EBR/EXM (EBR/EXM)

Euronext Brussels: EBR/EXM · EUR

€11.5

+0.10 (+0.9%)· Recorded snapshot

Market cap	910.5M
Revenue (ttm)	211.4M
Net income (ttm)	73M
EPS (ttm)	€0.96
Shares out	79.5M
P/E (trailing)	11.9x
Dividend	€0.90 (7.86%)
Volume	517
Beta	-0.23

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 211.4M
Net income (ttm): 73M
EPS (ttm): €0.96
P/E (trailing): 11.9x
Market cap: 910.5M

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-29 13:30 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/E11.9

P25 n/aP50 n/aP75 n/a

ROE13.5

P25 n/aP50 n/aP75 n/a

ROIC4

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

S&P 500+0.5%

Nasdaq Composite-2.4%

Dow Jones Industrial Average+1.8%

Russell 2000+1.8%

All EBR/EXM indicators

Market & fundamental data

Available fields

240

Groups with data

Currency

USD

Showing 240 of 240 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	EUR
Country	Belgium
Country code	BE
Earnings date	2026-12-04
Employees	1,410
Employees change	-111
Employees growth	-7.3%
Enterprise value	EUR 1.1B
Exchange	Euronext Brussels
Financial currency	USD
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1829
Industry	Oil & Gas Equipment & Services
Is primary listing	Yes
ISIN number	BE0003808251
Last earnings date	2026-09-04
Last refreshed	2026-10-29
Last stock split date	2006-05-22
Last stock split type	Forward
Market cap	EUR 910.5M
Next earnings date	2026-12-04
Price	EUR 11.45
Price currency	EUR
Sector	Energy
SIC code	4412
Stock price date	2026-10-29
Symbol	ebr/EXM
Website	https://www.exmar.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	11.15x
Average P/E ratio (3Y)	7.74x
Average P/E ratio (5Y)	9.9x
Earnings yield	8.41%
EV/Earnings	14.47x
EV/EBIT	21.71x
EV/EBITDA	14.95x
EV/Sales	5x
FCF / EV yield	-3.63%
FCF yield	-4.24%
Graham number	11.70141
Graham upside	3.1%
Lynch fair value	EUR 4.81
Lynch upside	-57.6%
P/B ratio	1.8x
P/E ratio	11.9x
P/OCF ratio	12.74x
P/S ratio	4.27x
Price / tangible book value	1.8x
Price/EBITDA ratio	18.32x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	14.1%
EBITDA margin	23.31%
Effective tax rate	10.84%
Gross margin	43.69%
Operating margin	14.1%
Pretax margin	38.73%
Profit margin	34.53%
Profit per employee	EUR 52,184
Profitable quarters	9
Profitable years	6
Revenue per employee	EUR 151,105
ROA	2.17%
ROA (5Y)	2.06%
ROCE	4.85%
ROE	13.52%
ROE (5Y)	21.47%
ROIC	4.05%
ROIC (5Y)	4.77%
Tax / revenue	4.2%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-59.28%
EPS growth (Q)	-12.99%
EPS growth (QoQ)	61.44%
EPS growth 10Y	10.43%
EPS growth 3Y	-42.52%
EPS growth 5Y	-12.14%
EPS growth years	0
Gross profit growth	-7.28%
Gross profit growth (Q)	-9.04%
Gross profit growth 3Y	-4.88%
Gross profit growth 5Y	-14.26%
Net income growth	-46.49%
Net income growth (Q)	20.42%
Net income growth (QoQ)	78.39%
Net income growth 3Y	-36.88%
Net income growth 5Y	-7.05%
Net income growth quarters	1
Net income growth years	0
OCF growth	-11.14%
OCF growth (Q)	-39.33%
OCF growth (QoQ)	-25.17%
OCF growth 3Y	23.15%
OCF growth 5Y	-8.78%
Operating income growth	-52.53%
Operating income growth (Q)	-51.08%
Operating income growth 3Y	20.69%
Operating income growth 5Y	-27%
Revenue growth	-12.87%
Revenue growth (Q)	-5.42%
Revenue growth (QoQ)	-7.92%
Revenue growth 10Y	8.22%
Revenue growth 3Y	-6.84%
Revenue growth 5Y	-4.5%
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	EUR -109.1M
Depreciation and amortization	EUR 19.9M
EBIT	EUR 29.8M
EBITDA	EUR 49.3M
EPS	EUR 0.96
FCF per share	EUR -0.48
Financing cash flow	EUR -151.5M
Free cash flow	EUR -38.3M
Gross profit	EUR 92.4M
Income taxes	EUR 8.9M
Investing cash flow	EUR -119.2M
Net borrowing	EUR -6.5M
Net cash flow	EUR -202.7M
Net income	EUR 73M
Operating income	EUR 29.8M
Revenue	EUR 211.4M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	2.29
Book value per share	EUR 6.32
Debt / EBITDA	4.51
Debt / equity	0.46
Interest coverage	1.99
Long-term assets	EUR 620.2M
Long-term liabilities	EUR 106.9M
Net cash (debt)	EUR -153.5M
Net cash / market cap	-17.01%
Net debt / EBITDA	3.12
Net debt / equity	0.31
Piotroski F-Score	5
Property, plant and equipment	EUR 404.4M
Shareholders' equity	EUR 502.8M
Tangible book value	EUR 502M
Tangible book value per share	EUR 6.31
Total assets	EUR 817.5M
Total cash	EUR 80.2M
Total debt	EUR 233.7M
Total liabilities	EUR 314.8M
WACC	3.56%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.25
Current assets	EUR 197.3M
Current liabilities	EUR 207.8M
Current ratio	0.95
Net working capital	EUR 36.6M
Quick ratio	0.89
Working capital	EUR -10.3M
Working capital turnover	1.31

