بإذنك، نستخدم تحليلات محدودة تراعي الخصوصية لفهم مسارات البحث الفعالة. لا نستخدم أدوات تتبع إعلانية أو تسجيل الجلسات. يمكنك تغيير هذا الخيار في التفضيلات. اقرأ سياسة الخصوصية.
Quote this valuation with its source: Fair value, Potential value and the price at analysis.
FAQ
ROST — frequently asked questions
Is Ross Stores, Inc. overvalued?
In our latest published analysis dated 2026-05-20, ROST looks meaningfully overvalued. The price recorded at analysis is 218 USD versus our fair value of 159 USD; the high endpoint is presented separately as potential value of 197 USD. That implies roughly 27.0% downside to fair value at that date.
Our latest published report, analyzed 2026-05-20, gives ROST a fair value of 159 USD and a potential value of 197 USD. The conclusion is triangulated across multiple valuation models and weighted by reliability for Ross Stores, Inc.'s archetype; it is a dated research output, not a live price.
Should I buy ROST now?
Our latest published rating for ROST, analyzed 2026-05-20, is Sell. Ross Stores, Inc. looks meaningfully overvalued at the analysis-date price of 218 USD versus fair value of 159 USD; potential value is 197 USD. This is research for educational purposes, not personalized investment advice.
What are the biggest risks for ROST?
The dedicated bear-case section in our report analyzed 2026-05-20 documents Ross Stores, Inc.'s material risks, evidence, thresholds, and thesis-invalidation conditions. Scenario-specific explanations remain in that section so the report does not repeat or decontextualize them elsewhere.
What is ROST's rating?
Our latest published rating for ROST, analyzed 2026-05-20, is Sell, with a published moat assessment of 6.5/10 (Narrow). It reflects our fair value of 159 USD, the potential value of 197 USD, and the price recorded at analysis (218 USD).
لم تتم ترجمة هذا التقرير بعد. قم بالتحديث خلال بضع دقائق بمجرد أن تلحق قائمة انتظار الترجمة بالركب.
§1 الملخص التنفيذيEN
الإجابة في 30 ثانيةSell
السعر مقابل القيمة
Price
$217.71
Fair value
$158.93
Potential value
$197.48
As of
تاريخ السعر غير مسجل
لماذا قد تنجح الفرضية
Bull: The off-price value proposition captures massive market share from department stores, accelerating top-line growth and expanding margins above historical averages.
ما الذي سيغيّر تقييمنا
Severe Margin Compression: Freight and supply chain costs compress operating margins structurally below historical averages, breaking the stable 12.26% margin thesis.
Ross Stores is a highly profitable off-price retailer with a long runway for store expansion, strong ROIC, and excellent cash conversion. However, current valuation multiples demand flawless execution and leave limited margin of safety. The business is fundamentally exceptional but priced beyond perfection.
Ross Stores is a highly profitable off-price retailer with a long runway for store expansion, strong ROIC, and excellent cash conversion. However, current demand flawless execution and leave limited . The business is fundamentally exceptional but priced beyond perfection.
Scale economies in inventory sourcing driving high ROIC (19.9%)
Off-price value proposition capturing trade-down
Off-price value proposition capturing trade-down retail traffic
Cycle upside
Consumers trading down to off-price retail during economic softening drives structural market share gains.
توصية الدار
Sell. Current valuation implies ~27% downside to our $158.93 mid-point due to required multiple normalization.
نظرة عامة على الشركة
Ross Stores, Inc., together with its subsidiaries, operates off-price retail apparel and home fashion stores under the Ross Dress for Less and dd's DISCOUNTS brands in the United States. The company offers designer apparel, accessories, footwear, and home-fashioned products for the entire family. It sells its products to middle income households and households with lower to more moderate incomes. Ross Stores, Inc. was incorporated in 1957 and is headquartered in Dublin, California.
§2 السيناريو الهبوطيEN
Macroeconomic pressure severely impacts the discretionary spending power of the core lower-to-middle income demographic. Compounded by supply chain and freight cost inflation, operating margins compress structurally below 12.26%, destroying the current high-multiple premium.
