Skip to content
StockMarketAgent
Direct answer
TER trades against a final fair-value range of $141.55-$251.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $142, high $251, with mid-point at $194.
Stock analysis

TER Teradyne Inc. fair value $194–$251

TER
By StockMarketAgent.AI team· supervised by
تم التحليل: 2026-05-10التحديث التالي: 2026-08-10Methodology v2.4Archetype: Mature compounderNASDAQ · Information Technology
View archive
السعر
$359.77
▼ -165.35 (-45.96%)
القيمة العادلة
$194
$194–$251
التصنيف
بيع
confidence 76/100
إمكانية الصعود
-46.0%
upside to fair value
هامش الأمان
$165.26
buy below · 15%
القيمة السوقية
$56.3B
P/E fwd 37.8
المصدر الإنجليزيAR
يتم عرض المصدر الإنجليزي أثناء الترجمة
لم تتم ترجمة هذا التقرير بعد. قم بالتحديث خلال بضع دقائق بمجرد أن تلحق قائمة انتظار الترجمة بالركب.

§1 الملخص التنفيذي

  • Composite fair value $194 with high case $251.
  • Implied downside of 46.0% to fair value.
  • Moat 6.5/10 · confidence 76/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$194
Margin of safety
-85.0%
Confidence
76/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$359.77Price
FV $194.42
High $251.1

TER trades against a final fair-value range of $141.55-$251.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intangible assets in highly complex
    Intangible assets in highly complex SoC ATE testing.
  • High switching costs for fabless
    High switching costs for fabless and IDMs locked into FLEX platforms.
  • Cycle upside
    AI silicon complexity and advanced packaging density dramatically increase structural test intensity and duration.

§2 السيناريو الهبوطي

A cyclical double-dip in semiconductor test combined with failed robotics scale-up pushes fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty. below $145.

كيف يمكن أن تفشل هذه الأطروحة

Robotics Stagnation

20%· Medium

Industrial macro slowdown and rising competition severely compress UR and MiR growth, eliminating the premium multiple.

FV impact
-30%
Trigger
12-24 Months

Mobile End-Market Collapse

25%· Medium

Extended consumer weakness delays complex 3nm/2nm logic transitions, cratering core ATE revenues.

FV impact
-25%
Trigger
12-18 Months

Valuation Reality Check

55%· High

Failure to achieve hyper-growth expectations pops the 35x implied terminal multiple, returning to historical 22x averages.

FV impact
-45%
Trigger
6-12 Months
إشارات الإنذار المبكر للمراقبة
المقياسالحاليحد التشغيل
Sequential declines in Universal Robots (UR) unit shipments.MonitorDeterioration versus the report thesis
Gross margin compression below 55% as ATE mix shifts unfavorably.MonitorDeterioration versus the report thesis
Push-outs of 3nm/2nm logic test orders by major foundry customers.MonitorDeterioration versus the report thesis
Sustained elevated Capex/DA ratio without corresponding revenue acceleration.MonitorDeterioration versus the report thesis
Multiple compression across high-growth industrial automation peers.MonitorDeterioration versus the report thesis

§3 التاريخ المالي

بيان الدخل — آخر ستة فترات
البندT−0T−1T−2T−3معدل النمو السنوي المركب
الفترة2022-12-312023-12-312024-12-312025-12-31Trend
الإيرادات$3.16B$2.68B$2.82B$3.19B+0.4%
إجمالي الربح$1.87B$1.54B$1.65B$1.86B-0.2%
الدخل التشغيلي$849.1M$522.3M$552.2M$688.6M-6.7%
صافي الدخل$715.5M$448.8M$542.4M$554.0M-8.2%
EPS (مخفف)$4.22$2.73$3.32$3.47-6.3%
EBITDA$954.8M$640.3M$732.4M$788.1M-6.2%
البحث والتطوير$440.6M$418.1M$460.9M$504.6M+4.6%
المصاريف الإدارية والبيعية$558.1M$577.3M$617.0M$648.9M+5.2%

درجات الجودة

OCF / صافي الدخل
1.22×
>1 يشير إلى جودة عالية للأرباح
حد جودة المحاسبة
Fail
حد معدل حسب القطاع
ROIC
16.9%
العائد على رأس المال المستثمر
القسم 3

Numbers analysis

تخصيص رأس المال

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

المشتركون الأفراد — من §4 فصاعداً11 قسماً إضافياً

اقرأ التحليل الكامل — 11 قسماً إضافياً.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

تقرير كامل لكل سهم مغطى
أرشيف تصنيفات 24 شهراً
إيجازات قائمة المراقبة + تنبيهات تغيير التصنيف
تصدير PDF + DOCX بأي لغة
ابدأ تجربة مجانية
إلغاء في أي وقت.
FAQ

TER — frequently asked questions

  1. Based on our latest analysis, TER looks meaningfully overvalued. The current price is $360 versus a composite fair-value midpoint of $194 (range $142–$251), which implies roughly 46.0% downside to the midpoint.
Related coverage

Names readers of TER also follow

Same archetype: mature-compounder
Same sector: Information Technology