بإذنك، نستخدم تحليلات محدودة تراعي الخصوصية لفهم مسارات البحث الفعالة. لا نستخدم أدوات تتبع إعلانية أو تسجيل الجلسات. يمكنك تغيير هذا الخيار في التفضيلات. اقرأ سياسة الخصوصية.
Quote this valuation with its source: Fair value, Potential value and the price at analysis.
FAQ
SCHW — frequently asked questions
Is The Charles Schwab Corporation overvalued?
In our latest published analysis dated 2026-09-24, SCHW screens modestly overvalued. The price recorded at analysis is 99.5 USD versus our fair value of 85.5 USD; the high endpoint is presented separately as potential value of 123 USD. That implies roughly 14.1% downside to fair value at that date.
Our latest published report, analyzed 2026-09-24, gives SCHW a fair value of 85.5 USD and a potential value of 123 USD. The conclusion is triangulated across multiple valuation models and weighted by reliability for The Charles Schwab Corporation's archetype; it is a dated research output, not a live price.
Should I buy SCHW now?
Our latest published rating for SCHW, analyzed 2026-09-24, is Reduce. The Charles Schwab Corporation screens modestly overvalued at the analysis-date price of 99.5 USD versus fair value of 85.5 USD; potential value is 123 USD. This is research for educational purposes, not personalized investment advice.
What are the biggest risks for SCHW?
The dedicated bear-case section in our report analyzed 2026-09-24 documents The Charles Schwab Corporation's material risks, evidence, thresholds, and thesis-invalidation conditions. Scenario-specific explanations remain in that section so the report does not repeat or decontextualize them elsewhere.
What is SCHW's rating?
Our latest published rating for SCHW, analyzed 2026-09-24, is Reduce, with a published moat assessment of 9/10 (Wide). It reflects our fair value of 85.5 USD, the potential value of 123 USD, and the price recorded at analysis (99.5 USD).
لم تتم ترجمة هذا التقرير بعد. قم بالتحديث خلال بضع دقائق بمجرد أن تلحق قائمة انتظار الترجمة بالركب.
§1 الملخص التنفيذيEN
الإجابة في 30 ثانيةReduce
السعر مقابل القيمة
Price
$99.50
Fair value
$85.50
Potential value
$122.67
As of
2026-09-23
لماذا قد تنجح الفرضية
Gradual reinvestment of maturing securities and deployment of $46.03B in cash into prevailing fixed-income yields with 10-year Treasuries at 4.96%, expanding net interest margin toward 3.30% and widening operating margins toward 49.18%.
ما الذي سيغيّر تقييمنا
Full-year net interest margin falls below 2.80% over two consecutive quarters or client sweep cash declines sequentially.
We assign a Reduce rating to The Charles Schwab Corporation. At $99.50 as of September 23, 2026, shares trade 16.4% above Fair value of $85.50. High funding costs on $30.95B in total debt and ongoing deposit cash sorting threaten profitability before franchise scale can lift returns.4
The Reduce rating advises investors to trim holdings and avoid committing new capital. Current pricing offers insufficient compensation for deposit volatility.
Shares trade at $99.50 as of September 23, 2026, exceeding Fair value of $85.50 and sitting below Potential value of $122.67. The market already prices in an aggressive recovery.
The primary risk is persistent cash sorting from bank sweeps into money market funds. Sustained wholesale borrowing across $30.95B in debt liabilities would compress net interest margin below the guided 3.00% to 3.10% range, impairing earnings.4,5,7
The constructive case requires reinvesting maturing securities into prevailing yields as cash sorting subsides. Expanded spread revenue and operating leverage would move margins toward 49.18%, but Potential value of $122.67 remains contingent on this outcome.4,7
Unrivaled Client Asset Scale in Retail and Custody
Schwab commands massive scale with $19.00B in Investor Services revenue and $4.92B in Advisor Services revenue in FY2025, yielding low marginal clearing costs.8
Fixed-Income Securities Repricing into Prevailing Yields
Reinvesting maturing assets and $46.03B in cash reserves into higher interest rates expands net interest margin toward guided 4Q26 exit levels of 3.25% to 3.30%.5,7
High Switching Costs in RIA Custodial Services
Advisor Services contributed $4.92B in revenue in FY2025, demonstrating entrenched relationships with independent advisors who face substantial operational hurdles when transferring client accounts.8
توصية الدار
We assign a Reduce rating because shares trade at a 16.4% premium over Fair value while deposit sorting and debt carrying expenses pressure net interest margins.
