Skip to content
StockMarketAgent
Direct answer
SNOW trades against a final fair-value range of $103.71-$216.73, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $104, high $217, with mid-point at $155.
Stock analysis

SNOW fair value $104–$217

By StockMarketAgent.AI team· supervised by
Analysiert: 2026-05-10Nächste Aktualisierung: 2026-08-10Methodology v2.5Review: automatedArchetype: Pre-profit
View archive
Kurs
$152.45
▲ +2.15 (+1.41%)
Fair Value
$155
$104–$217
Rating
Halten
confidence 76/100
Aufwärtspotenzial
+1.4%
upside to fair value
Sicherheitsmarge
$131.41
MoS level · 15%
Marktkapitalisierung
$52.7B
P/E fwd 62.7
Englische QuelleDE
Englische Quelle wird angezeigt, während wir übersetzen
Dieser Bericht wurde noch nicht übersetzt. Aktualisieren Sie in ein paar Minuten, sobald die Übersetzungswarteschlange aufgeholt hat.

§1 Zusammenfassung

  • Composite fair value $155 with high case $217.
  • Implied upside of 1.4% to fair value.
  • Moat 6.5/10 · confidence 76/100 · Pre-profit.
  • Trades close to fair value, so the margin of safety is limited either way.
Fair value
$155
Margin of safety
+1.4%
Confidence
76/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$152.45Price
Low $103.71
Mid $154.6
High $216.73

SNOW trades against a final fair-value range of $103.71-$216.73, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High data gravity from multi-cloud
    High data gravity from multi-cloud data warehousing
  • Switching costs associated with foundational
    Switching costs associated with foundational data architecture
  • Bull thesis
    Fundamental: Transformational technology weighed down by poor capital structure (SBC).

§2 Bärenszenario

A prolonged macro downturn accelerates enterprise cloud optimization. Snowflake's consumption-based model experiences sharp revenueRevenueRevenue is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions. deceleration. Consequently, terminal growthTerminal growthThe perpetual growth rate assumed in the Gordon-growth terminal-value calculation. Capped below long-run nominal GDP (typically 2.5–3.0% for developed-market firms). drops to 2%, and operating marginOperating marginOperating income (EBIT) divided by revenue. Captures profitability after both direct costs and operating expenses but before interest, tax, and non-operating items. stalls at 15%.

Wie diese These scheitern kann

Hyperscaler displacement

· High

AWS, GCP, and Azure bundle native data platforms at zero margin, stalling Snowflake's customer acquisition and forcing massive pricing concessions.

FV impact
$103.71
Trigger
12-24 months

SBC death spiral

· High

Stock-based compensation remains >30% of revenue, heavily diluting shareholders and preventing positive GAAP EPS indefinitely despite revenue scaling.

FV impact
<$100.00
Trigger
24-36 months

AI workload migration failure

· Medium

Customers migrate AI/ML workloads to specialized compute engines, relegating Snowflake to legacy storage and compressing terminal EV/Revenue multiples below 5x.

FV impact
$85.00
Trigger
36+ months
Frühwarnsignale zur Überwachung
KennzahlAktuellAuslöseschwelle
Net revenue retention falling below 110%MonitorDeterioration versus the report thesis
SBC expense exceeding 35% of total revenueMonitorDeterioration versus the report thesis
Sequential decline in remaining performance obligations (RPO)MonitorDeterioration versus the report thesis
Operating margin failing to converge toward 20%MonitorDeterioration versus the report thesis
Major customer defection to Databricks or hyperscalersMonitorDeterioration versus the report thesis

§3 Finanzielle Historie

Gewinn- und Verlustrechnung — letzte sechs Perioden
PositionT−0T−1T−2T−3CAGR
Periode2023-01-312024-01-312025-01-312026-01-31Trend
Umsatz$2.07B$2.81B$3.63B$4.68B+31.4%
Bruttogewinn$1.35B$1.91B$2.41B$3.15B+32.6%
Betriebsergebnis$-842.3M$-1.09B$-1.46B$-1.44B—
Nettogewinn$-796.7M$-836.1M$-1.29B$-1.33B—
EPS (verwässert)$-2.50$-2.55$-3.86$-3.95—
EBITDA$-752.5M$-729.3M$-1.10B$-1.08B—
F&E$788.1M$1.29B$1.78B$1.97B+35.7%
VVG$1.40B$1.71B$2.08B$2.61B+23.0%

Qualitäts-Scores

OCF / Nettogewinn
-0.92
>1 weist auf hohe Ergebnisqualität hin
Bilanzqualitätsschwelle
Fail
Sektoradjustierte Schwelle
ROIC
-0.2%
Rendite auf eingesetztes Kapital
Abschnitt 3

Numbers analysis

Cashflow

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Kapitalallokation

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Einzelabonnenten — ab §411 weitere Abschnitte

Vollständige Analyse lesen — 11 weitere Abschnitte.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Vollständiger Bericht für jeden abgedeckten Ticker
24 Monate Rating-Archiv
Watchlist-Briefings + Rating-Änderungs-Warnungen
PDF + DOCX Export in jeder Sprache
Kostenlose Testversion starten
Jederzeit kündbar.
INCOME STATEMENT FAQ

SNOW income statement questions

  1. Our financial-history view of SNOW (SNOW) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.

FAQ

SNOW — frequently asked questions

  1. Based on our latest analysis, SNOW trades close to fair value. The current price is $152 versus a composite fair-value midpoint of $155 (range $104–$217), which implies roughly 1.4% upside to the midpoint.

Related coverage

Names readers of SNOW also follow

Same archetype: pre-profit