MEDIROM Healthcare Technologies Inc. (MRM)

NASDAQ: MRM · USD

$0.36

-0.01 (-2.3%)· Recorded snapshot

Market cap	2.8M
Revenue (ttm)	55.9M
Net income (ttm)	280.5K
EPS (ttm)	$0.04
Shares out	7.9M
P/E (trailing)	8.5x
Volume	23,349
Beta	1.26

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 55.9M
Net income (ttm): 280.5K
EPS (ttm): $0.04
P/E (trailing): 8.5x
Market cap: 2.8M

Ticker	Name	Market cap	P/E	P/S	ROIC	5Y rev CAGR	1Y total return	Rating
ABNB	Airbnb, Inc.	97.8B	37.5x	7.4x	16.8%	+24.4%	+28.5%	Verkaufen
AMZN	Amazon.com Inc.	2.7T	20.5x	3.5x	11.9%	+11.8%	+12.2%	Verkaufen
APTV	Aptiv PLC	9.1B	42.8x	0.4x	7.8%	+5.5%	-49.2%	Kaufen

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/E8.5

P25 n/aP50 n/aP75 n/a

ROE53.2

P25 n/aP50 n/aP75 n/a

ROIC-4.5

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All MRM indicators

Market & fundamental data

Available fields

210

Groups with data

Currency

JPY

Showing 210 of 210 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	USD
CIK code	0001819704
Company name	MEDIROM Healthcare Technologies Inc.
Country	Japan
Country code	US
CUSIP number	58510H103
Earnings date	2026-11-10
Earnings time	amc
Employees	955
Employees change	-57
Employees growth	-5.63%
Enterprise value	$29.8M
Exchange	NASDAQ
Financial currency	JPY
Financial report date	2025-06-30
First seen	2026-05-09
Fiscal year end	December
Founded	2000
Industry	Personal Services
IPO date	2020-12-29
Is primary listing	Yes
Is SPAC	No
ISIN number	US58510H1032
Last 10-K release date	2025-04-29
Last earnings date	2026-06-09
Last refreshed	2026-10-28
Last stock split type	Never
Market cap	$2.8M
Market cap category	Nano-Cap
Next earnings date	2026-11-10
Options	No
Price	$0.36
Price currency	USD
Sector	Consumer Discretionary
SIC code	7200
Stock price date	2026-10-28
Symbol	MRM
Website	https://medirom.co.jp

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (3Y)	314.39x
Earnings yield	11.82%
EV/Earnings	106.12x
EV/EBITDA	28.81x
EV/Sales	0.53x
FCF / EV yield	-20.53%
FCF yield	-215.14%
Graham number	0.45119
Graham upside	25.5%
Industry forward P/E	18.09x
Industry P/E	22.35x
P/B ratio	1.73x
P/E ratio	8.46x
P/S ratio	0.05x
Price/EBITDA ratio	2.75x
Sector forward P/E	24.39x
Sector P/E	30.5x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	-2.44%
EBITDA margin	1.85%
Gross margin	25.05%
Operating margin	-2.44%
Pretax margin	-0.72%
Profit margin	0.5%
Profit per employee	$294
Profitable years	3
Revenue per employee	$58,550
ROA	-1.78%
ROA (5Y)	-1.24%
ROCE	-6.54%
ROE	53.19%
ROIC	-4.49%
ROIC (5Y)	-5.21%
Tax / revenue	-1.16%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth years	1
Gross profit growth	31.65%
Gross profit growth (Q)	-42.41%
Gross profit growth 3Y	2.58%
Gross profit growth 5Y	30.2%
Net income growth years	1
Revenue growth	12.79%
Revenue growth (Q)	-6.67%
Revenue growth (QoQ)	-32.76%
Revenue growth 3Y	7.86%
Revenue growth 5Y	20.07%
Revenue growth years	1