نظرة عامة على الشركة
Schwab provides financial services to individuals and institutional clients through two segments – Investor Services and Advisor Services. The Advisor Services segment provides custodial, trading, banking and trust, and support services to independent registered investment advisors (RIAs), independent retirement advisors, and recordkeepers. Charles Schwab initially founded the Company nearly 55 years ago to provide individual investors with access to the financial markets at a highly competitive cost. The Company has expanded offerings over time in response to client needs, aiming to provide a compelling and often disruptive solution in the marketplace.
For additional discussion of contract balances, see Note 10. For a summary of revenue provided by its reportable segments, see Note 24.
§2 السيناريو الهبوطيEN
Under a severe cash sorting scenario where transactional sweep cash continues departing for money funds, Schwab must replace zero-cost deposits with expensive wholesale borrowing across its $30.95B debt structure. As shown in FY2023 when operating margin dropped to 33.86%, higher interest expense on $406.54B of liabilities erodes net interest income. If trading velocity concurrently normalizes, operating income would fall well below the $11.46B reached in FY2025.
Custodial and retail trading fee compression from competing brokerage platforms
Normalization of retail trading velocity and options turnover
Market valuation multiples re-rating toward traditional diversified banking peers
A downside case exists where prolonged cash sorting forces continued reliance on expensive supplemental wholesale funding, compressing net interest margin. Under this path, heightened price competition from fintechs and full-service peers constrains custodial fee revenue, while broader trading activity slows. Disconfirmation of the downside case would occur if low-cost bank sweep balances expand sequentially for consecutive quarters.
كيف يمكن أن تفشل هذه الأطروحة
Persistent cash sorting into money market funds suppresses net interest margin and keeps operating margin below historical peaks
Operating income of $11.46B on $23.92B revenue in FY25 (47.90% margin) is exposed to persistent cash sorting and elevated funding costs on $30.95B total debt; during prior monetary tightening in FY23, margin dropped to 33.86%.4,7
FV impact
0%
Operating margin 3 points lower throughout
إشارات الإنذار المبكر للمراقبة
التطورات الخمسة التي قد تضعف أطروحتنا الاستثمارية.
Persistent client sweep cash migration into higher-yielding money funds increases interest expense across debt liabilities, compressing profitability and preventing operating leverage from offsetting clearing overhead as fixed servicing expenses persist.
الحالي:47.90% in FY2025
تنبيه إذاFalls below 45.0% over any 12-month period
02
§3 الميزة التنافسيةEN
Wide
Schwab maintains a Wide economic moat anchored by high switching costs in Advisor Services ($4.92B FY2025 revenue) and unmatched scale in Investor Services ($19.00B FY2025 revenue). These core advantages insulate the franchise from aggressive fintech pricing while generating durable economic profit.
الربح الاقتصادي
Return on equity of 17.9% comfortably exceeds the cost of equity of 8.78%, supporting positive economic spread across a ten-year horizon.2
9/ 10
Wide
Sources of advantage
01High Switching Costs in RIA Custodial Services — Advisor Services contributed $4.92B in revenue in FY2025, demonstrating entrenched relationships with independent advisors who face substantial operational hurdles when transferring client accounts.Wide
02Scale Advantage and Low Marginal Cost Clearing — Investor Services generated $19.00B in FY2025 revenue out of $23.92B total revenue, establishing unmatched operating leverage and clearing cost efficiencies across retail wealth.Wide
التهديدات المعروفة للميزة التنافسية
التهديد
الخطورة
الجدول الزمني
التخفيف
Retail Trading Fee and Margin Compression from Fintech Platforms
medium
12 to 24 months
Differentiating via proprietary wealth offerings, comprehensive banking integration, and Thinkorswim trading tools.
Transactional Deposit Disintermediation into Higher-Yield Alternatives
الصفوف: معدل الخصم (Ke للأرباح؛ WACC للتدفقات النقدية). الأعمدة: النمو النهائي.
القيمة العادلة
تغير المدة (سنوات)
-5
-2
0
+2
+5
القيمة العادلة
87.25 US$
86.32 US$
85.50 US$
84.78 US$
83.84 US$
مدة الميزة التنافسية: 5 سنوات في الحالة الأساسية المميزة. تبقى الافتراضات الأخرى ثابتة.
مرجع الحساسية
The highlighted cell is Fair value when every assumption sits at its base level ($85.50). Each row and column shows what Fair value becomes when one assumption moves.
منحدر التدفق النقدي الحر
A free-cash-flow drop test is not available in this run; use the discount-rate and terminal-growth grid as the primary valuation pressure test.
