Is a complete IDX/CMRY research report available?

No complete published report is available for idx/CMRY (IDX/CMRY) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

IDX/CMRY (IDX/CMRY)

Indonesia Stock Exchange: IDX/CMRY · IDR

IDR 4,150

+90.13 (+2.2%)· Recorded snapshot

Market cap	32.9T
Revenue (ttm)	12T
Net income (ttm)	2.2T
EPS (ttm)	IDR 279
Shares out	7.9B
P/E (trailing)	14.9x
P/E (forward)	13.2x
Dividend	IDR 200 (4.82%)
Volume	946,200
Beta	0.19

Market data

Price

Recent price action with selectable time range.

Metric	Value
Amount currency	IDR
Country	Indonesia
Country code	ID
Earnings date	2026-11-04
Employees	1,089
Employees change	144
Employees growth	15.24%
Enterprise value	IDR 29.3T
Exchange	Indonesia Stock Exchange
Financial currency	IDR
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1993
Industry	Packaged Foods
Is primary listing	Yes
ISIN number	ID1000164700
Last earnings date	2026-02-27
Last refreshed	2026-10-28
Market cap	IDR 32.9T
Next earnings date	2026-11-04
Price	IDR 4,150.00
Price currency	IDR
Sector	Consumer Staples
SIC code	2020
Stock price date	2026-10-28
Symbol	idx/CMRY
Website	https://cimory.com

Metric

Value

Amount currency

IDR

Country

Indonesia

Country code

Earnings date

2026-11-04

Employees

1,089

Employees change

144

Employees growth

15.24%

Enterprise value

IDR 29.3T

Exchange

Indonesia Stock Exchange

Financial currency

IDR

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

December

Founded

1993

Industry

Packaged Foods

Is primary listing

Yes

ISIN number

ID1000164700

Last earnings date

2026-02-27

Last refreshed

2026-10-28

Market cap

IDR 32.9T

Next earnings date

2026-11-04

Price

IDR 4,150.00

Price currency

IDR

Sector

Consumer Staples

SIC code

2020

Stock price date

2026-10-28

Symbol

idx/CMRY

Website

https://cimory.com

Metric	Value
Adjusted P/E ratio	14.9x
Average P/E ratio (3Y)	23.96x
Average P/E ratio (5Y)	27.03x
Earnings yield	6.71%
EV/Earnings	13.24x
EV/EBIT	12.26x
EV/EBITDA	11.17x
EV/FCF	27.78x
EV/Sales	2.43x
FCF / EV yield	3.6%
FCF yield	3.2%
Forward P/E	13.23x
Graham number	2378.77717
Graham upside	-42.68%
Industry forward P/E	6.49x
Industry P/E	9.03x
Lynch fair value	IDR 6,964.99
Lynch upside	67.83%
P/B ratio	4.6x
P/E ratio	14.9x
P/FCF ratio	31.25x
P/OCF ratio	17.17x
P/S ratio	2.74x
PEG ratio	0.89x
Price / tangible book value	4.6x
Price/EBITDA ratio	12.66x
Sector forward P/E	7.71x
Sector P/E	9.89x

Metric

Value

Adjusted P/E ratio

14.9x

Average P/E ratio (3Y)

23.96x

Average P/E ratio (5Y)

27.03x

Earnings yield

6.71%

EV/Earnings

13.24x

EV/EBIT

12.26x

EV/EBITDA

11.17x

EV/FCF

27.78x

EV/Sales

2.43x

FCF / EV yield

3.6%

FCF yield

3.2%

Forward P/E

13.23x

Graham number

2378.77717

Graham upside

-42.68%

Industry forward P/E

6.49x

Industry P/E

9.03x

Lynch fair value

IDR 6,964.99

Lynch upside

67.83%

P/B ratio

4.6x

P/E ratio

14.9x

P/FCF ratio

31.25x

P/OCF ratio

17.17x

P/S ratio

2.74x

PEG ratio

0.89x

Price / tangible book value

4.6x

Price/EBITDA ratio

12.66x

Sector forward P/E

7.71x

Sector P/E

9.89x

Metric	Value
EBIT margin	19.78%
EBITDA margin	21.6%
Effective tax rate	20.73%
FCF margin	8.75%
Gross margin	44.37%
Operating margin	19.78%
Pretax margin	23.17%
Profit margin	18.37%
Profit per employee	IDR 2B
Profitable quarters	26
Profitable years	8
Revenue per employee	IDR 11.1B
ROA	17.11%
ROA (5Y)	15.18%
ROCE	32.88%
ROE	32.23%
ROE (5Y)	25.31%
ROIC	33.12%
ROIC (5Y)	48.93%
Tax / revenue	4.8%