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-31.81%
Dividend growth	-78.88%
Dividend growth (10Y)	11.11%
Dividend growth (3Y)	-23.88%
Dividend growth (5Y)	23.45%
Dividend growth years	1
Dividend payment date	2026-05-27
Dividend payment years	6
Dividend payout frequency	Semi-Annual
Dividend per share	EUR 0.90
Dividend yield	7.86%
Ex-dividend date	2026-05-25
Last dividend	EUR 0.27
Payout ratio	196.72%
Shareholder yield	-23.88%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	72.18%
10Y return CAGR	17.07%
10Y total return	383.63%
150-day SMA	EUR 11.24
15Y price change	112.43%
15Y return CAGR	14.5%
15Y total return	662.34%
1D price change	0.88%
1M price change	-0.43%
1M total return	-0.43%
1W price change	1.33%
1W total return	1.33%
1Y price change	8.02%
1Y return CAGR	15.33%
1Y total return	15.32%
20-day SMA	EUR 11.45
200-day SMA	EUR 10.96
20Y price change	-51.48%
20Y return CAGR	4.71%
20Y total return	151.04%
3Y price change	2.42%
3Y return CAGR	33.2%
3Y total return	136.34%
50-day SMA	EUR 11.56
50-day SMA vs 200-day SMA	50over200
52-week high	EUR 12.00
52-week high date	2026-09-21
52-week low	EUR 9.60
52-week low date	2026-01-26
5Y price change	142.07%
5Y return CAGR	45.11%
5Y total return	543.28%
6M price change	7.01%
6M total return	8.77%
All-time high	EUR 27.50
All-time high date	2006-05-23
All-time low	EUR 1.75
All-time low date	2020-08-03
Average true range (ATR)	EUR 0.28
Average volume	1.3K
Beta (1Y)	-0.13
Beta (2Y)	-0.18
Beta (5Y)	-0.23
Change from 52-week high	-4.58%
Change from 52-week low	19.27%
Change from all-time high	-58.36%
Change from all-time low	554.29%
Change from open	2.69%
Day's gap	-1.76%
Dollar volume	EUR 5,920
High price	EUR 11.45
Low price	EUR 11.15
Monthly RSI	59.1
Open price	EUR 11.15
Position in 52-week range	100%
Previous close	EUR 11.35
Price vs 150-day SMA	1.84%
Price vs 20-day SMA	-0.02%
Price vs 200-day SMA	4.49%
Price vs 50-day SMA	-0.97%
Relative volume	0.4
RSI	49.71
Sharpe ratio	0.48
Sharpe ratio (3Y)	0.75
Sharpe ratio (5Y)	1.09
Sortino ratio	0.98
Sortino ratio (3Y)	1.53
Sortino ratio (5Y)	2.16
Volume	517
Weekly RSI	52.66
YTD price change	14.85%
YTD total return	16.74%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	25.3M
Shares change (QoQ)	10.15%
Shares change (YoY)	31.81%
Shares held by insiders	0.01%
Shares outstanding	79.5M

Deeper analysis on EBR/EXM

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Six-factor overlay and 9-category weighted scorecard.

→

Recommendation

Final action, action steps, opportunity, and biggest risk.