The base scenario projects that cash sorting pressures continue to abate, allowing transactional bank sweep balances to stabilize while maturing portfolio assets reprice into prevailing fixed-income yields. This scenario requires sustained net asset inflows across retail and registered investment advisor channels. Disconfirmation would occur if client cash sorting accelerates into higher-yielding money funds, compressing net interest spreads over the coming year. At $99.50, the base outcome delivers $85.50, reflecting -14.1% return.
An earnings miss would demonstrate that elevated funding costs are eroding operating leverage.
جودة الأرباح
Operating income translates effectively into operating cash flow, supported by low capital expenditure requirements for digital clearing operations. Reported profits exhibit minimal distortion from accruals or non-operational adjustments.
المقاييس التي يجب مراقبتها قبل الإعلان
01
المقياس:
Net Interest Margin Trajectory
الحاليExpanding toward fourth quarter targets as securities reprice into higher yields.
لماذا يهم
Measures asset yield expansion against deposit costs, directly driving operating margin and earnings growth.
02
المقياس:
Transactional Deposit Sweep Stability
الحاليDeposit balances stabilizing with organic cash build resuming across retail accounts.
لماذا يهم
Indicates whether client cash migration into third-party money funds is stabilizing or requiring high-cost debt.
Capital allocation prioritizes balance sheet de-risking and shareholder return. During FY2025, Schwab completed $7.35B in share repurchases, paid $2.33B in common dividends, and retired $14.25B of debt, supported by $46.03B in cash reserves.
Total debt dropped to $30.95B in FY2025 aided by $14.25B in net debt repayments.
أحدث إيرادات23.9 مليار US$معدل النمو السنوي المركب للإيرادات +13.8%
هامش التشغيل47.9%10 فترات مالية
أحدث تدفق نقدي حر8.8 مليار US$FY2025
صافي النقد77.2 مليار US$FY2025
تفصيل قائمة الدخلكيف يتحول حجم الأعمال إلى أرباح مُعلنة.
StockMarketAgent.AI
الإيرادات23.9 مليار US$تكلفة الإيرادات+0 US$إجمالي الربح23.9 مليار US$المصروفات التشغيلية−12.5 مليار US$الدخل التشغيلي11.5 مليار US$البنود غير التشغيلية والضرائب−2.6 مليار US$صافي الدخل8.9 مليار US$
بيانات التاريخ المالي
الإيرادات
23,921,000,000 US$
تكلفة الإيرادات
0 US$
إجمالي الربح
23,921,000,000 US$
المصروفات التشغيلية
12,462,000,000 US$
الدخل التشغيلي
11,459,000,000 US$
البنود غير التشغيلية والضرائب
-2,607,000,000 US$
صافي الدخل
8,852,000,000 US$
لمحة عن الميزانية العموميةكيفية الاحتفاظ بالأصول المُبلغ عنها وتمويلها في الفترة المحددة.
StockMarketAgent.AI
تكوين الأصولمصادر التمويل
إجمالي الأصول491 مليار US$النقد46 مليار US$الأصول المتداولة215.7 مليار US$إجمالي الالتزامات441.6 مليار US$الالتزامات المتداولة406.5 مليار US$حقوق المساهمين49.4 مليار US$
بيانات تفصيل الميزانية العمومية
إجمالي الأصول
490,995,000,000 US$
النقد
46,030,000,000 US$
الأصول المتداولة
215,653,000,000 US$
إجمالي الالتزامات
441,570,000,000 US$
الالتزامات المتداولة
406,540,000,000 US$
حقوق المساهمين
49,425,000,000 US$
جسر التدفق النقديكيف تحول التدفق النقدي التشغيلي إلى تدفق نقدي حر في FY2025.
