Is a complete SHA/603786 research report available?

No complete published report is available for sha/603786 (SHA/603786) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

SHA/603786 (SHA/603786)

Shanghai Stock Exchange: SHA/603786 · CNY

CN¥37.1

+0.59 (+1.6%)· Recorded snapshot

Market cap	15B
Revenue (ttm)	6.4B
Net income (ttm)	629.6M
EPS (ttm)	CN¥1.56
Shares out	403.9M
P/E (trailing)	23.8x
P/E (forward)	19.0x
Dividend	CN¥0.62 (1.67%)
Volume	2,526,520
Beta	0.90

Market data

Price

Recent price action with selectable time range.

Metric	Value
Amount currency	CNY
Country	China
Country code	CN
Earnings date	2026-10-28
Employees	3,433
Employees change	565
Employees growth	19.7%
Enterprise value	CNY 15.5B
Exchange	Shanghai Stock Exchange
Financial currency	CNY
Financial report date	2026-09-30
First seen	2026-05-10
Fiscal year end	December
Founded	2003
Industry	Auto Parts
Is primary listing	Yes
ISIN number	CNE100003P41
Last earnings date	2026-10-28
Last refreshed	2026-10-28
Market cap	CNY 15B
Next earnings date	2026-10-28
Price	CNY 37.10
Price currency	CNY
Sector	Consumer Discretionary
SIC code	3714
Stock price date	2026-10-28
Symbol	sha/603786
Website	https://www.keboda.com

Metric

Value

Amount currency

CNY

Country

China

Country code

Earnings date

2026-10-28

Employees

3,433

Employees change

565

Employees growth

19.7%

Enterprise value

CNY 15.5B

Exchange

Shanghai Stock Exchange

Financial currency

CNY

Financial report date

2026-09-30

First seen

2026-05-10

Fiscal year end

December

Founded

2003

Industry

Auto Parts

Is primary listing

Yes

ISIN number

CNE100003P41

Last earnings date

2026-10-28

Last refreshed

2026-10-28

Market cap

CNY 15B

Next earnings date

2026-10-28

Price

CNY 37.10

Price currency

CNY

Sector

Consumer Discretionary

SIC code

3714

Stock price date

2026-10-28

Symbol

sha/603786

Website

https://www.keboda.com

Metric	Value
Average P/E ratio (10Y)	46.18x
Average P/E ratio (3Y)	34.55x
Average P/E ratio (5Y)	43.94x
Earnings yield	4.2%
EV/Earnings	24.55x
EV/EBIT	23.69x
EV/EBITDA	18.08x
EV/Sales	2.41x
FCF / EV yield	-1.51%
FCF yield	-1.56%
Forward P/E	19.03x
Graham number	22.63231
Graham upside	-39%
Industry forward P/E	17.3x
Industry P/E	29.08x
Lynch fair value	CNY 9.66
Lynch upside	-73.95%
P/B ratio	2.51x
P/E ratio	23.8x
P/OCF ratio	128.89x
P/S ratio	2.34x
Price / tangible book value	2.62x
Price/EBITDA ratio	17.83x
Sector forward P/E	16.02x
Sector P/E	29.54x

Metric

Value

Average P/E ratio (10Y)

46.18x

Average P/E ratio (3Y)

34.55x

Average P/E ratio (5Y)

43.94x

Earnings yield

4.2%

EV/Earnings

24.55x

EV/EBIT

23.69x

EV/EBITDA

18.08x

EV/Sales

2.41x

FCF / EV yield

-1.51%

FCF yield

-1.56%

Forward P/E

19.03x

Graham number

22.63231

Graham upside

-39%

Industry forward P/E

17.3x

Industry P/E

29.08x

Lynch fair value

CNY 9.66

Lynch upside

-73.95%

P/B ratio

2.51x

P/E ratio

23.8x

P/OCF ratio

128.89x

P/S ratio

2.34x

Price / tangible book value

2.62x

Price/EBITDA ratio

17.83x

Sector forward P/E

16.02x

Sector P/E

29.54x

Metric	Value
EBIT margin	10.19%
EBITDA margin	13.13%
Effective tax rate	4.83%
Gross margin	24%
Operating margin	10.19%
Pretax margin	10.58%
Profit margin	9.83%
Profit per employee	CNY 183,386
Profitable quarters	44
Profitable years	19
Revenue per employee	CNY 1.9M
ROA	4.45%
ROA (5Y)	5.75%
ROCE	8.58%
ROE	11.21%
ROE (5Y)	13.44%
ROIC	10.75%
ROIC (5Y)	14.54%
Tax / revenue	0.51%

