Skip to content
StockMarketAgent
Direct answer
The Coca-Cola Company is a quintessential mature compounder with unparalleled brand equity, a globally diversified distribution network, and immense pricing power. While secular unit volume growth for carbonated soft drinks is sluggish, consistent pricing execution and strategic portfolio expansion into non-carbonated beverages drive steady, high-margin cash flows. Fair value range: low $77.2, high $122, with mid-point at $99.5.
Stock analysis

KO The Coca-Cola Company fair value $99–$122

KO
By StockMarketAgent.AI team· supervised by
Analysiert: 2026-05-08Nächste Aktualisierung: 2026-08-08Methodology v2.4Archetype: Mature compounderNYSE · Consumer Staples
View archive
Kurs
$78.33
▲ +21.13 (+26.98%)
Fair Value
$99
$99–$122
Rating
Starker Kauf
confidence 88/100
Aufwärtspotenzial
+27.0%
upside to fair value
Sicherheitsmarge
$84.54
buy below · 15%
Marktkapitalisierung
$337.0B
P/E fwd 22.5
Englische QuelleDE
Englische Quelle wird angezeigt, während wir übersetzen
Dieser Bericht wurde noch nicht übersetzt. Aktualisieren Sie in ein paar Minuten, sobald die Übersetzungswarteschlange aufgeholt hat.

§1 Zusammenfassung

  • Unparalleled wide moat supporting consistent ROIC (~18%).
  • Fair value midpoint of $99.46 implies nearly 27% upside.
  • Pricing power neutralizes near-term CSD volume sluggishness.
  • Weak OCF/NI conversion warrants monitoring but terminal stability is intact.
Fair value
$99
Margin of safety
+21.2%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$78.33Price
FV $99.46
High $121.75

The Coca-Cola Company is a quintessential mature compounder with unparalleled brand equity, a globally diversified distribution network, and immense pricing power. While secular unit volume growth for carbonated soft drinks is sluggish, consistent pricing execution and strategic portfolio expansion into non-carbonated beverages drive steady, high-margin cash flows.

  • Cycle upside
    Late-cycle pricing capture masks volume softness.

§2 Bärenszenario

Secular volume declines accelerate beyond pricing power elasticity, combined with persistent FX headwinds that permanently compress international returns and the terminal multipleTerminal multipleThe exit P/E or EV/EBITDA we apply to the final year of an explicit forecast. Anchored to the business's long-run quality and the prevailing risk-free rate..

Wie diese These scheitern kann

Health Trend Acceleration

20%· Medium

Accelerated secular shifts away from carbonated soft drinks permanently compress volume growth.

FV impact
-25%
Trigger
3-5 years

Persistent FX Headwinds

30%· Medium

Strong USD and emerging market volatility structurally erode translated earnings and returns.

FV impact
-15%
Trigger
1-3 years

Input Cost Margin Squeeze

15%· Low

Unhedged agricultural and packaging inflation outpaces pricing elasticity, crushing gross margins.

FV impact
-20%
Trigger
1-2 years
Frühwarnsignale zur Überwachung
KennzahlAktuellAuslöseschwelle
Consecutive quarters of declining organic volume.MonitorDeterioration versus the report thesis
Gross margin compression below 58%.MonitorDeterioration versus the report thesis
Operating margin slipping below 30%.MonitorDeterioration versus the report thesis
Failure to scale Costa Coffee and RTD alcohol.MonitorDeterioration versus the report thesis
Persistent deterioration in OCF to Net Income conversion.MonitorDeterioration versus the report thesis

§3 Finanzielle Historie

Gewinn- und Verlustrechnung — letzte sechs Perioden
PositionT−0T−1T−2T−3T−4CAGR
Periode2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Umsatz$38.66B$43.00B$45.75B$47.06B$47.94B+5.5%
Bruttogewinn$23.30B$25.00B$27.23B$28.74B$29.54B+6.1%
Betriebsergebnis$11.04B$12.04B$13.10B$14.02B$14.91B+7.8%
Nettogewinn$9.77B$9.54B$10.71B$10.63B$13.11B+7.6%
EPS (verwässert)$2.19$2.47$2.46$3.04+8.5%
EBITDA$15.47B$13.83B$15.61B$15.82B$18.70B+4.9%
F&E
VVG$12.14B$12.88B$13.97B$14.58B$14.52B+4.6%

Qualitäts-Scores

Piotroski F-Score
7 / 9
0–9 Qualitätskomposit
Altman Z-Score
5.07
Insolvenzrisiko (>3 sicher)
Beneish M-Score
-2.35
Risiko von Ergebnismanipulation
OCF / Nettogewinn
0.57×
>1 weist auf hohe Ergebnisqualität hin
Bilanzqualitätsschwelle
Fail
Sektoradjustierte Schwelle
ROIC
18.0%
Rendite auf eingesetztes Kapital
Abschnitt 3

Numbers analysis

Einzelabonnenten — ab §411 weitere Abschnitte

Vollständige Analyse lesen — 11 weitere Abschnitte.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Vollständiger Bericht für jeden abgedeckten Ticker
24 Monate Rating-Archiv
Watchlist-Briefings + Rating-Änderungs-Warnungen
PDF + DOCX Export in jeder Sprache
Kostenlose Testversion starten
Jederzeit kündbar.
FAQ

KO — frequently asked questions

  1. Based on our latest analysis, KO looks meaningfully undervalued. The current price is $78.3 versus a composite fair-value midpoint of $99.5 (range $77.2–$122), which implies roughly 27.0% upside to the midpoint.
Related coverage

Names readers of KO also follow

Same archetype: mature-compounder
Same sector: Consumer Staples