Optionale Produktanalyse
Mit Ihrer Erlaubnis verwenden wir datenschutzfreundliche Analysen, um zu verstehen, welche Recherchewege funktionieren. Wir verwenden weder Werbe-Tracker noch Sitzungsaufzeichnungen. Sie können diese Auswahl in den Einstellungen ändern. Lesen Sie die Datenschutzerklärung.
Live Nation Entertainment, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $39.3B | |
|---|---|---|
| Revenue (ttm) | 26.3B | |
| Net income (ttm) | -258M | |
| EPS (ttm) | -$1.11 | |
| Shares out | 233M | |
| P/E (forward) | 119.0x | |
| Volume | 1,737,169 | |
| Beta | 1.17 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $6.27B | $16.68B | $22.73B | $23.16B | $25.20B | +41.6% |
| Gross profit | $1.91B | $4.33B | $5.48B | $5.83B | $5.80B | +32.0% |
| Operating income | $-417.9M | $722.0M | $1.08B | $824.5M | $1.25B | — |
| Net income | $-650.9M | $266.4M | $556.9M | $896.3M | $496.0M | — |
| EPS (diluted) | $-3.09 | $0.52 | $1.34 | $2.74 | $-0.24 | — |
| EBITDA | $87.5M | $1.22B | $1.78B | $1.62B | $2.07B | +120.7% |
| R&D | $18.8M | $10.3M | — | — | — | -45.0% |
| SG&A | $1.75B | $2.96B | $3.52B | $4.04B | $4.09B | +23.6% |
Recent company headlines from major financial publishers.
The base case reflects the house modal forecast where Live Nation's integrated promotion and ticketing ecosystem delivers steady top-line growth through FY2027 before moderating toward terminal growth. Operating margins expand through FY2030, driven by operating leverage in ticketing and sponsorship. Reinvestment moderates as venue buildouts complete across 2026-2027, allowing free cash flow to inflect through FY2030. Discounted at WACC with net debt deduction, Fair value is $46.58.
In the bull case scenario, rapid international arena expansion and sustained consumer demand for live stadium experiences drive top-line revenue beyond consensus expectations by FY2027. Enhanced on-site monetization across food, beverage, and premium hospitality expands operating margins, while Ticketmaster enterprise partnerships optimize inventory yield. Accelerated completion of the venue buildout lowers capital reinvestment of NOPAT, unlocking annual free cash flow expansion and supporting an intrinsic equity valuation of $59.09.
| Ke ↓ / g → | 2.3% | 2.5% | 2.8% | 3.0% | 3.3% |
|---|---|---|---|---|---|
| 7.4% | $53.3 | $54.9 | $56.6 | $58.5 | $60.6 |
| 7.9% | $49.8 | $51.1 | $52.5 | $54.0 | $55.7 |
| 8.4% | $46.9 | $47.9 | $46.6 | $50.3 | $51.6 |
| 8.9% | $44.4 | $45.2 | $46.2 | $47.2 | $48.3 |
| 9.4% | $42.1 | $42.9 | $43.7 | $44.5 | $45.5 |
Upcoming earnings date and setup when available.
Das Rating, das die veröffentlichte Research-Ausgabe des jeweiligen Monats trug. Ein Rating vergleicht den Kurs zum Analysezeitpunkt mit dem Fair Value; es ist kein Nachweis, ob die Einschätzung zutraf.
| Jahr | Jan | Feb | Mär | Apr | Mai | Jun | Jul | Aug | Sep | Okt | Nov | Dez |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