→

Perspectives

Growth, value, and income investor reads.

→

Frequently asked questions

About this EBR/EXM report

Is a complete EBR/EXM research report available?

No complete published report is available for ebr/EXM (EBR/EXM) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

Market cap

910.5M

Revenue (ttm)

211.4M

Net income (ttm)

73M

EPS (ttm)

€0.96

Shares out

79.5M

P/E (trailing)

11.9x

Dividend

€0.90 (7.86%)

Volume

517

Beta

-0.23

Metric

Value

Amount currency

EUR

Country

Belgium

Country code

Earnings date

2026-12-04

Employees

1,410

Employees change

-111

Employees growth

-7.3%

Enterprise value

EUR 1.1B

Exchange

Euronext Brussels

Financial currency

USD

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

December

Founded

1829

Industry

Oil & Gas Equipment & Services

Is primary listing

Yes

ISIN number

BE0003808251

Last earnings date

2026-09-04

Last refreshed

2026-10-29

Last stock split date

2006-05-22

Last stock split type

Forward

Market cap

EUR 910.5M

Next earnings date

2026-12-04

Price

EUR 11.45

Price currency

EUR

Sector

Energy

SIC code

4412

Stock price date

2026-10-29

Symbol

ebr/EXM

Website

https://www.exmar.com

Metric

Value

Average P/E ratio (10Y)

11.15x

Average P/E ratio (3Y)

7.74x

Average P/E ratio (5Y)

9.9x

Earnings yield

8.41%

EV/Earnings

14.47x

EV/EBIT

21.71x

EV/EBITDA

14.95x

EV/Sales

FCF / EV yield

-3.63%

FCF yield

-4.24%

Graham number

11.70141

Graham upside

3.1%

Lynch fair value

EUR 4.81

Lynch upside

-57.6%

P/B ratio

1.8x

P/E ratio

11.9x

P/OCF ratio

12.74x

P/S ratio

4.27x

Price / tangible book value

1.8x

Price/EBITDA ratio

18.32x

Metric

Value

EBIT margin

14.1%

EBITDA margin

23.31%

Effective tax rate

10.84%

Gross margin

43.69%

Operating margin

14.1%

Pretax margin

38.73%

Profit margin

34.53%

Profit per employee

EUR 52,184

Profitable quarters

Profitable years

Revenue per employee

EUR 151,105

ROA

2.17%

ROA (5Y)

2.06%

ROCE

4.85%

ROE

13.52%

ROE (5Y)

21.47%

ROIC

4.05%

ROIC (5Y)

4.77%

Tax / revenue

4.2%

Metric

Value

EPS growth

-59.28%

EPS growth (Q)

-12.99%

EPS growth (QoQ)

61.44%

EPS growth 10Y

10.43%

EPS growth 3Y

-42.52%

EPS growth 5Y

-12.14%

EPS growth years

Gross profit growth

-7.28%

Gross profit growth (Q)

-9.04%

Gross profit growth 3Y

-4.88%

Gross profit growth 5Y

-14.26%

Net income growth

-46.49%

Net income growth (Q)

20.42%

Net income growth (QoQ)

78.39%

Net income growth 3Y

-36.88%

Net income growth 5Y

-7.05%

Net income growth quarters

Net income growth years

OCF growth

-11.14%

OCF growth (Q)

-39.33%

OCF growth (QoQ)

-25.17%

OCF growth 3Y

23.15%

OCF growth 5Y

-8.78%

Operating income growth

-52.53%

Operating income growth (Q)

-51.08%

Operating income growth 3Y

20.69%

Operating income growth 5Y

-27%

Revenue growth

-12.87%

Revenue growth (Q)

-5.42%

Revenue growth (QoQ)

-7.92%

Revenue growth 10Y

8.22%

Revenue growth 3Y

-6.84%

Revenue growth 5Y

-4.5%

Revenue growth years

Metric

Value

Capital expenditures

EUR -109.1M

Depreciation and amortization

EUR 19.9M

EBIT

EUR 29.8M

EBITDA

EUR 49.3M

EPS

EUR 0.96

FCF per share

EUR -0.48

Financing cash flow

EUR -151.5M

Free cash flow

EUR -38.3M

Gross profit

EUR 92.4M

Income taxes

EUR 8.9M

Investing cash flow

EUR -119.2M

Net borrowing

EUR -6.5M

Net cash flow

EUR -202.7M

Net income

EUR 73M

Operating income

EUR 29.8M

Revenue

EUR 211.4M

Metric

Value

Altman Z-Score

2.29

Book value per share

EUR 6.32

Debt / EBITDA

4.51

Debt / equity

0.46

Interest coverage

1.99

Long-term assets

EUR 620.2M

Long-term liabilities

EUR 106.9M

Net cash (debt)