StockMarketAgent.AI
تسوية التدفق النقدي التشغيلي
صافي الدخل8.9 مليار US$الإهلاك والإطفاء+1.4 مليار US$التعويض القائم على الأسهم+317 مليون US$تعديلات تشغيلية أخرى−1.2 مليار US$التدفق النقدي التشغيلي9.3 مليار US$
تسوية النقد من بداية الفترة إلى نهايتها
النقد في بداية الفترة65.5 مليار US$التدفق النقدي التشغيلي+9.3 مليار US$التدفق النقدي الاستثماري+24.5 مليار US$التدفق النقدي التمويلي−29.7 مليار US$النقد في نهاية الفترة69.7 مليار US$
9.3 مليار US$ − 548 مليون US$التدفق النقدي الحر 8.8 مليار US$
بيانات جسر التدفق النقدي
صافي الدخل
8,852,000,000 US$
التدفق النقدي التشغيلي الداخل
10,531,000,000 US$
الإهلاك والإطفاء
1,362,000,000 US$
التعويض القائم على الأسهم
317,000,000 US$
التدفق النقدي التشغيلي
9,311,000,000 US$
التدفق النقدي التشغيلي الخارج
1,220,000,000 US$
النقد المتاح
99,363,000,000 US$
النقد في بداية الفترة
65,514,000,000 US$
التدفق الاستثماري الداخل
24,538,000,000 US$
التدفق التمويلي الخارج
29,702,000,000 US$
إعادة شراء الأسهم
7,346,000,000 US$
أرباح الأسهم المدفوعة
2,329,000,000 US$
صافي سداد الدين
14,250,000,000 US$
أنشطة تمويلية أخرى
5,777,000,000 US$
النقد في نهاية الفترة
69,661,000,000 US$
التدفق النقدي الاستثماري
24,538,000,000 US$
التدفق النقدي التمويلي
-29,702,000,000 US$
الإيرادات حسب القطاع التشغيليالحصة من إجمالي إيرادات 2025-12-31.
23.9 مليار US$إجمالي الإيرادات
الإيرادات حسب القطاع التشغيليالحصة
Investor Services19 مليار US$79.4%+22.1% على أساس سنوي
Advisor Services4.9 مليار US$20.6%+21.6% على أساس سنوي
المصدر: SEC EDGAR · تاريخ الإيداع 2026-02-25 · SEC EDGAR
بيانات توزيع الإيرادات: الإيرادات حسب القطاع التشغيلي
الإيرادات حسب القطاع التشغيلي
الإيرادات
الحصة
على أساس سنوي
Investor Services
19 مليار US$
79.4%
22.1%
Advisor Services
4.9 مليار US$
20.6%
21.6%
الإيرادات والأرباحكيف يتحول حجم الأعمال إلى أرباح مُعلنة.
النقد والدينالسيولة المتاحة مقارنة بإجمالي الاقتراض.
توليد النقدالتدفق النقدي التشغيلي مقارنة بالتدفق النقدي الحر.
The Charles Schwab Corporation (SCHW) trades at 13.0x forward earnings against a peer median of 14.8x. The comparison uses 4 peers: Robinhood Markets, Inc., The Goldman Sachs Group Inc., Morgan Stanley and American Express Company, as of 2026-09-24.
§10 الصناعة والدورةEN
مرحلة الدورة
Expansion
The capital markets industry exhibits capex-to-depreciation of 1.70 and capex-to-revenue of 1.6%, reflecting ongoing investments in clearing infrastructure and wealth technology.
دورة صعودية
Broad market equity appreciation, expanding trading volume, and stabilizing sweep deposits that accelerate net interest margin widening.
دورة هبوطية
Sustained high policy rates driving client cash sorting into money funds, accompanied by reduced retail turnover and asset contraction.
الاتجاهات طويلة الأمد
الاتجاه
التأثير
ملاحظة
Consolidation of Retail and RIA Wealth Management
positive
Independent registered investment advisors continue capturing market share from traditional wirehouses, concentrating assets on leading custodial scale platforms.
Client Cash Sorting into Yield-Bearing Instruments
negative
Heightened yield awareness prompts investors to shift transactional cash sweeps away from zero-cost bank deposits into third-party money market funds.
التموضع
With capacity and supply metrics limited, the industry cycle view is demand-led and evidence-limited. Schwab occupies a dominant scale position across retail investing and RIA custody, but profitability remains sensitive to interest rate movements.
§11 إدارة المراكزEN
حجم المركز
0-1%
Given that the report-date price of $99.50 trades at a 16.4% premium over Fair value of $85.50, investors should keep allocations minimal and trim exposure.
المخاطر
Strictly limit portfolio exposure given the business sensitivity to central bank rate policy and deposit cash sorting dynamics. Rebalance capital toward ideas offering wider margins of safety.
شرائح الدخول
المستوى
إجراء
لماذا
$85.50 (Fair value)
Assess initiating a baseline allocation if cash sorting risks subside.
Aligns valuation with intrinsic value midpoint, removing the current valuation premium.
$72.66 (Owner earnings cross-check)
Consider building an overweight allocation if margin expansion continues.
Downgrade rating and accelerate position reduction to preserve capital.
Total Debt Liabilities
Exceeds $35.0B without corresponding deposit growth
Trim remaining portfolio allocation due to escalating funding expense.