Metric

Value

EBIT margin

19.78%

EBITDA margin

21.6%

Effective tax rate

20.73%

FCF margin

8.75%

Gross margin

44.37%

Operating margin

19.78%

Pretax margin

23.17%

Profit margin

18.37%

Profit per employee

IDR 2B

Profitable quarters

Profitable years

Revenue per employee

IDR 11.1B

ROA

17.11%

ROA (5Y)

15.18%

ROCE

32.88%

ROE

32.23%

ROE (5Y)

25.31%

ROIC

33.12%

ROIC (5Y)

48.93%

Tax / revenue

4.8%

Metric	Value
EPS growth	29.22%
EPS growth (Q)	19.97%
EPS growth (QoQ)	11.1%
EPS growth 3Y	26.14%
EPS growth 5Y	30.27%
EPS growth quarters	14
EPS growth years	7
FCF growth	-25.52%
FCF growth (Q)	-59.12%
FCF growth (QoQ)	-55.17%
FCF growth 3Y	24.69%
FCF growth 5Y	29.79%
Gross profit growth	20.89%
Gross profit growth (Q)	18.46%
Gross profit growth 3Y	23.33%
Gross profit growth 5Y	33.75%
Net income growth	29.22%
Net income growth (Q)	19.97%
Net income growth (QoQ)	11.08%
Net income growth 3Y	26.14%
Net income growth 5Y	34.57%
Net income growth quarters	14
Net income growth years	7
OCF growth	7.72%
OCF growth (Q)	-28.14%
OCF growth (QoQ)	-37.61%
OCF growth 3Y	17.66%
OCF growth 5Y	34.83%
Operating income growth	23.28%
Operating income growth (Q)	-2.85%
Operating income growth 3Y	23.17%
Operating income growth 5Y	30.03%
Revenue growth	23.35%
Revenue growth (Q)	23.36%
Revenue growth (QoQ)	7.31%
Revenue growth 3Y	19.68%
Revenue growth 5Y	34.76%
Revenue growth quarters	22
Revenue growth years	7

Metric

Value

EPS growth

29.22%

EPS growth (Q)

19.97%

EPS growth (QoQ)

11.1%

EPS growth 3Y

26.14%

EPS growth 5Y

30.27%

EPS growth quarters

EPS growth years

FCF growth

-25.52%

FCF growth (Q)

-59.12%

FCF growth (QoQ)

-55.17%

FCF growth 3Y

24.69%

FCF growth 5Y

29.79%

Gross profit growth

20.89%

Gross profit growth (Q)

18.46%

Gross profit growth 3Y

23.33%

Gross profit growth 5Y

33.75%

Net income growth

29.22%

Net income growth (Q)

19.97%

Net income growth (QoQ)

11.08%

Net income growth 3Y

26.14%

Net income growth 5Y

34.57%

Net income growth quarters

Net income growth years

OCF growth

7.72%

OCF growth (Q)

-28.14%

OCF growth (QoQ)

-37.61%

OCF growth 3Y

17.66%

OCF growth 5Y

34.83%

Operating income growth

23.28%

Operating income growth (Q)

-2.85%

Operating income growth 3Y

23.17%

Operating income growth 5Y

30.03%

Revenue growth

23.35%

Revenue growth (Q)

23.36%

Revenue growth (QoQ)

7.31%

Revenue growth 3Y

19.68%

Revenue growth 5Y

34.76%

Revenue growth quarters

Revenue growth years

Metric	Value
Capital expenditures	IDR -863.6B
Depreciation and amortization	IDR 219B
EBIT	IDR 2.4T
EBITDA	IDR 2.6T
EPS	IDR 278.60
FCF per share	IDR 132.81
Financing cash flow	IDR -1.6T
Free cash flow	IDR 1.1T
Gross profit	IDR 5.3T
Income taxes	IDR 578.2B
Investing cash flow	IDR -573.2B
Net borrowing	IDR -473M
Net cash flow	IDR -245.4B
Net income	IDR 2.2T
Operating income	IDR 2.4T
Revenue	IDR 12T

