Skip to content
StockMarketAgent
Direct answer
GE trades against a final fair-value range of $132.35-$235.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $132, high $236, with mid-point at $184.
Stock analysis

GE fair value $132–$236

By StockMarketAgent.AI team· supervised by
تم التحليل: 2026-05-08التحديث التالي: 2026-08-08Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
السعر
$297.15
▼ -113.16 (-38.08%)
القيمة العادلة
$184
$132–$236
التصنيف
بيع
confidence 81/100
إمكانية الصعود
-38.1%
upside to fair value
هامش الأمان
$156.39
MoS level · 15%
القيمة السوقية
$310.5B
P/E fwd 34.3
المصدر الإنجليزيAR
يتم عرض المصدر الإنجليزي أثناء الترجمة
لم تتم ترجمة هذا التقرير بعد. قم بالتحديث خلال بضع دقائق بمجرد أن تلحق قائمة انتظار الترجمة بالركب.

§1 الملخص التنفيذي

  • Composite fair value $184 with high case $236.
  • Implied downside of 38.1% to fair value.
  • Moat 9/10 · confidence 81/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$184
Margin of safety
-61.5%
Confidence
81/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$297.15Price
Low $132.35
Mid $183.99
High $235.97

GE trades against a final fair-value range of $132.35-$235.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Installed base of commercial engines
    Installed base of commercial engines drives captive aftermarket recurring revenue.
  • Massive barriers to entry via
    Massive barriers to entry via extreme capital intensity and regulatory certification.
  • Bull thesis
    internal valuation cross-checks of $350 aggressively extrapolate peak multiples.

§2 السيناريو الهبوطي

A severe global macroeconomic contraction reduces air traffic, stalling new aircraft deliveries and delaying high-margin aftermarket shop visits. Concurrently, entrenched supply chain constraints prevent timely engine builds, fracturing free cash flowFree cash flowOperating cash flow minus capital expenditures. The cash a business generates after maintaining and growing its asset base — the closest accounting proxy for owner-economics. conversion.

كيف يمكن أن تفشل هذه الأطروحة

MRO Margin Compression

· Medium

LEAP engine aftermarket margins structurally fail to reach legacy peaks due to higher durability costs.

FV impact
-25%
Trigger
1-3 Years

Global Recession Traffic Shock

· Low

A severe economic downturn curbs commercial air travel volume, deferring lucrative overhaul events.

FV impact
-35%
Trigger
0-2 Years

Perpetual Supply Chain Paralysis

· Medium

Persistent raw material constraints throttle deliveries indefinitely, breaking capital compounding.

FV impact
-20%
Trigger
1-5 Years
إشارات الإنذار المبكر للمراقبة
المقياسالحاليحد التشغيل
Consecutive quarters of declining shop visit volumes.MonitorDeterioration versus the report thesis
Downward revision of LEAP engine margin targets.MonitorDeterioration versus the report thesis
Spikes in warranty or unbilled repair liabilities.MonitorDeterioration versus the report thesis
Sustained raw material inflation outpacing escalation clauses.MonitorDeterioration versus the report thesis
Airline capacity utilization dipping below 2019 baselines.MonitorDeterioration versus the report thesis

§3 التاريخ المالي

بيان الدخل — آخر ستة فترات
البندT−0T−1T−2T−3معدل النمو السنوي المركب
الفترة2022-12-312023-12-312024-12-312025-12-31Trend
الإيرادات$29.14B$35.35B$38.70B$45.86B+16.3%
إجمالي الربح$7.56B$9.52B$11.97B$14.44B+24.1%
الدخل التشغيلي$3.60B$4.72B$6.76B$8.68B+34.1%
صافي الدخل$336.0M$9.48B$6.56B$8.70B+195.9%
EPS (مخفف)$0.05$8.36$5.99$8.14+446.0%
EBITDA$4.05B$12.65B$9.79B$12.06B+43.9%
البحث والتطوير$808.0M$1.01B$1.29B$1.58B+25.0%
المصاريف الإدارية والبيعية$3.16B$3.80B$3.92B$4.18B+9.8%

درجات الجودة

درجة Piotroski F
5 / 9
مركب جودة 0–9
درجة Altman Z
3.29
مخاطر الإفلاس (>3 آمن)
درجة Beneish M
-2.25
مخاطر التلاعب بالأرباح
OCF / صافي الدخل
0.98×
>1 يشير إلى جودة عالية للأرباح
حد جودة المحاسبة
Pass
حد معدل حسب القطاع
ROIC
21.9%
العائد على رأس المال المستثمر
القسم 3

Numbers analysis

التدفق النقدي

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

تخصيص رأس المال

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

المشتركون الأفراد — من §4 فصاعداً11 قسماً إضافياً

اقرأ التحليل الكامل — 11 قسماً إضافياً.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

تقرير كامل لكل سهم مغطى
أرشيف تصنيفات 24 شهراً
إيجازات قائمة المراقبة + تنبيهات تغيير التصنيف
تصدير PDF + DOCX بأي لغة
ابدأ تجربة مجانية
إلغاء في أي وقت.
REVENUE FAQ

GE revenue questions

  1. GE (GE)'s revenue growth is reported year-over-year across the most recent five fiscal years, with the deceleration or acceleration curve called out in the numbers-analysis subsection of the parent financials tab.
FAQ

GE — frequently asked questions

  1. Based on our latest analysis, GE looks meaningfully overvalued. The current price is $297 versus a composite fair-value midpoint of $184 (range $132–$236), which implies roughly 38.1% downside to the midpoint.
Related coverage

Names readers of GE also follow

Same archetype: mature-compounder