Skip to content
StockMarketAgent
Direct answer
LOW trades against a final fair-value range of $172.68-$240.76, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $173, high $241, with mid-point at $207.
Stock analysis

LOW fair value $173–$241

By StockMarketAgent.AI team· supervised by
Analysiert: 2026-05-10Nächste Aktualisierung: 2026-08-10Methodology v2.5Review: automatedArchetype: Mature dividend
View archive
Kurs
$229.20
▼ -22.57 (-9.85%)
Fair Value
$207
$173–$241
Rating
Halten
confidence 87/100
Aufwärtspotenzial
-9.8%
upside to fair value
Sicherheitsmarge
$175.64
MoS level · 15%
Marktkapitalisierung
$128.4B
P/E fwd 16.8
Englische QuelleDE
Englische Quelle wird angezeigt, während wir übersetzen
Dieser Bericht wurde noch nicht übersetzt. Aktualisieren Sie in ein paar Minuten, sobald die Übersetzungswarteschlange aufgeholt hat.

§1 Zusammenfassung

  • Composite fair value $207 with high case $241.
  • Implied downside of 9.8% to fair value.
  • Moat 9/10 · confidence 87/100 · Mature dividend.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$207
Margin of safety
-10.9%
Confidence
87/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$229.20Price
Low $172.68
Mid $206.63
High $240.76

LOW trades against a final fair-value range of $172.68-$240.76, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Duopoly structure with Home Depot
    Duopoly structure with Home Depot effectively locking out new entrants.
  • Massive national footprint providing distinct
    Massive national footprint providing distinct economies of scale.
  • Bull thesis
    Current pricing aggressively discounts a V-shaped housing recovery.

§2 Bärenszenario

Prolonged high interest rates and persistent inflationary pressures suppress consumer discretionary spending for an extended period. Lowe's struggles to gain meaningful traction in the Pro segment, leading to sustained flat or negative revenue growthRevenue growthYear-over-year change in revenue, expressed as a percentage. The starting point for any forward-earnings model and the lens through which scale, mix, and pricing power become visible. and compressed margins.

Wie diese These scheitern kann

Housing Market Freeze

· High

Mortgage rates remain structurally elevated above 7%, completely freezing existing home sales and eliminating big-ticket remodeling demand.

FV impact
-25% to Base FV
Trigger
12-24 Months

Pro Market Share Reversal

· Medium

Aggressive promotional pricing from Home Depot crushes Lowe's nascent Pro market penetration, collapsing operating margins below historical 10% averages.

FV impact
-15% to Base FV
Trigger
6-18 Months

Accounting Quality Materialization

· Low

The severely elevated Beneish M-Score (8.81) materializes into an earnings restatement or significant future write-downs, validating accrual distortions.

FV impact
-40% to Base FV
Trigger
12-36 Months
Frühwarnsignale zur Überwachung
KennzahlAktuellAuslöseschwelle
Sustained quarterly declines in big-ticket DIY transactions.MonitorDeterioration versus the report thesis
Operating margins contracting sequentially below the 11.8% baseline.MonitorDeterioration versus the report thesis
Widening same-store sales underperformance gap versus Home Depot.MonitorDeterioration versus the report thesis
Management citing liquidity constraints to reduce or suspend share buybacks.MonitorDeterioration versus the report thesis
Deteriorating operating cash flow to net income conversion.MonitorDeterioration versus the report thesis

§3 Finanzielle Historie

Gewinn- und Verlustrechnung — letzte sechs Perioden
PositionT−0T−1T−2T−3T−4CAGR
Periode2022-01-312023-01-312024-01-312025-01-312026-01-31Trend
Umsatz$96.25B$97.06B$86.38B$83.67B$86.29B-2.7%
Bruttogewinn$32.06B$32.26B$28.84B$27.88B$28.89B-2.6%
Betriebsergebnis$12.09B$10.16B$11.56B$10.47B$10.15B-4.3%
Nettogewinn$8.44B$6.44B$7.73B$6.96B$6.65B-5.8%
EPS (verwässert)$12.04$10.17$13.20$12.23$11.85-0.4%
EBITDA$13.99B$12.18B$13.58B$12.60B$12.47B-2.8%
F&E
VVG$18.30B$20.33B$15.57B$15.68B$16.79B-2.1%

Qualitäts-Scores

Piotroski F-Score
5 / 9
0–9 Qualitätskomposit
Altman Z-Score
3.17
Insolvenzrisiko (>3 sicher)
Beneish M-Score
8.81
Risiko von Ergebnismanipulation
OCF / Nettogewinn
1.48×
>1 weist auf hohe Ergebnisqualität hin
Bilanzqualitätsschwelle
Fail
Sektoradjustierte Schwelle
ROIC
23.4%
Rendite auf eingesetztes Kapital
Abschnitt 3

Numbers analysis

Cashflow

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Kapitalallokation

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Einzelabonnenten — ab §411 weitere Abschnitte

Vollständige Analyse lesen — 11 weitere Abschnitte.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Vollständiger Bericht für jeden abgedeckten Ticker
24 Monate Rating-Archiv
Watchlist-Briefings + Rating-Änderungs-Warnungen
PDF + DOCX Export in jeder Sprache
Kostenlose Testversion starten
Jederzeit kündbar.
SCENARIOS FAQ

LOW scenarios questions

  1. Each scenario for LOW (LOW) carries a five-year price target, an explicit set of assumptions (growth, terminal multiple, margin path), and a probability weight calibrated against current visibility.
FAQ

LOW — frequently asked questions

  1. Based on our latest analysis, LOW screens modestly overvalued. The current price is $229 versus a composite fair-value midpoint of $207 (range $173–$241), which implies roughly 9.8% downside to the midpoint.
Related coverage

Names readers of LOW also follow

Same archetype: mature-dividend