Metric

Value

EBIT margin

10.19%

EBITDA margin

13.13%

Effective tax rate

4.83%

Gross margin

24%

Operating margin

10.19%

Pretax margin

10.58%

Profit margin

9.83%

Profit per employee

CNY 183,386

Profitable quarters

Profitable years

Revenue per employee

CNY 1.9M

ROA

4.45%

ROA (5Y)

5.75%

ROCE

8.58%

ROE

11.21%

ROE (5Y)

13.44%

ROIC

10.75%

ROIC (5Y)

14.54%

Tax / revenue

0.51%

Metric	Value
EPS growth	-20.88%
EPS growth (Q)	-40.73%
EPS growth (QoQ)	-27.2%
EPS growth 3Y	5.27%
EPS growth 5Y	5.97%
EPS growth years	4
Gross profit growth	-11.02%
Gross profit growth (Q)	-20.65%
Gross profit growth 3Y	7.92%
Gross profit growth 5Y	8.15%
Net income growth	-20.95%
Net income growth (Q)	-41.15%
Net income growth (QoQ)	-27.2%
Net income growth 3Y	4.99%
Net income growth 5Y	6.2%
Net income growth years	4
OCF growth	-81.81%
OCF growth 3Y	-40.87%
OCF growth 5Y	-23.9%
Operating income growth	-7.29%
Operating income growth (Q)	-23.13%
Operating income growth 3Y	10.77%
Operating income growth 5Y	5.47%
Revenue growth	-8.77%
Revenue growth (Q)	-17.9%
Revenue growth (QoQ)	3.21%
Revenue growth 3Y	15.48%
Revenue growth 5Y	16.55%
Revenue growth years	4

Metric

Value

EPS growth

-20.88%

EPS growth (Q)

-40.73%

EPS growth (QoQ)

-27.2%

EPS growth 3Y

5.27%

EPS growth 5Y

5.97%

EPS growth years

Gross profit growth

-11.02%

Gross profit growth (Q)

-20.65%

Gross profit growth 3Y

7.92%

Gross profit growth 5Y

8.15%

Net income growth

-20.95%

Net income growth (Q)

-41.15%

Net income growth (QoQ)

-27.2%

Net income growth 3Y

4.99%

Net income growth 5Y

6.2%

Net income growth years

OCF growth

-81.81%

OCF growth 3Y

-40.87%

OCF growth 5Y

-23.9%

Operating income growth

-7.29%

Operating income growth (Q)

-23.13%

Operating income growth 3Y

10.77%

Operating income growth 5Y

5.47%

Revenue growth

-8.77%

Revenue growth (Q)

-17.9%

Revenue growth (QoQ)

3.21%

Revenue growth 3Y

15.48%

Revenue growth 5Y

16.55%

Revenue growth years

Metric	Value
Capital expenditures	CNY -349.7M
Depreciation and amortization	CNY 187.7M
EBIT	CNY 652.5M
EBITDA	CNY 840.3M
EPS	CNY 1.56
FCF per share	CNY -0.58
Financing cash flow	CNY 1.4B
Free cash flow	CNY -233.5M
Gross profit	CNY 1.5B
Income taxes	CNY 32.7M
Investing cash flow	CNY -1.8B
Net borrowing	CNY 692.5M
Net cash flow	CNY -275.2M
Net income	CNY 629.6M
Operating income	CNY 652.5M
Revenue	CNY 6.4B