Metric

Value

Capital expenditures

IDR -863.6B

Depreciation and amortization

IDR 219B

EBIT

IDR 2.4T

EBITDA

IDR 2.6T

EPS

IDR 278.60

FCF per share

IDR 132.81

Financing cash flow

IDR -1.6T

Free cash flow

IDR 1.1T

Gross profit

IDR 5.3T

Income taxes

IDR 578.2B

Investing cash flow

IDR -573.2B

Net borrowing

IDR -473M

Net cash flow

IDR -245.4B

Net income

IDR 2.2T

Operating income

IDR 2.4T

Revenue

IDR 12T

Metric	Value
Altman Z-Score	14.33
Book value per share	IDR 902.70
Debt / EBITDA	0
Debt / equity	0
Debt / FCF	0
Interest coverage	64,362.62
Long-term assets	IDR 5.2T
Long-term liabilities	IDR 79.4B
Net cash (debt)	IDR 3.7T
Net cash / market cap	11.1%
Net cash growth	-6.16%
Net debt / EBITDA	-1.41
Net debt / equity	-0.51
Net debt / FCF	-3.47
Piotroski F-Score	4
Property, plant and equipment	IDR 2.4T
Shareholders' equity	IDR 7.2T
Tangible book value	IDR 7.2T
Tangible book value per share	IDR 901.88
Total assets	IDR 9.2T
Total cash	IDR 1.2T
Total debt	IDR 449M
Total liabilities	IDR 2.1T
WACC	5.29%

Metric

Value

Altman Z-Score

14.33

Book value per share

IDR 902.70

Debt / EBITDA

Debt / equity

Debt / FCF

Interest coverage

64,362.62

Long-term assets

IDR 5.2T

Long-term liabilities

IDR 79.4B

Net cash (debt)

IDR 3.7T

Net cash / market cap

11.1%

Net cash growth

-6.16%

Net debt / EBITDA

-1.41

Net debt / equity

-0.51

Net debt / FCF

-3.47

Piotroski F-Score

Property, plant and equipment

IDR 2.4T

Shareholders' equity

IDR 7.2T

Tangible book value

IDR 7.2T

Tangible book value per share

IDR 901.88

Total assets

IDR 9.2T

Total cash

IDR 1.2T

Total debt

IDR 449M

Total liabilities

IDR 2.1T

WACC

5.29%

Metric	Value
Asset turnover	1.38
Current assets	IDR 4.1T
Current liabilities	IDR 2T
Current ratio	2.03
Inventory turnover	5.47
Net working capital	IDR 828.7B
Quick ratio	1.27
Working capital	IDR 2.1T
Working capital turnover	4.76

Metric

Value

Asset turnover

1.38

Current assets

IDR 4.1T

Current liabilities

IDR 2T

Current ratio

2.03

Inventory turnover

5.47

Net working capital

IDR 828.7B

Quick ratio

1.27

Working capital

IDR 2.1T

Working capital turnover

4.76

Metric	Value
Buyback yield / dilution	-0%
Dividend growth	-20%
Dividend growth (3Y)	41.9%
Dividend growth years	3
Dividend payment date	2026-09-18
Dividend payment years	5
Dividend payout frequency	Semi-Annual
Dividend per share	IDR 200.00
Dividend yield	4.82%
Ex-dividend date	2026-09-04
FCF payout ratio	150.59%
Last dividend	IDR 100.00
Payout ratio	71.79%
Shareholder yield	4.82%

Metric

Value

Buyback yield / dilution

-0%

Dividend growth

-20%

Dividend growth (3Y)

