NSX/GM1 (NSX/GM1)

National Stock Exchange of Australia: NSX/GM1 · AUD

A$2.25

+0.00 (0.0%)· Recorded snapshot

Market cap	218.2M
Net income (ttm)	-16.7M
EPS (ttm)	-A$0.18

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Net income (ttm): -16.7M
EPS (ttm): -A$0.18
Market cap: 218.2M

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-29 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/En/a

P25 n/aP50 n/aP75 n/a

ROE-108.6

P25 n/aP50 n/aP75 n/a

ROIC-89.6

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

S&P 500+0.6%

Nasdaq Composite-2.3%

Dow Jones Industrial Average+1.9%

Russell 2000+1.8%

All NSX/GM1 indicators

Market & fundamental data

Available fields

105

Groups with data

Currency

CAD

Showing 105 of 105 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	AUD
Country	Canada
Country code	AU
Earnings date	2026-10-30
Enterprise value	AUD 200.6M
Exchange	National Stock Exchange of Australia
Financial currency	CAD
Financial report date	2026-05-31
First seen	2026-10-10
Fiscal year end	February
Industry	Other Industrial Metals & Mining
Is primary listing	No
ISIN number	AU0000489387
Last refreshed	2026-10-29
Market cap	AUD 218.2M
Next earnings date	2026-10-30
Price	AUD 2.25
Price currency	AUD
Sector	Materials
SIC code	1000
Stock price date	2026-09-30
Symbol	nsx/GM1
Website	https://www.gladiatormetals.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings yield	-7.85%
FCF / EV yield	-9.62%
FCF yield	-8.84%
Industry forward P/E	16.34x
Industry P/E	20.72x
P/B ratio	11.27x
Price / tangible book value	11.27x
Sector forward P/E	15.6x
Sector P/E	21.99x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
ROA	-64.43%
ROA (5Y)	-55.14%
ROCE	-114.73%
ROE	-108.58%
ROE (5Y)	-100.19%
ROIC	-89.65%

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	AUD -181,525
Depreciation and amortization	AUD 84,777
EBIT	AUD -22.2M
EBITDA	AUD -22.1M
EPS	AUD -0.18
Financing cash flow	AUD 21.5M
Free cash flow	AUD -19.3M
Free cash flow minus SBC	AUD -22.2M
Investing cash flow	AUD -60,508
Net cash flow	AUD 2.3M
Net income	AUD -16.7M
Operating cash flow minus SBC	AUD -22M
Operating income	AUD -22.2M
Stock-based compensation	AUD 2.9M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Book value per share	AUD 0.18
Debt / equity	0
Long-term assets	AUD 7.1M
Long-term liabilities	AUD -29,705
Net cash (debt)	AUD 17.5M
Net cash / market cap	8.04%
Net cash growth	15.96%
Net debt / equity	-0.91
Piotroski F-Score	1
Property, plant and equipment	AUD 7.2M
Shareholders' equity	AUD 19.4M
Tangible book value	AUD 19.4M
Tangible book value per share	AUD 0.18
Total assets	AUD 25.4M
Total cash	AUD 17.6M
Total debt	AUD 15,897
Total liabilities	AUD 6.1M

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Current assets	AUD 18.3M
Current liabilities	AUD 6.1M
Current ratio	3
Net working capital	AUD -5.4M
Quick ratio	2.91
Working capital	AUD 12.2M

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-38.78%
Shareholder yield	-38.78%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
1D price change	0%
52-week high	AUD 2.25
52-week high date	2026-09-30
52-week low	AUD 2.25
52-week low date	2026-09-30
All-time high	AUD 2.25
All-time high date	2026-09-28
All-time low	AUD 2.25
All-time low date	2026-09-28
Average volume	0
Change from 52-week high	0%
Change from 52-week low	0%
Change from all-time high	0%
Change from all-time low	0%
Change from open	0%
Day's gap	0%
High price	AUD 2.25
Low price	AUD 2.25
Monthly RSI	0
Open price	AUD 2.25
Previous close	AUD 2.25
RSI	0
Weekly RSI	0

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	98.4M
Shares change (QoQ)	5.87%
Shares change (YoY)	38.78%
Shares held by insiders	5.32%
Shares held by institutions	15.52%

Deeper analysis on NSX/GM1

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Six-factor overlay and 9-category weighted scorecard.

→

Recommendation

Final action, action steps, opportunity, and biggest risk.

→

Perspectives

Growth, value, and income investor reads.

→

Frequently asked questions

About this NSX/GM1 report

Is a complete NSX/GM1 research report available?