EUR -153.5M

Net cash / market cap

-17.01%

Net debt / EBITDA

3.12

Net debt / equity

0.31

Piotroski F-Score

Property, plant and equipment

EUR 404.4M

Shareholders' equity

EUR 502.8M

Tangible book value

EUR 502M

Tangible book value per share

EUR 6.31

Total assets

EUR 817.5M

Total cash

EUR 80.2M

Total debt

EUR 233.7M

Total liabilities

EUR 314.8M

WACC

3.56%

Metric

Value

Asset turnover

0.25

Current assets

EUR 197.3M

Current liabilities

EUR 207.8M

Current ratio

0.95

Net working capital

EUR 36.6M

Quick ratio

0.89

Working capital

EUR -10.3M

Working capital turnover

1.31

Metric

Value

Buyback yield / dilution

-31.81%

Dividend growth

-78.88%

Dividend growth (10Y)

11.11%

Dividend growth (3Y)

-23.88%

Dividend growth (5Y)

23.45%

Dividend growth years

Dividend payment date

2026-05-27

Dividend payment years

Dividend payout frequency

Semi-Annual

Dividend per share

EUR 0.90

Dividend yield

7.86%

Ex-dividend date

2026-05-25

Last dividend

EUR 0.27

Payout ratio

196.72%

Shareholder yield

-23.88%

Metric

Value

10Y price change

72.18%

10Y return CAGR

17.07%

10Y total return

383.63%

150-day SMA

EUR 11.24

15Y price change

112.43%

15Y return CAGR

14.5%

15Y total return

662.34%

1D price change

0.88%

1M price change

-0.43%

1M total return

-0.43%

1W price change

1.33%

1W total return

1.33%

1Y price change

8.02%

1Y return CAGR

15.33%

1Y total return

15.32%

20-day SMA

EUR 11.45

200-day SMA

EUR 10.96

20Y price change

-51.48%

20Y return CAGR

4.71%

20Y total return

151.04%

3Y price change

2.42%

3Y return CAGR

33.2%

3Y total return

136.34%

50-day SMA

EUR 11.56

50-day SMA vs 200-day SMA

50over200

52-week high

EUR 12.00

52-week high date

2026-09-21

52-week low

EUR 9.60

52-week low date

2026-01-26

5Y price change

142.07%

5Y return CAGR

45.11%

5Y total return

543.28%

6M price change

7.01%

6M total return

8.77%

All-time high

EUR 27.50

All-time high date

2006-05-23

All-time low

EUR 1.75

All-time low date

2020-08-03

Average true range (ATR)

EUR 0.28

Average volume

1.3K

Beta (1Y)

-0.13

Beta (2Y)

-0.18

Beta (5Y)

-0.23

Change from 52-week high

-4.58%

Change from 52-week low

19.27%

Change from all-time high

-58.36%

Change from all-time low

554.29%

Change from open

2.69%

Day's gap

-1.76%

Dollar volume

EUR 5,920

High price

EUR 11.45

Low price

EUR 11.15

Monthly RSI

59.1

Open price

EUR 11.15

Position in 52-week range

100%

Previous close

EUR 11.35

Price vs 150-day SMA

1.84%

Price vs 20-day SMA

-0.02%

Price vs 200-day SMA

4.49%

Price vs 50-day SMA

-0.97%

Relative volume

0.4

RSI

49.71

Sharpe ratio

0.48

Sharpe ratio (3Y)

0.75

Sharpe ratio (5Y)

1.09

Sortino ratio

0.98

Sortino ratio (3Y)

1.53

Sortino ratio (5Y)

2.16

Volume

517

Weekly RSI

52.66

YTD price change

14.85%

YTD total return

16.74%

Metric

Value

Float

25.3M

Shares change (QoQ)

10.15%

Shares change (YoY)

31.81%

Shares held by insiders

0.01%

Shares outstanding

79.5M

EBR/EXM (EBR/EXM)

Price

Financial snapshot

Fair-value bridge

Latest news · EBR/EXM

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All EBR/EXM indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on EBR/EXM

Frequently asked questions

EBR/EXM (EBR/EXM)

Price

Financial snapshot

Fair-value bridge

Latest news · EBR/EXM

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All EBR/EXM indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on EBR/EXM

Frequently asked questions