Metric

Value

Capital expenditures

CNY -349.7M

Depreciation and amortization

CNY 187.7M

EBIT

CNY 652.5M

EBITDA

CNY 840.3M

EPS

CNY 1.56

FCF per share

CNY -0.58

Financing cash flow

CNY 1.4B

Free cash flow

CNY -233.5M

Gross profit

CNY 1.5B

Income taxes

CNY 32.7M

Investing cash flow

CNY -1.8B

Net borrowing

CNY 692.5M

Net cash flow

CNY -275.2M

Net income

CNY 629.6M

Operating income

CNY 652.5M

Revenue

CNY 6.4B

Metric	Value
Book value per share	CNY 14.60
Debt / EBITDA	3.2
Debt / equity	0.46
Interest coverage	57.44
Long-term assets	CNY 2.2B
Long-term liabilities	CNY 1.6B
Net cash (debt)	CNY -408.4M
Net cash / market cap	-2.73%
Net debt / EBITDA	0.49
Net debt / equity	0.07
Piotroski F-Score	4
Property, plant and equipment	CNY 1.2B
Shareholders' equity	CNY 6B
Tangible book value	CNY 5.7B
Tangible book value per share	CNY 14.15
Total assets	CNY 10.2B
Total cash	CNY 2.3B
Total debt	CNY 2.7B
Total liabilities	CNY 4.2B
WACC	7.82%

Metric

Value

Book value per share

CNY 14.60

Debt / EBITDA

3.2

Debt / equity

0.46

Interest coverage

57.44

Long-term assets

CNY 2.2B

Long-term liabilities

CNY 1.6B

Net cash (debt)

CNY -408.4M

Net cash / market cap

-2.73%

Net debt / EBITDA

0.49

Net debt / equity

0.07

Piotroski F-Score

Property, plant and equipment

CNY 1.2B

Shareholders' equity

CNY 6B

Tangible book value

CNY 5.7B

Tangible book value per share

CNY 14.15

Total assets

CNY 10.2B

Total cash

CNY 2.3B

Total debt

CNY 2.7B

Total liabilities

CNY 4.2B

WACC

7.82%

Metric	Value
Asset turnover	0.7
Current assets	CNY 8B
Current liabilities	CNY 2.6B
Current ratio	3.12
Inventory turnover	2.52
Net working capital	CNY 4.4B
Quick ratio	1.79
Working capital	CNY 5.4B
Working capital turnover	1.39

Metric

Value

Asset turnover

0.7

Current assets

CNY 8B

Current liabilities

CNY 2.6B

Current ratio

3.12

Inventory turnover

2.52

Net working capital

CNY 4.4B

Quick ratio

1.79

Working capital

CNY 5.4B

Working capital turnover

1.39

Metric	Value
Buyback yield / dilution	0.1%
Dividend growth	-4.62%
Dividend growth (3Y)	7.43%
Dividend growth (5Y)	4.4%
Dividend growth years	2
Dividend payment date	2026-06-01
Dividend payment years	7
Dividend payout frequency	Annual
Dividend per share	CNY 0.62
Dividend yield	1.67%
Ex-dividend date	2026-06-01
FCF payout ratio	263.04%
Last dividend	CNY 0.62
Payout ratio	57.64%
Shareholder yield	1.77%

Metric

Value

Buyback yield / dilution

0.1%

Dividend growth

-4.62%

Dividend growth (3Y)

7.43%

Dividend growth (5Y)

