VIE/PNDO (VIE/PNDO)

Vienna Stock Exchange: VIE/PNDO · EUR

€111

+1.10 (+1.0%)· Recorded snapshot

Market cap	7.8B
Revenue (ttm)	4.3B
Net income (ttm)	689.4M
EPS (ttm)	€9.13
P/E (trailing)	12.1x
P/E (forward)	13.7x
Dividend	€2.94 (2.66%)

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 4.3B
Net income (ttm): 689.4M
EPS (ttm): €9.13
P/E (trailing): 12.1x
P/E (forward): 13.7x
Market cap: 7.8B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-29 19:55 UTC

Forward P/E13.7

P25 n/aP50 n/aP75 n/a

Trailing P/E12.1

P25 n/aP50 n/aP75 n/a

ROE131.2

P25 n/aP50 n/aP75 n/a

ROIC28.7

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All VIE/PNDO indicators

Market & fundamental data

Available fields

222

Groups with data

Currency

DKK

Showing 222 of 222 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	EUR
Country	Denmark
Country code	AT
Earnings date	2026-11-04
Employees	39,000
Employees change	-883
Employees growth	-2.52%
Enterprise value	EUR 9.9B
Exchange	Vienna Stock Exchange
Financial currency	DKK
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1982
Industry	Luxury Goods
Is primary listing	No
ISIN number	DK0060252690
Last earnings date	2026-08-13
Last refreshed	2026-10-29
Market cap	EUR 7.8B
Next earnings date	2026-11-04
Price	EUR 110.65
Price currency	EUR
Sector	Consumer Discretionary
SIC code	3911
Stock price date	2026-10-28
Symbol	vie/PNDO
Website	https://www.pandoragroup.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	14.11x
Average P/E ratio (3Y)	14.51x
Average P/E ratio (5Y)	13.65x
Earnings yield	8.25%
EV/Earnings	14.36x
EV/EBIT	9.63x
EV/EBITDA	7.14x
EV/FCF	11.06x
EV/Sales	2.28x
FCF / EV yield	9.04%
FCF yield	11.47%
Forward P/E	13.72x
Graham number	42.34191
Graham upside	-61.73%
Lynch fair value	EUR 63.70
Lynch upside	-42.43%
P/(FCF - SBC) ratio	8.78x
P/(OCF - SBC) ratio	7.22x
P/B ratio	13.56x
P/E ratio	12.12x
P/FCF ratio	8.72x
P/OCF ratio	7.18x
P/S ratio	1.8x
Price/EBITDA ratio	6.59x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	23.67%
EBITDA margin	27.28%
Effective tax rate	25.11%
FCF margin	20.62%
Gross margin	78.76%
Operating margin	23.67%
Pretax margin	21.2%
Profit margin	15.88%
Profit per employee	EUR 17,676
Profitable quarters	24
Profitable years	18
Revenue per employee	EUR 111,312
ROA	17.07%
ROA (5Y)	19.03%
ROCE	40.65%
ROE	131.23%
ROE (5Y)	79.58%
ROIC	28.73%
ROIC (5Y)	39.13%
SBC / revenue	0.15%
Tax / revenue	5.32%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	0.04%
EPS growth (Q)	13.59%
EPS growth (QoQ)	-7.14%
EPS growth 10Y	5%
EPS growth 3Y	8.89%
EPS growth 5Y	12.68%
EPS growth quarters	1
EPS growth years	5
FCF growth	1.38%
FCF growth (Q)	52.22%
FCF growth 3Y	9.43%
FCF growth 5Y	2.92%
Gross profit growth	-1.5%
Gross profit growth (Q)	0.37%
Gross profit growth 3Y	7.3%
Gross profit growth 5Y	9.07%
Net income growth	-3.97%
Net income growth (Q)	8.97%
Net income growth (QoQ)	-7.11%
Net income growth 3Y	2.64%
Net income growth 5Y	6.52%
Net income growth quarters	1
Net income growth years	2
OCF growth	1.6%
OCF growth (Q)	31.92%
OCF growth (QoQ)	4,259.52%
OCF growth 10Y	5.48%
OCF growth 3Y	10.06%
OCF growth 5Y	5.9%
Operating income growth	-4.65%
Operating income growth (Q)	-0.31%
Operating income growth 3Y	5.03%
Operating income growth 5Y	5.79%
Revenue growth	-0.12%
Revenue growth (Q)	2.04%
Revenue growth (QoQ)	1.55%
Revenue growth 10Y	5.69%
Revenue growth 3Y	6.51%
Revenue growth 5Y	8.47%
Revenue growth quarters	1
Revenue growth years	5