41.9%

Dividend growth years

Dividend payment date

2026-09-18

Dividend payment years

Dividend payout frequency

Semi-Annual

Dividend per share

IDR 200.00

Dividend yield

4.82%

Ex-dividend date

2026-09-04

FCF payout ratio

150.59%

Last dividend

IDR 100.00

Payout ratio

71.79%

Shareholder yield

4.82%

Metric	Value
150-day SMA	IDR 4,511.00
1D price change	2.22%
1M price change	-5.03%
1M total return	-5.03%
1Y price change	-19.02%
1Y return CAGR	-15.5%
1Y total return	-15.5%
20-day SMA	IDR 4,316.00
200-day SMA	IDR 4,701.75
3M price change	-12.45%
3M total return	-10.6%
3Y price change	11.86%
3Y return CAGR	7.79%
3Y total return	25.23%
50-day SMA	IDR 4,463.00
50-day SMA vs 200-day SMA	50under200
52-week high	IDR 6,450.00
52-week high date	2025-11-17
52-week low	IDR 3,880.00
52-week low date	2026-10-20
6M price change	-7.78%
6M total return	-5.83%
All-time high	IDR 6,450.00
All-time high date	2025-11-17
All-time low	IDR 2,870.00
All-time low date	2021-12-06
Average true range (ATR)	IDR 161.45
Average volume	2.8M
Beta (1Y)	0.65
Beta (2Y)	0.39
Beta (5Y)	0.19
Change from 52-week high	-35.66%
Change from 52-week low	6.96%
Change from all-time high	-35.66%
Change from all-time low	44.6%
Change from open	0.73%
Day's gap	1.48%
Dollar volume	IDR 3.9B
High price	IDR 4,190.00
Low price	IDR 4,080.00
Monthly RSI	43.05
Open price	IDR 4,120.00
Position in 52-week range	63.64%
Previous close	IDR 4,060.00
Price vs 150-day SMA	-8%
Price vs 20-day SMA	-3.85%
Price vs 200-day SMA	-11.73%
Price vs 50-day SMA	-7.01%
Relative volume	0.34
RSI	42.14
Sharpe ratio	-0.06
Sharpe ratio (3Y)	0.22
Sortino ratio	0.04
Sortino ratio (3Y)	0.48
Volume	946.2K
Weekly RSI	38.19
YTD price change	-26.55%
YTD total return	-23.35%

Metric

Value

150-day SMA

IDR 4,511.00

1D price change

2.22%

1M price change

-5.03%

1M total return

-5.03%

1Y price change

-19.02%

1Y return CAGR

-15.5%

1Y total return

-15.5%

20-day SMA

IDR 4,316.00

200-day SMA

IDR 4,701.75

3M price change

-12.45%

3M total return

-10.6%

3Y price change

11.86%

3Y return CAGR

7.79%

3Y total return

25.23%

50-day SMA

IDR 4,463.00

50-day SMA vs 200-day SMA

50under200

52-week high

IDR 6,450.00

52-week high date

2025-11-17

52-week low

IDR 3,880.00

52-week low date

2026-10-20

6M price change

-7.78%

6M total return

-5.83%

All-time high

IDR 6,450.00

All-time high date

2025-11-17

All-time low

IDR 2,870.00

All-time low date

2021-12-06

Average true range (ATR)

IDR 161.45

Average volume

2.8M

Beta (1Y)

0.65

Beta (2Y)

0.39

Beta (5Y)

0.19

Change from 52-week high

-35.66%

Change from 52-week low

6.96%

Change from all-time high

-35.66%

Change from all-time low

44.6%

Change from open

0.73%

Day's gap

1.48%

Dollar volume

IDR 3.9B

High price

IDR 4,190.00

Low price

IDR 4,080.00

Monthly RSI

43.05

Open price

IDR 4,120.00

Position in 52-week range

63.64%

Previous close

IDR 4,060.00

Price vs 150-day SMA

-8%

Price vs 20-day SMA

-3.85%

Price vs 200-day SMA

-11.73%

Price vs 50-day SMA

-7.01%

Relative volume

0.34

RSI

42.14

Sharpe ratio

-0.06

Sharpe ratio (3Y)

0.22

Sortino ratio

0.04

Sortino ratio (3Y)

0.48

Volume

946.2K

Weekly RSI

38.19

YTD price change

-26.55%

YTD total return

-23.35%

Metric	Value
Float	1.5B
Shares change (QoQ)	0%
Shares change (YoY)	0%
Shares held by insiders	75.08%
Shares held by institutions	4.51%
Shares outstanding	7.9B

Metric

Value

Float

1.5B

Shares change (QoQ)

Shares change (YoY)

Shares held by insiders

75.08%

Shares held by institutions

4.51%

Shares outstanding

7.9B

IDX/CMRY (IDX/CMRY)

Price

Financial snapshot

Fair-value bridge

Latest news · IDX/CMRY

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All IDX/CMRY indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on IDX/CMRY

Frequently asked questions