $2.50 | $2.76 | +12.2% |
| EBITDA | $9.38B | $7.18B | $7.94B | $8.18B | $9.06B | -0.9% |
| R&D | — | — | — | — | — | — |
| SG&A | $1.77B | $1.39B | — | — | — | -21.3% |
Recent company headlines from major financial publishers.
In the modal base case, Exelon executes its multi-year capital investment program across its six operating utilities, expanding rate base steadily while maintaining authorized returns on equity across its jurisdictions. Tariff riders and formula rates facilitate predictable revenue and earnings growth, while steady operating cash flow supports the ongoing capital buildout and dividend distributions. Under this central projection, the target is $59.44 with an estimated probability of 60.0%, providing an implied return of 45.9% relative to $40.73 and aligning with $59.44.
In the upside scenario, accelerating commercial electrification and high-density data center interconnect requests across Northern Illinois and the Mid-Atlantic drive capital expenditure deployment above baseline plans. Formula rates and multi-year rate plans allow rapid inclusion of transmission assets into rate base with minimal regulatory lag, expanding earnings and supporting multiple expansion toward peer averages. Under this path, the target reaches $80.14 with an estimated probability of 15.0%, offering an implied return of 96.8% from $40.73 and reaching toward $80.14.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 5.5% | $67.2 | $70.6 | $74.6 | $79.3 | $85.0 |
| 6.0% | $60.5 | $63.1 | $66.0 | $69.4 | $73.3 |
| 6.5% | $55.2 | $57.2 | $59.4 | $62.0 | $64.8 |
| 7.0% | $51.0 | $52.5 | $54.3 | $56.2 | $58.4 |
| 7.5% | $47.4 | $48.7 | $50.1 | $51.6 | $53.3 |
Upcoming earnings date and setup when available.
التصنيف الذي حملته نسخة البحث المنشورة في كل شهر. يقارن التصنيف السعر في تاريخ التحليل بالقيمة العادلة، وليس سجلاً لمدى صحة التقدير.
| السنة | يناير | فبراير | مارس | أبريل | مايو | يونيو | يوليو | أغسطس | سبتمبر | أكتوبر | نوفمبر | ديسمبر |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