Persistent contraction in top-line growth indicates weakening consumer demand among core demographic shoppers and reduced store foot traffic, undermining the retailer's off-price store expansion strategy and eroding fixed-cost operating leverage across its retail distribution network.
الحالي:7.7% for the period ended 2026-01-31
تنبيه إذاFalls below 0.0% for two consecutive quarters
02
§3 الميزة التنافسيةEN
Narrow
Scale economies in inventory sourcing driving high ROIC (19.9%)
Off-price value proposition capturing trade-down retail traffic
الربح الاقتصادي
Economic profit is supported when reported returns exceed the company cost-of-capital hurdle.
6.5/ 10
Narrow
Sources of advantage
01Scale economies in inventory sourcing driving high ROIC (19.9%) — Scale economies in inventory sourcing driving high ROIC (19.9%)Moderate
02Off-price value proposition capturing trade-down retail traffic — Off-price value proposition capturing trade-down retail trafficModerate
التهديدات المعروفة للميزة التنافسية
التهديد
الخطورة
الجدول الزمني
التخفيف
Persistent inflationary pressures on core lower-to-middle income demographic
medium
Monitor
Monitor the threat against the report checkpoints.
Project SBC-adjusted , discount each year's earnings at , then add a Gordon-growth .
§5 الحساسية
معدل الخصم
النمو النهائي
2.0%
2.5%
3.0%
3.5%
4.0%
6.8%
$183.42
$204.90
$232.07
$265.35
$265.35
7.8%
$151.63
$166.02
$183.42
$204.90
$232.07
8.8%
$129.23
$139.54
$151.63
$166.02
$183.42
9.8%
$112.60
$120.34
$129.23
$139.54
$151.63
10.8%
$99.76
$105.79
$112.60
$120.34
$129.23
الصفوف: معدل الخصم (Ke للأرباح؛ WACC للتدفقات النقدية). الأعمدة: النمو النهائي.
تغير المدة (سنوات)
Unavailable
مرجع الحساسية
The highlighted base cell is anchored to valuation synthesis sensitivity reference ($151.63). It is the reference value for this grid, not a separate standalone fair-value claim.
The off-price value proposition captures massive market share from department stores, accelerating top-line growth and expanding margins above historical averages.
If near-term revenue growth misses the 7.8% target, expect immediate multiple contraction. If margins slip below 12.26%, the $158.93 mid-point will require downward revision.
متوافق
Hold
المُحفِّز: In-line results
If near-term revenue growth misses the 7.8% target, expect immediate multiple contraction. If margins slip below 12.26%, the $158.93 mid-point will require downward revision.
دون التوقعات
Reassess
المُحفِّز: Downside surprise
If near-term revenue growth misses the 7.8% target, expect immediate multiple contraction. If margins slip below 12.26%, the $158.93 mid-point will require downward revision.
جودة الأرباح
If near-term revenue growth misses the 7.8% target, expect immediate multiple contraction. If margins slip below 12.26%, the $158.93 mid-point will require downward revision.
Warning level: Falls below 0.0% for two consecutive quarters. Persistent contraction in top-line growth indicates weakening consumer demand among core demographic shoppers and reduced store foot traffic, undermining the retailer's off-price store expansion strategy and eroding fixed-cost operating leverage across its retail distribution network.
ROST trades at 26.5x forward earnings against a peer median of 26.4x; EV/EBITDA of 21.5x against a peer median of 18.5x; 6 peers.
§10 الصناعة والدورةEN
مرحلة الدورة
Expansion
Investment phase active. Reinvestment rate at 28.3% and Capex at 1.6x D&A confirm ongoing physical footprint and supply chain capacity expansion.
دورة صعودية
Consumers trading down to off-price retail during economic softening drives structural market share gains.
دورة هبوطية
Severe inflation destroying discretionary spend for lower-income tiers offsets trade-down benefits.
التموضع
Investment phase active. Reinvestment rate at 28.3% and Capex at 1.6x D&A confirm ongoing physical footprint and supply chain capacity expansion.
§11 إدارة المراكزEN
حجم المركز
Avoid allocation.
المخاطر
Liquidate existing holdings. The 34% premium to our intrinsic value and the clustering of primary models around $151-$152 heavily skew the risk-reward downward.
