Skip to content
StockMarketAgent
Direct answer
ORCL trades against a final fair-value range of $188.36-$282.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $188, high $282, with mid-point at $234.
Stock analysis

ORCL Oracle Corporation fair value $234–$282

ORCL
By StockMarketAgent.AI team· supervised by
تم التحليل: 2026-05-07التحديث التالي: 2026-08-07Methodology v2.4Archetype: Mature compounderNYSE · Information Technology
View archive
السعر
$194.59
▲ +39.43 (+20.26%)
القيمة العادلة
$234
$234–$282
التصنيف
شراء
confidence 88/100
إمكانية الصعود
+20.3%
upside to fair value
هامش الأمان
$198.92
buy below · 15%
القيمة السوقية
$559.6B
P/E fwd 24.2
المصدر الإنجليزيAR
يتم عرض المصدر الإنجليزي أثناء الترجمة
لم تتم ترجمة هذا التقرير بعد. قم بالتحديث خلال بضع دقائق بمجرد أن تلحق قائمة انتظار الترجمة بالركب.

§1 الملخص التنفيذي

  • Composite fair value $234 with high case $282.
  • Implied upside of 20.3% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$234
Margin of safety
+16.8%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$194.59Price
FV $234.02
High $282.14

ORCL trades against a final fair-value range of $188.36-$282.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Massive, sticky enterprise database install
    Massive, sticky enterprise database install base with extreme switching costs.
  • Integrated Generation 2 Cloud (OCI)
    Integrated Generation 2 Cloud (OCI) capturing emerging AI workloads.
  • Bull thesis
    Valuation models heavily favor forward-looking earnings over the near-term FCF distortion caused by AI CapEx.

§2 السيناريو الهبوطي

A heavy capital expenditure cycle yields lower-than-expected ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created.. FCFFree cash flowOperating cash flow minus capital expenditures. The cash a business generates after maintaining and growing its asset base — the closest accounting proxy for owner-economics. remains severely depressed as CapExCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity). scales, while legacy on-premise revenue deteriorates faster than OCI growth can offset, stressing the $104B debt load.

كيف يمكن أن تفشل هذه الأطروحة

Hyperscaler Margin War

· Medium

Dominant hyperscalers aggressively slash AI workload pricing, permanently compressing OCI's structural gross margins.

FV impact
-25%
Trigger
12-24 Months

Debt Overhang Paralysis

· Low

Prolonged high interest rates combined with $104B in debt restricts operational agility and forces dilutive equity raises.

FV impact
-15%
Trigger
24-36 Months

Accelerated Legacy Attrition

· Low

Enterprise customers migrate off legacy Oracle databases to cheaper, cloud-native open-source alternatives faster than anticipated.

FV impact
-30%
Trigger
24-48 Months
إشارات الإنذار المبكر للمراقبة
المقياسالحاليحد التشغيل
OCI revenue growth decelerating below 25% year-over-year.MonitorDeterioration versus the report thesis
Cloud infrastructure gross margin contracting by over 200 bps.MonitorDeterioration versus the report thesis
CapEx-to-revenue ratio remaining above 20% well beyond the peak AI buildout.MonitorDeterioration versus the report thesis
Net debt-to-EBITDA ratio exceeding 4x.MonitorDeterioration versus the report thesis
Failure to realize guided Cerner integration synergies.MonitorDeterioration versus the report thesis

§3 التاريخ المالي

بيان الدخل — آخر ستة فترات
البندT−0T−1T−2T−3معدل النمو السنوي المركب
الفترة2022-05-312023-05-312024-05-312025-05-31Trend
الإيرادات$42.44B$49.95B$52.96B$57.40B+10.6%
إجمالي الربح$33.56B$36.39B$37.82B$40.47B+6.4%
الدخل التشغيلي$15.83B$13.77B$16.07B$18.05B+4.5%
صافي الدخل$6.72B$8.50B$10.47B$12.44B+22.8%
EPS (مخفف)$2.41$3.07$3.71$4.34+21.7%
EBITDA$13.53B$18.74B$21.39B$23.91B+20.9%
البحث والتطوير$7.22B$8.62B$8.92B$9.86B+11.0%
المصاريف الإدارية والبيعية$9.36B$10.41B$9.82B$10.25B+3.1%

درجات الجودة

درجة Piotroski F
5 / 9
مركب جودة 0–9
درجة Altman Z
2.41
مخاطر الإفلاس (>3 آمن)
درجة Beneish M
-2.56
مخاطر التلاعب بالأرباح
OCF / صافي الدخل
1.67×
>1 يشير إلى جودة عالية للأرباح
حد جودة المحاسبة
Pass
حد معدل حسب القطاع
ROIC
10.6%
العائد على رأس المال المستثمر
القسم 3

Numbers analysis

تخصيص رأس المال

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

المشتركون الأفراد — من §4 فصاعداً11 قسماً إضافياً

اقرأ التحليل الكامل — 11 قسماً إضافياً.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

تقرير كامل لكل سهم مغطى
أرشيف تصنيفات 24 شهراً
إيجازات قائمة المراقبة + تنبيهات تغيير التصنيف
تصدير PDF + DOCX بأي لغة
ابدأ تجربة مجانية
إلغاء في أي وقت.
FAQ

ORCL — frequently asked questions

  1. Based on our latest analysis, ORCL looks meaningfully undervalued. The current price is $195 versus a composite fair-value midpoint of $234 (range $188–$282), which implies roughly 20.3% upside to the midpoint.
Related coverage

Names readers of ORCL also follow

Same archetype: mature-compounder
Same sector: Information Technology