The Beachbody Company, Inc. (BODI)

NASDAQ: BODI · USD

$4.35

+0.34 (+8.5%)· Recorded snapshot

Market cap	31.7M
Revenue (ttm)	219.3M
Net income (ttm)	12.5M
EPS (ttm)	$1.68
Shares out	7.3M
P/E (trailing)	2.6x
Volume	17,448
Beta	0.92

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 219.3M
Net income (ttm): 12.5M
EPS (ttm): $1.68
P/E (trailing): 2.6x
Market cap: 31.7M

Ticker	Name	Market cap	P/E	P/S	ROIC	5Y rev CAGR	1Y total return	Rating
APP	AppLovin Corporation	87B	20.0x	12.7x	132.7%	+25.8%	-59.6%	Halten
BIDU	Baidu, Inc.	27.1B	—	1.4x	3.4%	+1.5%	-38.7%	Kaufen
CHTR	Charter Communications, Inc.	17.2B	2.7x	0.3x	8.5%	+1.7%	-57.3%	Starker Kauf

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 8.4P50 12.6P75 23.4

Trailing P/E2.6

P25 8.8P50 16.1P75 29.9

ROE43.4

P25 -39.5P50 -1P75 11.5

ROIC64.4

P25 -8P50 2.1P75 9.7

Benchmarks · 1M

All BODI indicators

Market & fundamental data

Available fields

231

Groups with data

Currency

USD

Showing 231 of 231 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	USD
CIK code	0001826889
Company name	The Beachbody Company, Inc.
Country	United States
Country code	US
CUSIP number	073463309
Earnings date	2026-11-09
Earnings time	amc
Employees	270
Employees change	-85
Employees growth	-23.94%
Enterprise value	$25M
Exchange	NASDAQ
Financial currency	USD
Financial report date	2026-06-30
First seen	2026-05-09
Fiscal year end	December
Founded	1998
Industry	Internet Content & Information
Is primary listing	Yes
Is SPAC	No
ISIN number	US0734633094
Last 10-K release date	2026-03-10
Last earnings date	2026-08-10
Last refreshed	2026-10-28
Last stock split date	2023-11-22
Last stock split type	Reverse
Market cap	$31.7M
Market cap category	Nano-Cap
Next earnings date	2026-11-09
Options	No
Price	$4.35
Price currency	USD
Sector	Communication Services
SIC code	5960
Stock price date	2026-10-28
Symbol	BODI
U.S. state	California
Website	https://thebeachbodycompany.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings yield	38.6%
EV/Earnings	1.81x
EV/EBIT	1.25x
EV/EBITDA	0.69x
EV/FCF	2.98x
EV/Sales	0.1x
FCF / EV yield	33.59%
FCF yield	25.87%
Forward EV/Sales	0.12x
Forward P/S	0.15x
Graham number	13.98952
Graham upside	248.87%
Industry forward P/E	21.71x
Industry P/E	18x
P/(FCF - SBC) ratio	8.91x
P/(OCF - SBC) ratio	4.42x
P/B ratio	0.77x
P/E ratio	2.59x
P/FCF ratio	3.87x
P/OCF ratio	2.68x
P/S ratio	0.13x
Price/EBITDA ratio	0.9x
Sector forward P/E	18.37x
Sector P/E	19.09x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	8.18%
EBITDA margin	14.78%
Effective tax rate	1.02%
FCF margin	3.45%
Gross margin	73.29%
Operating margin	8.18%
Pretax margin	5.74%
Profit margin	5.68%
Profit per employee	$46,141
Profitable quarters	4
Revenue per employee	$812,296
ROA	7.94%
ROA (5Y)	-13.13%
ROCE	28.24%
ROE	43.45%
ROE (5Y)	-80.36%
ROIC	64.4%
SBC / revenue	1.95%
Tax / revenue	0.06%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth (QoQ)	-63.23%
EPS growth quarters	10
EPS growth years	4
Gross profit growth	-29.34%
Gross profit growth (Q)	-22.69%
Gross profit growth 3Y	-23.34%
Gross profit growth 5Y	-24.3%
Net income growth (QoQ)	-39.46%
Net income growth quarters	10
Net income growth years	4
OCF growth	1,066.99%
Revenue growth	-32.49%
Revenue growth (Q)	-22.41%
Revenue growth (QoQ)	-8.6%
Revenue growth 3Y	-28.26%
Revenue growth 5Y	-25.01%
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	$-3.3M
Depreciation and amortization	$14.5M
EBIT	$17.9M
EBITDA	$32.4M
EPS	$1.68
FCF per share	$1.04
Financing cash flow	$-395,000
Free cash flow	$7.6M
Free cash flow minus SBC	$3.3M
Gross profit	$160.7M
Income taxes	$129,000
Investing cash flow	$-3.3M
Net cash flow	$6.8M
Net income	$12.5M
Operating cash flow minus SBC	$6.6M
Operating income	$17.9M
Revenue	$219.3M
Stock-based compensation	$4.3M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	-4.32
Book value per share	$5.18
Debt / EBITDA	0.77
Debt / equity	0.69
Debt / FCF	3.38
Goodwill	$65.2M
Interest coverage	4.31
Long-term assets	$79.1M
Long-term liabilities	$26.3M
Net cash (debt)	$6.7M
Net cash / market cap	22.99%
Net debt / EBITDA	-0.21
Net debt / equity	-0.18
Net debt / FCF	-0.89
Piotroski F-Score	6
Property, plant and equipment	$7M
Shareholders' equity	$37.2M
Tangible book value	$-28M
Tangible book value per share	$-3.90
Total assets	$136.5M
Total cash	$32.3M
Total debt	$25.6M
Total liabilities	$99.3M
WACC	12.5%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	1.55
Current assets	$57.4M
Current liabilities	$73M
Current ratio	0.79
Inventory turnover	4.89
Net working capital	$-44.2M
Quick ratio	0.46
Working capital	$-15.6M
Working capital turnover	-8.06