§12 وجهات نظر المستثمرينEN
Value Investor
Avoid
At $99.50 as of September 23, 2026, shares trade at a 16.4% premium over Fair value of $85.50, providing no margin of safety against deposit volatility.4
Income Investor
Avoid
A modest dividend payout supported by $1.28 annual dividends provides limited cash return relative to balance-sheet debt risks.4
Growth Investor
Hold
Durable asset gathering across Investor Services ($19.00B FY2025 revenue) supports the franchise, but decelerating top-line growth limits multiple expansion.8
§14 التوصية النهائيةEN
إجراء
تخفيض
We recommend reducing position weight in The Charles Schwab Corporation. At $99.50 as of September 23, 2026, the stock trades at a 16.4% premium over Fair value of $85.50, offering negative expected risk-adjusted return.4
Investors should trim holdings and monitor quarterly net interest margin against the 3.00% to 3.10% guided range, waiting for deposit sorting headwinds to abate before re-entering.
§15ملاحظاتك
دوّن أطروحتك الاستثمارية وحجم مركزك وأسئلة المتابعة. تبقى على هذا الجهاز، ولا يراها أحد سواك.
ملاحظات خاصة
مرئية لك وحدك. محفوظة على هذا الجهاز.
لا أحرف
Sources
The records this analysis drew on, as they stood when it was run.
Analyst consensusData as of 2026-09-24 · Published 2026-09-24 · Provider-adjusted · cited for 2 figuresCited in السيناريو الهبوطي, التوصية النهائية
Earnings call transcript2026Q2 earnings callData as of 2026-06-30 · Published 2026-07-21 · cited for 1 figureCited in الملخص التنفيذي, السيناريو الهبوطي, التوصية النهائيةLicensed source: named and dated here, not linked.
Financial statementsData as of 2025-12-31 · Published 2026-09-20 · GAAP · cited for 1 figureCited in التاريخ المالي
Not every cited input appears here: internal calculations and intermediate model outputs have no external record, and some citations could not be matched to one.
Valuation de-rating as market re-prices Schwab toward diversified banking multiples rather than high-growth fintech multiples
Schwab trades at 12.99x forward P/E with an assumed terminal multiple of 13.0x, but regulated financial peer GS trades at 12.65x; bank regulatory capital rules and deposit liabilities of $406.54B warrant a lower multiple.3,4
FV impact
-6.5%
Terminal multiple 20% lower
Trigger
Within 24 months
Retail trading volume normalization and custodial fee compression slow five-year top-line and EPS trajectory
Consensus projects revenue reaching $31.57B in FY27, but the house forecast decelerates revenue growth to 7% in FY28, 5% in FY29, and 3.5% in FY30, while EPS growth drops to -2.20%.1
FV impact
-2%
Revenue and EPS growth 5 points lower for five years
Trigger
Within 18 months
Full-Year Net Interest Margin
Failure of fixed-income portfolio yields to outpace supplemental borrowing costs halts spread widening, restricting net interest income expansion and leaving the firm vulnerable to elevated funding expenses on outstanding debt.
الحالي:3.00% to 3.10% guided for FY2026
تنبيه إذاDrops below 2.80% over two consecutive quarters
Fee competition from retail trading brokers and subdued client engagement erode core retail monetization, impairing transaction volume growth and constraining the primary profit driver that accounts for most corporate revenue.
Registered investment advisors moving client assets to competing institutional wealth platforms reduces sticky fee revenue, signaling that switching costs are weakening under aggressive pricing and custodial technology enhancements by competing firms.
الحالي:$4.92B in FY2025
تنبيه إذاSequential decline in custodial revenue for two consecutive quarters
05
Balance Sheet Total Debt
Escalating supplemental borrowing to replace sorted transactional deposits inflates fixed interest costs, curtailing capital return flexibility and eroding net income conversion even as overall client platform assets expand.
الحالي:$30.95B as of FY2025
تنبيه إذاIncreases above $35.0B over the next 12 months
6 to 18 months
Reinvesting maturing securities into prevailing yields and expanding direct wealth advisory solutions.
53.3%
Method
Project EPS through the explicit advantage period, fade growth as competition catches up, and discount the full stream at cost of equity.
High retail trading velocity and options contract volumes
The bull scenario envisions a rapid return of sorted cash to transactional sweep accounts, expanding net interest spreads while robust equity markets lift custodial asset management fees. This path requires client trading engagement to remain elevated and advisory net new asset gathering to accelerate. Disconfirmation would occur if retail market participation wanes or fintech fee competition erodes trading margins before the next fiscal review. At $99.50, this outcome reaches $122.67, representing 23.3% return.
03
المقياس:
Net New Asset Inflows
الحاليManagement targets annualized organic asset growth of several percent across client accounts.
