Skip to content
StockMarketAgent
Direct answer
APP trades against a final fair-value range of $223.34-$481.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $223, high $481, with mid-point at $348.
Stock analysis

APP fair value $223–$481

By StockMarketAgent.AI team· supervised by
Analysiert: 2026-05-09Nächste Aktualisierung: 2026-08-09Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
Kurs
$468.55
▼ -120.75 (-25.77%)
Fair Value
$348
$223–$481
Rating
Verkaufen
confidence 87/100
Aufwärtspotenzial
-25.8%
upside to fair value
Sicherheitsmarge
$295.63
MoS level · 15%
Marktkapitalisierung
$157.4B
P/E fwd 21.5
Englische QuelleDE
Englische Quelle wird angezeigt, während wir übersetzen
Dieser Bericht wurde noch nicht übersetzt. Aktualisieren Sie in ein paar Minuten, sobald die Übersetzungswarteschlange aufgeholt hat.

§1 Zusammenfassung

  • Composite fair value $348 with high case $481.
  • Implied downside of 25.8% to fair value.
  • Moat 6.5/10 · confidence 87/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$348
Margin of safety
-34.7%
Confidence
87/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$468.55Price
Low $223.34
Mid $347.8
High $481.14

APP trades against a final fair-value range of $223.34-$481.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Proprietary Axon 2
    Proprietary Axon 2.0 AI engine driving dominant user acquisition ROI.
  • Vast scale in mobile gaming
    Vast scale in mobile gaming ecosystems creates data network effects.
  • Bull thesis
    The market is pricing AppLovin for structural perfection with implied 10-year growth rates near 30%.

§2 Bärenszenario

A rapid structural decay in ad yield driven by major OS privacy updates (e.g., Apple iOS, Google Android) completely bypassing Axon's predictive modeling edge, compressing margins from 75% down to 20% industry averages.

Wie diese These scheitern kann

OS Privacy Blackout

15%· Low

Apple or Google enforce strict deterministic blocking of cross-app data sharing, blinding Axon 2.0's predictive capabilities.

FV impact
-60% to intrinsic value
Trigger
12-24 months

Mega-Cap Tech Encroachment

25%· Medium

Meta or Google deeply subsidize off-network gaming user acquisition, compressing AppLovin's take rates to near zero.

FV impact
-40% to intrinsic value
Trigger
24-36 months

Mobile Gaming Market Contraction

20%· Medium

A structural stagnation in mobile gaming spending post-pandemic leads to a persistent ad recession for developers.

FV impact
-30% to intrinsic value
Trigger
12-36 months
Frühwarnsignale zur Überwachung
KennzahlAktuellAuslöseschwelle
Consecutive quarters of declining ROAS reported by top gaming publishers.MonitorDeterioration versus the report thesis
Significant operating margin compression below 65% on aggressive R&D and marketing spend.MonitorDeterioration versus the report thesis
Deceleration in Axon 2.0 adoption rates across non-gaming and CTV segments.MonitorDeterioration versus the report thesis
Regulatory action targeting AppLovin's MAX real-time bidding auction transparency.MonitorDeterioration versus the report thesis
Departure of key AI/ML engineering talent essential for Axon algorithm updates.MonitorDeterioration versus the report thesis

§3 Finanzielle Historie

Gewinn- und Verlustrechnung — letzte sechs Perioden
PositionT−0T−1T−2T−3CAGR
Periode2022-12-312023-12-312024-12-312025-12-31Trend
Umsatz$2.82B$1.84B$3.22B$5.48B+24.8%
Bruttogewinn$1.56B$1.49B$2.70B$4.82B+45.6%
Betriebsergebnis$-47.8M$772.4M$1.91B$4.15B
Nettogewinn$-192.7M$357.2M$1.58B$3.33B
EPS (verwässert)$-0.52$0.98$4.53$9.75
EBITDA$513.8M$1.26B$2.38B$4.35B+103.9%
F&E$507.6M$333.8M$374.7M$226.5M-23.6%
VVG$1.10B$379.0M$417.8M$437.2M-26.5%

Qualitäts-Scores

Piotroski F-Score
9 / 9
0–9 Qualitätskomposit
Altman Z-Score
21.92
Insolvenzrisiko (>3 sicher)
Beneish M-Score
-2.45
Risiko von Ergebnismanipulation
OCF / Nettogewinn
1.19×
>1 weist auf hohe Ergebnisqualität hin
Bilanzqualitätsschwelle
Pass
Sektoradjustierte Schwelle
ROIC
57.9%
Rendite auf eingesetztes Kapital
Abschnitt 3

Numbers analysis

Cashflow

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Kapitalallokation

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Einzelabonnenten — ab §411 weitere Abschnitte

Vollständige Analyse lesen — 11 weitere Abschnitte.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Vollständiger Bericht für jeden abgedeckten Ticker
24 Monate Rating-Archiv
Watchlist-Briefings + Rating-Änderungs-Warnungen
PDF + DOCX Export in jeder Sprache
Kostenlose Testversion starten
Jederzeit kündbar.
MARGINS FAQ

APP margins questions

  1. APP (APP)'s margin set covers gross margin, operating margin, net margin, and free-cash-flow margin. The five-year trajectory is plotted so the reader can separate cyclical noise from secular trend.
FAQ

APP — frequently asked questions

  1. Based on our latest analysis, APP looks meaningfully overvalued. The current price is $469 versus a composite fair-value midpoint of $348 (range $223–$481), which implies roughly 25.8% downside to the midpoint.
Related coverage

Names readers of APP also follow

Same archetype: mature-compounder