Skip to content
StockMarketAgent
Direct answer
MS trades against a final fair-value range of $89.88-$161.78, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $89.9, high $162, with mid-point at $128.
Stock analysis

MS Morgan Stanley fair value $128–$162

MS
By StockMarketAgent.AI team· supervised by
تم التحليل: 2026-05-08التحديث التالي: 2026-08-08Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
السعر
$193.09
▼ -65.03 (-33.68%)
القيمة العادلة
$128
$128–$162
التصنيف
بيع
confidence 88/100
إمكانية الصعود
-33.7%
upside to fair value
هامش الأمان
$108.85
buy below · 15%
القيمة السوقية
$304.6B
P/E fwd 15.2
المصدر الإنجليزيAR
يتم عرض المصدر الإنجليزي أثناء الترجمة
لم تتم ترجمة هذا التقرير بعد. قم بالتحديث خلال بضع دقائق بمجرد أن تلحق قائمة انتظار الترجمة بالركب.

§1 الملخص التنفيذي

  • Composite fair value $128 with high case $162.
  • Implied downside of 33.7% to fair value.
  • Moat 9/10 · confidence 88/100 · Financial.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$128
Margin of safety
-50.8%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$193.09Price
FV $128.06
High $161.78

MS trades against a final fair-value range of $89.88-$161.78, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Scale and brand prestige in
    Scale and brand prestige in Wealth Management ($5T+ client assets).
  • Top-three global ranking in Equities
    Top-three global ranking in Equities and Investment Banking.
  • Cycle upside
    Expanding global money supply, robust IPO/M&A activity, and rising equity markets driving AUM growth.

§2 السيناريو الهبوطي

Under a severe stagflationary environment, the dual impact of plunging asset values on fee revenue and paralyzed M&A/capital markets activity could collapse EPSEarnings per shareNet income divided by weighted-average diluted shares outstanding. The headline accounting earnings figure on a per-share basis. towards the DDM floor of $71.45. Operating leverageLeverageThe proportion of debt in the company's capital structure. Commonly measured as Debt/EBITDA, Debt/Equity, or Net Debt/EBITDA. reverses violently.

كيف يمكن أن تفشل هذه الأطروحة

Severe Equity Market Drawdown

25%· Medium

A prolonged 20%+ market correction drives severe AUM attrition, compressing fee yields and crushing capital markets activity simultaneously.

FV impact
-30%
Trigger
0-12 months

Wealth Management Margin Compression

15%· Low

Intensified competition for advisor talent and client cash sorting drives structurally lower net interest margins and fee compression.

FV impact
-15%
Trigger
12-24 months

Regulatory Capital Penalties

10%· Low

Basel endgame or enhanced capital requirements force MS to hold significantly more equity, permanently impairing ROTCE.

FV impact
-20%
Trigger
18-36 months
إشارات الإنذار المبكر للمراقبة
المقياسالحاليحد التشغيل
Consecutive quarters of negative net new assets in Wealth Management.MonitorDeterioration versus the report thesis
Sustained declines in net interest margin.MonitorDeterioration versus the report thesis
Surge in advisor attrition or elevated recruitment costs.MonitorDeterioration versus the report thesis
Capital markets revenue underperforming peer benchmarks (GS).MonitorDeterioration versus the report thesis
ROTCE falling persistently below 15%.MonitorDeterioration versus the report thesis

§3 التاريخ المالي

بيان الدخل — آخر ستة فترات
البندT−0T−1T−2T−3T−4معدل النمو السنوي المركب
الفترة2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
الإيرادات$56.41B$50.21B$50.67B$57.62B$65.97B+4.0%
إجمالي الربح
الدخل التشغيلي
صافي الدخل$15.03B$11.03B$9.09B$13.39B$16.86B+2.9%
EPS (مخفف)$6.15$5.18$7.95$10.21+13.5%
EBITDA
البحث والتطوير
المصاريف الإدارية والبيعية$25.27B$23.96B$25.46B$27.14B$30.25B+4.6%

درجات الجودة

OCF / صافي الدخل
-1.06
>1 يشير إلى جودة عالية للأرباح
حد جودة المحاسبة
Pass
حد معدل حسب القطاع
ROIC
العائد على رأس المال المستثمر
القسم 3

Numbers analysis

تخصيص رأس المال

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

المشتركون الأفراد — من §4 فصاعداً11 قسماً إضافياً

اقرأ التحليل الكامل — 11 قسماً إضافياً.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

تقرير كامل لكل سهم مغطى
أرشيف تصنيفات 24 شهراً
إيجازات قائمة المراقبة + تنبيهات تغيير التصنيف
تصدير PDF + DOCX بأي لغة
ابدأ تجربة مجانية
إلغاء في أي وقت.
FAQ

MS — frequently asked questions

  1. Based on our latest analysis, MS looks meaningfully overvalued. The current price is $193 versus a composite fair-value midpoint of $128 (range $89.9–$162), which implies roughly 33.7% downside to the midpoint.
Related coverage

Names readers of MS also follow

Same archetype: financial
Same sector: Financials