4.4%

Dividend growth years

Dividend payment date

2026-06-01

Dividend payment years

Dividend payout frequency

Annual

Dividend per share

CNY 0.62

Dividend yield

1.67%

Ex-dividend date

2026-06-01

FCF payout ratio

263.04%

Last dividend

CNY 0.62

Payout ratio

57.64%

Shareholder yield

1.77%

Metric	Value
150-day SMA	CNY 45.47
1D price change	1.62%
1M price change	-1.15%
1M total return	-1.15%
1W price change	-0.4%
1W total return	-0.4%
1Y price change	-54.03%
1Y return CAGR	-53.46%
1Y total return	-53.43%
20-day SMA	CNY 36.78
200-day SMA	CNY 52.12
3M price change	-7.2%
3M total return	-7.2%
3Y price change	-45.67%
3Y return CAGR	-17.48%
3Y total return	-43.82%
50-day SMA	CNY 38.40
50-day SMA vs 200-day SMA	50under200
52-week high	CNY 85.49
52-week high date	2026-01-07
52-week low	CNY 34.79
52-week low date	2026-10-15
5Y price change	-44.91%
5Y return CAGR	-10.35%
5Y total return	-42.1%
6M price change	-31.8%
6M total return	-30.92%
All-time high	CNY 109.23
All-time high date	2025-09-29
All-time low	CNY 32.27
All-time low date	2019-10-15
Average true range (ATR)	CNY 1.23
Average volume	1.8M
Beta (1Y)	0.69
Beta (2Y)	0.65
Beta (5Y)	0.9
Change from 52-week high	-56.6%
Change from 52-week low	6.64%
Change from all-time high	-66.03%
Change from all-time low	14.97%
Change from open	2.8%
Day's gap	-1.15%
Dollar volume	CNY 93.7M
High price	CNY 37.85
Low price	CNY 36.09
Monthly RSI	38.76
Open price	CNY 36.09
Position in 52-week range	57.39%
Previous close	CNY 36.51
Price vs 150-day SMA	-18.4%
Price vs 20-day SMA	0.88%
Price vs 200-day SMA	-28.81%
Price vs 50-day SMA	-3.39%
Relative volume	1.45
RSI	49.16
Sharpe ratio	-2.13
Sharpe ratio (3Y)	-0.45
Sharpe ratio (5Y)	-0.05
Sortino ratio	-2.58
Sortino ratio (3Y)	-0.53
Sortino ratio (5Y)	0.06
Volume	2.5M
Weekly RSI	33.05
YTD price change	-52.5%
YTD total return	-51.88%

Metric

Value

150-day SMA

CNY 45.47

1D price change

1.62%

1M price change

-1.15%

1M total return

-1.15%

1W price change

-0.4%

1W total return

-0.4%

1Y price change

-54.03%

1Y return CAGR

-53.46%

1Y total return

-53.43%

20-day SMA

CNY 36.78

200-day SMA

CNY 52.12

3M price change

-7.2%

3M total return

-7.2%

3Y price change

-45.67%

3Y return CAGR

-17.48%

3Y total return

-43.82%

50-day SMA

CNY 38.40

50-day SMA vs 200-day SMA

50under200

52-week high

CNY 85.49

52-week high date

2026-01-07

52-week low

CNY 34.79

52-week low date

2026-10-15

5Y price change

-44.91%

5Y return CAGR

-10.35%

5Y total return

-42.1%

6M price change

-31.8%

6M total return

-30.92%

All-time high

CNY 109.23

All-time high date

2025-09-29

All-time low

CNY 32.27

All-time low date

2019-10-15

Average true range (ATR)

CNY 1.23

Average volume

1.8M

Beta (1Y)

0.69

Beta (2Y)

0.65

Beta (5Y)

0.9

Change from 52-week high

-56.6%

Change from 52-week low

6.64%

Change from all-time high

-66.03%

Change from all-time low

14.97%

Change from open

2.8%

Day's gap

-1.15%

Dollar volume

CNY 93.7M

High price

CNY 37.85

Low price

CNY 36.09

Monthly RSI

38.76

Open price

CNY 36.09

Position in 52-week range

57.39%

Previous close

CNY 36.51

Price vs 150-day SMA

-18.4%

Price vs 20-day SMA

0.88%

Price vs 200-day SMA

-28.81%

Price vs 50-day SMA

-3.39%

Relative volume

1.45

RSI

49.16

Sharpe ratio

-2.13

Sharpe ratio (3Y)

-0.45

Sharpe ratio (5Y)

-0.05

Sortino ratio

-2.58

Sortino ratio (3Y)

-0.53

Sortino ratio (5Y)

0.06

Volume

2.5M

Weekly RSI

33.05

YTD price change

-52.5%

YTD total return

-51.88%

Metric	Value
Float	84.4M
Shares change (QoQ)	-0%
Shares change (YoY)	-0.1%
Shares held by insiders	11.93%
Shares held by institutions	6.55%
Shares outstanding	403.9M

Metric

Value

Float

84.4M

Shares change (QoQ)

-0%

Shares change (YoY)

-0.1%

Shares held by insiders

11.93%

Shares held by institutions

6.55%

Shares outstanding

403.9M

SHA/603786 (SHA/603786)

Price

Financial snapshot

Fair-value bridge

Latest news · SHA/603786

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All SHA/603786 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on SHA/603786

Frequently asked questions