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	$-437,313
Depreciation and amortization	$2.2M
EBIT	$-1.4M
EBITDA	$1M
EPS	$0.04
FCF per share	$-0.77
Financing cash flow	$8.5M
Free cash flow	$-6.1M
Gross profit	$14M
Income taxes	$-651,203
Investing cash flow	$-3M
Net borrowing	$2.3M
Net cash flow	$-776,186
Net income	$280,525
Operating income	$-1.4M
Revenue	$55.9M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	0.42
Book value per share	$0.21
Debt / EBITDA	3.45
Debt / equity	7.86
Goodwill	$2.4M
Interest coverage	-3.57
Long-term assets	$47.8M
Long-term liabilities	$20.5M
Net cash (debt)	$-26.9M
Net cash / market cap	-947.91%
Net debt / EBITDA	26.06
Net debt / equity	7.8
Piotroski F-Score	3
Property, plant and equipment	$14.3M
Shareholders' equity	$3.5M
Tangible book value	$-20.5M
Tangible book value per share	$-2.59
Total assets	$55.4M
Total cash	$226,392
Total debt	$27.2M
Total liabilities	$52M
WACC	2.07%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	1.17
Current assets	$7.7M
Current liabilities	$31.5M
Current ratio	0.24
Inventory turnover	36.06
Net working capital	$-12.2M
Quick ratio	0.14
Working capital	$-26.2M
Working capital turnover	-0.02

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-50.05%
Dividend yield	0%
Shareholder yield	-50.05%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	$0.95
1D price change	-2.34%
1M price change	-51.43%
1M total return	-51.43%
1W price change	6.58%
1W total return	6.58%
1Y price change	-86.48%
1Y return CAGR	-86.5%
1Y total return	-86.48%
20-day SMA	$0.44
200-day SMA	$1.06
3M price change	-63.69%
3M total return	-63.69%
3Y price change	-93.68%
3Y return CAGR	-60.16%
3Y total return	-93.68%
50-day SMA	$0.69
50-day SMA vs 200-day SMA	50under200
52-week high	$2.74
52-week high date	2025-10-28
52-week low	$0.25
52-week low date	2026-10-14
5Y price change	-94.8%
5Y return CAGR	-44.64%
5Y total return	-94.8%
6M price change	-69.01%
6M total return	-69.01%
All-time high	$19.80
All-time high date	2020-12-29
All-time low	$0.25
All-time low date	2026-10-14
Average true range (ATR)	$0.06
Average volume	396.7K
Beta (1Y)	1.73
Beta (2Y)	1.19
Beta (5Y)	1.26
Change from 52-week high	-86.86%
Change from 52-week low	46.74%
Change from all-time high	-98.18%
Change from all-time low	46.73%
Change from open	0%
Day's gap	-2.34%
Dollar volume	$8,394
High price	$0.36
Low price	$0.36
Monthly RSI	30.89
Open price	$0.36
Premarket change	-2.23%
Premarket close	$0.37
Premarket price	$0.36
Premarket volume	200
Previous close	$0.37
Price vs 150-day SMA	-62.03%
Price vs 20-day SMA	-17.9%
Price vs 200-day SMA	-66.21%
Price vs 50-day SMA	-47.82%
Relative volume	0.06
Return from IPO open	-98.18%
Return from IPO price	-97.6%
RSI	25.9
Sharpe ratio	-2.25
Sharpe ratio (3Y)	0.07
Sharpe ratio (5Y)	-0
Sortino ratio	-2.7
Sortino ratio (3Y)	0.23
Sortino ratio (5Y)	0.06
Volume	23.3K
Weekly RSI	24.36
YTD price change	-81.47%
YTD total return	-81.47%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	5.8M
Float percentage	72.87%
Shares held by insiders	27.13%
Shares held by institutions	2.12%
Shares outstanding	7.9M
Short % of shares	0.04%
Short ratio	0.2 days

Deeper analysis on MRM

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this MRM report

Is a complete MRM research report available?

No complete published report is available for MEDIROM Healthcare Technologies Inc. (MRM) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

MEDIROM Healthcare Technologies Inc. (MRM)

Price

Financial snapshot

Fair-value bridge

Latest news · MRM

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All MRM indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on MRM

Frequently asked questions