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-6.94%
Dividend yield	0%
Shareholder yield	-6.94%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	$8.97
1D price change	8.48%
1M price change	-3.95%
1M total return	-3.95%
1W price change	1.86%
1W total return	1.86%
1Y price change	-13.69%
1Y return CAGR	-13.7%
1Y total return	-13.69%
20-day SMA	$4.53
200-day SMA	$9.19
3M price change	-59.89%
3M total return	-59.89%
3Y price change	-55.08%
3Y return CAGR	-23.41%
3Y total return	-55.08%
50-day SMA	$5.09
50-day SMA vs 200-day SMA	50under200
52-week high	$16.87
52-week high date	2026-05-01
52-week low	$4.01
52-week low date	2026-10-27
5Y price change	-98.29%
5Y return CAGR	-55.68%
5Y total return	-98.29%
6M price change	-71.35%
6M total return	-71.35%
All-time high	$910.00
All-time high date	2021-02-22
All-time low	$3.38
All-time low date	2025-05-27
Average true range (ATR)	$0.25
Average volume	14.1K
Beta (1Y)	-0.06
Beta (2Y)	0.94
Beta (5Y)	0.92
Change from 52-week high	-74.21%
Change from 52-week low	8.48%
Change from all-time high	-99.52%
Change from all-time low	29.55%
Change from open	2.35%
Day's gap	5.99%
Dollar volume	$75,899
High price	$4.38
Low price	$4.25
Monthly RSI	33.44
Open price	$4.25
Position in 52-week range	76.92%
Premarket change	-0.25%
Premarket close	$4.01
Premarket price	$4.00
Previous close	$4.01
Price vs 150-day SMA	-51.16%
Price vs 20-day SMA	-3.27%
Price vs 200-day SMA	-52.36%
Price vs 50-day SMA	-13.92%
Relative volume	1.24
RSI	40.16
Sharpe ratio	0.3
Sharpe ratio (3Y)	0.04
Sharpe ratio (5Y)	-0.46
Sortino ratio	0.5
Sortino ratio (3Y)	0.13
Sortino ratio (5Y)	-0.61
Volume	17.4K
Weekly RSI	33.52
YTD price change	-57.72%
YTD total return	-57.72%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	3.4M
Float percentage	46.78%
Shares change (QoQ)	4.43%
Shares change (YoY)	6.94%
Shares held by insiders	41.86%
Shares held by institutions	14.83%
Shares outstanding	7.3M
Short % of float	5.2%
Short % of shares	2.43%
Short ratio	6.6 days

Deeper analysis on BODI

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this BODI report

Is a complete BODI research report available?

No complete published report is available for The Beachbody Company, Inc. (BODI) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

The Beachbody Company, Inc. (BODI)

Price

Financial snapshot

Fair-value bridge

Latest news · BODI

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All BODI indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on BODI

Frequently asked questions