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	EUR -192.5M
Depreciation and amortization	EUR 157M
EBIT	EUR 1B
EBITDA	EUR 1.2B
EPS	EUR 9.13
Financing cash flow	EUR -834.6M
Free cash flow	EUR 895.5M
Free cash flow minus SBC	EUR 889.1M
Gross profit	EUR 3.4B
Income taxes	EUR 231.1M
Investing cash flow	EUR -259.6M
Net borrowing	EUR -277.4M
Net cash flow	EUR -5.8M
Net income	EUR 689.4M
Operating cash flow minus SBC	EUR 1.1B
Operating income	EUR 1B
Revenue	EUR 4.3B
Stock-based compensation	EUR 6.4M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	3.4
Book value per share	EUR 7.70
Debt / EBITDA	1.6
Debt / equity	3.84
Debt / FCF	2.47
Goodwill	EUR 684.5M
Interest coverage	8.8
Long-term assets	EUR 2.8B
Long-term liabilities	EUR 2B
Net cash (debt)	EUR -2.1B
Net cash / market cap	-26.78%
Net debt / EBITDA	1.77
Net debt / equity	3.63
Net debt / FCF	2.34
Piotroski F-Score	5
Property, plant and equipment	EUR 1.3B
Shareholders' equity	EUR 575.8M
Tangible book value	EUR -565.7M
Tangible book value per share	EUR -7.56
Total assets	EUR 3.9B
Total cash	EUR 122M
Total debt	EUR 2.2B
Total liabilities	EUR 3.3B

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	1.15
Current assets	EUR 1.2B
Current liabilities	EUR 1.4B
Current ratio	0.84
Inventory turnover	1.31
Net working capital	EUR 6M
Quick ratio	0.27
Working capital	EUR -227.8M
Working capital turnover	-1.92

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	4.01%
Dividend growth	0%
Dividend growth years	0
Dividend payment date	2026-03-16
Dividend payment years	1
Dividend per share	EUR 2.94
Dividend yield	2.66%
Ex-dividend date	2026-03-12
Last dividend	EUR 2.94
Payout ratio	31.94%
Shareholder yield	6.67%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	EUR 93.62
1D price change	1%
1M price change	-1.21%
1M total return	-1.21%
1W price change	-2.38%
1W total return	-2.38%
20-day SMA	EUR 109.42
3M price change	6.29%
3M total return	6.29%
50-day SMA	EUR 109.77
52-week high	EUR 116.15
52-week high date	2026-09-01
52-week low	EUR 57.84
52-week low date	2026-03-19
6M price change	69.87%
6M total return	69.87%
All-time high	EUR 116.15
All-time high date	2026-09-01
All-time low	EUR 57.84
All-time low date	2026-03-19
Average true range (ATR)	EUR 2.11
Average volume	4.5
Change from 52-week high	-4.74%
Change from 52-week low	91.3%
Change from all-time high	-4.74%
Change from all-time low	91.3%
Change from open	1.93%
Day's gap	-0.91%
High price	EUR 110.65
Low price	EUR 108.55
Monthly RSI	0
Open price	EUR 108.55
Position in 52-week range	100%
Previous close	EUR 109.55
Price vs 150-day SMA	18.2%
Price vs 20-day SMA	1.12%
Price vs 50-day SMA	0.81%
Relative volume	9.42
RSI	51.82
Sharpe ratio	2.47
Sortino ratio	4.88
Weekly RSI	63.93

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	60.8M
Shares change (QoQ)	0.03%
Shares change (YoY)	-4.01%
Shares held by insiders	0.54%
Shares held by institutions	41.83%

Deeper analysis on VIE/PNDO

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this VIE/PNDO report

Is a complete VIE/PNDO research report available?

No complete published report is available for vie/PNDO (VIE/PNDO) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

VIE/PNDO (VIE/PNDO)

Price

Financial snapshot

Fair-value bridge

Latest news · VIE/PNDO

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All VIE/PNDO indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on VIE/PNDO

Frequently asked questions