شرائح الدخول
المستوى
إجراء
لماذا
Current / pullbacks
شرائح الخروج
المستوى
إجراء
Thesis break
Liquidate existing holdings. The 34% premium to our intrinsic value and the clustering of primary models around $151-$152 heavily skew the risk-reward downward.
§12 وجهات نظر المستثمرينEN
Bull view
Buy
Upside case depends on the report valuation range and named growth catalysts.
Base view
Sell
The intrinsic valuation models cluster tightly around $151-$152, suggesting the market's $217 price tag is driven by unsustainable multiple expansion.
§14 التوصية النهائيةEN
إجراء
بيع
Sell. Our $158.93 mid-point represents a 27% downside. The gap relative to aggressive internal valuation anchors (~$241) is driven entirely by our normalization of the terminal multiple to 20x and proper accounting for the 1.6x Capex/D&A reinvestment drag.
Reassess the thesis against the named valuation, risk, and quarterly checkpoint evidence in this report.
§15ملاحظاتك
دوّن أطروحتك الاستثمارية وحجم مركزك وأسئلة المتابعة. تبقى على هذا الجهاز، ولا يراها أحد سواك.
A sharp reduction in capital efficiency signals inventory buildup, aggressive promotional markdowns, or cost deleverage across selling and administrative expenses, which impairs economic value creation and threatens premium return multiples over the cost of capital.
الحالي:20.0% as of the report's 2026-05-20 analysis date
تنبيه إذاDrops below 15.0% over any trailing twelve-month period
A drop in cash flow conversion relative to accounting profits highlights working capital absorption or aggressive revenue recognition, reducing available free cash to fund store expansion programs, share buybacks, and dividend distributions.
الحالي:1.411 as of the report's 2026-05-20 analysis date
تنبيه إذاDeclines below 1.00x over any trailing twelve-month period
Severe supply chain inflation, freight increases, or wage pressures that compress margins reduce operating profitability, undermining the structural cost advantages of the off-price retail model and eroding the premium multiple assigned to earnings.
الحالي:11.9% for the period ended 2026-01-31
تنبيه إذاFalls below 11.0% across two consecutive fiscal quarters
Higher merchandise procurement costs or elevated product markdowns squeeze gross profits, constraining merchandising flexibility and exposing the company to severe margin erosion when competing against traditional department stores and digital retail channels.
الحالي:27.7% for the period ended 2026-01-31
تنبيه إذاDeclines below 26.0% over any trailing twelve-month period
Monitor the threat against the report checkpoints.
Growth fades smoothly from 7.86% to 4.5% terminal, margins hold stable at 12.26%, and the current elevated multiple normalizes to 20x.
الحالي20.0% as of the report's 2026-05-20 analysis date
لماذا يهم
Warning level: Drops below 15.0% over any trailing twelve-month period. A sharp reduction in capital efficiency signals inventory buildup, aggressive promotional markdowns, or cost deleverage across selling and administrative expenses, which impairs economic value creation and threatens premium return multiples over the cost of capital.
الحالي1.411 as of the report's 2026-05-20 analysis date
لماذا يهم
Warning level: Declines below 1.00x over any trailing twelve-month period. A drop in cash flow conversion relative to accounting profits highlights working capital absorption or aggressive revenue recognition, reducing available free cash to fund store expansion programs, share buybacks, and dividend distributions.
Warning level: Falls below 11.0% across two consecutive fiscal quarters. Severe supply chain inflation, freight increases, or wage pressures that compress margins reduce operating profitability, undermining the structural cost advantages of the off-price retail model and eroding the premium multiple assigned to earnings.
Warning level: Declines below 26.0% over any trailing twelve-month period. Higher merchandise procurement costs or elevated product markdowns squeeze gross profits, constraining merchandising flexibility and exposing the company to severe margin erosion when competing against traditional department stores and digital retail channels.
Amazon.com Inc.AMZN
السعر / القيمة العادلة
القيمة العادلة183.76 US$Report-date price258.51 US$
تاريخ التقييم
الميزة التنافسيةNarrow
بطاقة تقييم الاستثمار63 / 100
Tesla Inc.TSLA
السعر / القيمة العادلة
القيمة العادلة24.84 US$Report-date price354.08 US$