No complete published report is available for nsx/GM1 (NSX/GM1) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

NSX/GM1 (NSX/GM1)

National Stock Exchange of Australia: NSX/GM1 · AUD

A$2.25

+0.00 (0.0%)· Recorded snapshot

Market cap	218.2M
Net income (ttm)	-16.7M
EPS (ttm)	-A$0.18

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Net income (ttm): -16.7M
EPS (ttm): -A$0.18
Market cap: 218.2M

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-29 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/En/a

P25 n/aP50 n/aP75 n/a

ROE-108.6

P25 n/aP50 n/aP75 n/a

ROIC-89.6

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

S&P 500+0.6%

Nasdaq Composite-2.3%

Dow Jones Industrial Average+1.9%

Russell 2000+1.8%

All NSX/GM1 indicators

Market & fundamental data

Available fields

105

Groups with data

Currency

CAD

Showing 105 of 105 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	AUD
Country	Canada
Country code	AU
Earnings date	2026-10-30
Enterprise value	AUD 200.6M
Exchange	National Stock Exchange of Australia
Financial currency	CAD
Financial report date	2026-05-31
First seen	2026-10-10
Fiscal year end	February
Industry	Other Industrial Metals & Mining
Is primary listing	No
ISIN number	AU0000489387
Last refreshed	2026-10-29
Market cap	AUD 218.2M
Next earnings date	2026-10-30
Price	AUD 2.25
Price currency	AUD
Sector	Materials
SIC code	1000
Stock price date	2026-09-30
Symbol	nsx/GM1
Website	https://www.gladiatormetals.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings yield	-7.85%
FCF / EV yield	-9.62%
FCF yield	-8.84%
Industry forward P/E	16.34x
Industry P/E	20.72x
P/B ratio	11.27x
Price / tangible book value	11.27x
Sector forward P/E	15.6x
Sector P/E	21.99x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
ROA	-64.43%
ROA (5Y)	-55.14%
ROCE	-114.73%
ROE	-108.58%
ROE (5Y)	-100.19%
ROIC	-89.65%

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	AUD -181,525
Depreciation and amortization	AUD 84,777
EBIT	AUD -22.2M
EBITDA	AUD -22.1M
EPS	AUD -0.18
Financing cash flow	AUD 21.5M
Free cash flow	AUD -19.3M
Free cash flow minus SBC	AUD -22.2M
Investing cash flow	AUD -60,508
Net cash flow	AUD 2.3M
Net income	AUD -16.7M
Operating cash flow minus SBC	AUD -22M
Operating income	AUD -22.2M
Stock-based compensation	AUD 2.9M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Book value per share	AUD 0.18
Debt / equity	0
Long-term assets	AUD 7.1M
Long-term liabilities	AUD -29,705
Net cash (debt)	AUD 17.5M
Net cash / market cap	8.04%
Net cash growth	15.96%
Net debt / equity	-0.91
Piotroski F-Score	1
Property, plant and equipment	AUD 7.2M
Shareholders' equity	AUD 19.4M
Tangible book value	AUD 19.4M
Tangible book value per share	AUD 0.18
Total assets	AUD 25.4M
Total cash	AUD 17.6M
Total debt	AUD 15,897
Total liabilities	AUD 6.1M

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Current assets	AUD 18.3M
Current liabilities	AUD 6.1M
Current ratio	3
Net working capital	AUD -5.4M
Quick ratio	2.91
Working capital	AUD 12.2M

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-38.78%
Shareholder yield	-38.78%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
1D price change	0%
52-week high	AUD 2.25
52-week high date	2026-09-30
52-week low	AUD 2.25
52-week low date	2026-09-30
All-time high	AUD 2.25
All-time high date	2026-09-28
All-time low	AUD 2.25
All-time low date	2026-09-28
Average volume	0
Change from 52-week high	0%
Change from 52-week low	0%
Change from all-time high	0%
Change from all-time low	0%
Change from open	0%
Day's gap	0%
High price	AUD 2.25
Low price	AUD 2.25
Monthly RSI	0
Open price	AUD 2.25
Previous close	AUD 2.25
RSI	0
Weekly RSI	0

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	98.4M
Shares change (QoQ)	5.87%
Shares change (YoY)	38.78%
Shares held by insiders	5.32%
Shares held by institutions	15.52%

Deeper analysis on NSX/GM1

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Six-factor overlay and 9-category weighted scorecard.

→

Recommendation

Final action, action steps, opportunity, and biggest risk.

→

Perspectives

Growth, value, and income investor reads.

→

Frequently asked questions

About this NSX/GM1 report

Is a complete NSX/GM1 research report available?

No complete published report is available for nsx/GM1 (NSX/GM1) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

NSX/GM1 (NSX/GM1)

Price

Financial snapshot

Fair-value bridge

Latest news · NSX/GM1

Valuation

Profitability

Balance sheet

Next earnings

Sector percentile context

All NSX/GM1 indicators

Profile and market data

Valuation

Profitability

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on NSX/GM1

Frequently asked questions

NSX/GM1 (NSX/GM1)

Price

Financial snapshot

Fair-value bridge

Latest news · NSX/GM1

Valuation

Profitability

Balance sheet

Next earnings

Sector percentile context

All NSX/GM1 indicators

Profile and market data

Valuation

Profitability

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on NSX/GM1

Frequently asked questions