Is a complete SHA/600821 research report available?

No complete published report is available for sha/600821 (SHA/600821) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

SHA/600821 (SHA/600821)

Shanghai Stock Exchange: SHA/600821 · CNY

CN¥5.20

+0.03 (+0.6%)· Recorded snapshot

Market cap	10.2B
Revenue (ttm)	3.2B
Net income (ttm)	-257.6M
EPS (ttm)	-CN¥0.13
Shares out	2B
P/E (forward)	35.2x
Dividend	CN¥0.10 (1.92%)
Volume	25,324,892
Beta	0.25

Market data

Price

Recent price action with selectable time range.

Metric	Value
Amount currency	CNY
Country	China
Country code	CN
Earnings date	2026-10-31
Employees	642
Employees change	79
Employees growth	14.03%
Enterprise value	CNY 38B
Exchange	Shanghai Stock Exchange
Financial currency	CNY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1997
Industry	Utilities - Renewable
Is primary listing	Yes
ISIN number	CNE0000003H1
Last earnings date	2026-08-26
Last refreshed	2026-10-28
Last stock split date	2006-08-24
Last stock split type	Forward
Market cap	CNY 10.2B
Next earnings date	2026-10-31
Price	CNY 5.20
Price currency	CNY
Sector	Utilities
SIC code	4911
Stock price date	2026-10-28
Symbol	sha/600821
Website	https://www.nyocor.com

Metric

Value

Amount currency

CNY

Country

China

Country code

Earnings date

2026-10-31

Employees

642

Employees change

Employees growth

14.03%

Enterprise value

CNY 38B

Exchange

Shanghai Stock Exchange

Financial currency

CNY

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

December

Founded

1997

Industry

Utilities - Renewable

Is primary listing

Yes

ISIN number

CNE0000003H1

Last earnings date

2026-08-26

Last refreshed

2026-10-28

Last stock split date

2006-08-24

Last stock split type

Forward

Market cap

CNY 10.2B

Next earnings date

2026-10-31

Price

CNY 5.20

Price currency

CNY

Sector

Utilities

SIC code

4911

Stock price date

2026-10-28

Symbol

sha/600821

Website

https://www.nyocor.com

Metric	Value
Average P/E ratio (10Y)	138.21x
Average P/E ratio (3Y)	23.32x
Average P/E ratio (5Y)	22.39x
Earnings yield	-2.44%
EV/EBIT	32.62x
EV/EBITDA	14.5x
EV/FCF	19.08x
EV/Sales	11.79x
FCF / EV yield	5.24%
FCF yield	19.57%
Forward P/E	35.25x
Industry forward P/E	19.46x
Industry P/E	23.04x
P/B ratio	0.96x
P/FCF ratio	5.11x
P/OCF ratio	3.95x
P/S ratio	3.16x
Price / tangible book value	1.62x
Price/EBITDA ratio	3.99x
Sector forward P/E	16.74x
Sector P/E	21.59x

Metric

Value

Average P/E ratio (10Y)

138.21x

Average P/E ratio (3Y)

23.32x

Average P/E ratio (5Y)

22.39x

Earnings yield

-2.44%

EV/EBIT

32.62x

EV/EBITDA

14.5x

EV/FCF

19.08x

EV/Sales

11.79x

FCF / EV yield

5.24%

FCF yield

19.57%

Forward P/E

35.25x

Industry forward P/E

19.46x

Industry P/E

23.04x

P/B ratio

0.96x

P/FCF ratio

5.11x

P/OCF ratio

3.95x

P/S ratio

3.16x

Price / tangible book value

1.62x

Price/EBITDA ratio

3.99x

Sector forward P/E

16.74x

Sector P/E

21.59x

Metric	Value
EBIT margin	36.15%
EBITDA margin	79.23%
FCF margin	61.79%
Gross margin	44.87%
Operating margin	36.15%
Pretax margin	-1.58%
Profit margin	-8%
Profit per employee	CNY -401,265
Profitable quarters	1
Profitable years	6
Revenue per employee	CNY 5M
ROA	1.78%
ROA (5Y)	3.06%
ROCE	3.27%
ROE	-2.4%
ROE (5Y)	8.46%
ROIC	3.2%
ROIC (5Y)	4.89%
Tax / revenue	6.18%

Metric

Value

EBIT margin

36.15%

EBITDA margin

79.23%

FCF margin

61.79%

Gross margin

44.87%

Operating margin

36.15%

Pretax margin

-1.58%

Profit margin

-8%

Profit per employee

CNY -401,265

Profitable quarters

Profitable years

Revenue per employee

CNY 5M

ROA

1.78%

ROA (5Y)

3.06%

ROCE

3.27%

ROE

-2.4%

ROE (5Y)

8.46%

ROIC

3.2%

ROIC (5Y)

4.89%

Tax / revenue

6.18%

Metric	Value
EPS growth (Q)	-70.51%
EPS growth years	0
FCF growth	9,554.95%
FCF growth (Q)	4.93%
FCF growth (QoQ)	-77.4%
Gross profit growth	-27.5%
Gross profit growth (Q)	-26.48%
Gross profit growth 3Y	-9.72%
Gross profit growth 5Y	7.86%
Net income growth (Q)	-68.73%
Net income growth years	0
OCF growth	33.81%
OCF growth (Q)	-71.17%
OCF growth (QoQ)	-72.25%
OCF growth 3Y	9.99%
OCF growth 5Y	26.63%
Operating income growth	-31.45%
Operating income growth (Q)	-29.49%
Operating income growth 3Y	-11.95%
Operating income growth 5Y	9.12%
Revenue growth	-11.78%
Revenue growth (Q)	-11.67%
Revenue growth (QoQ)	26.3%
Revenue growth 10Y	23.28%
Revenue growth 3Y	-0.27%
Revenue growth 5Y	15.66%
Revenue growth years	0

Metric

Value

EPS growth (Q)

-70.51%

EPS growth years

FCF growth

9,554.95%

FCF growth (Q)

4.93%

FCF growth (QoQ)

-77.4%

Gross profit growth

-27.5%

Gross profit growth (Q)

-26.48%

Gross profit growth 3Y

-9.72%

Gross profit growth 5Y

7.86%

Net income growth (Q)

-68.73%

Net income growth years

OCF growth

33.81%

OCF growth (Q)

-71.17%

OCF growth (QoQ)

-72.25%

OCF growth 3Y

9.99%

OCF growth 5Y

26.63%

Operating income growth

-31.45%

Operating income growth (Q)

-29.49%

Operating income growth 3Y

-11.95%

Operating income growth 5Y

9.12%

Revenue growth

-11.78%

Revenue growth (Q)

-11.67%

Revenue growth (QoQ)

26.3%

Revenue growth 10Y

23.28%

Revenue growth 3Y

-0.27%

Revenue growth 5Y

15.66%

Revenue growth years

Metric	Value
Capital expenditures	CNY -585.4M
Depreciation and amortization	CNY 1.4B
EBIT	CNY 1.2B
EBITDA	CNY 2.6B
EPS	CNY -0.13
FCF per share	CNY 1.01
Financing cash flow	CNY -1.5B
Free cash flow	CNY 2B
Gross profit	CNY 1.4B
Income taxes	CNY 199.2M
Investing cash flow	CNY -866.6M
Net borrowing	CNY -753.1M
Net cash flow	CNY 205.9M
Net income	CNY -257.6M
Operating income	CNY 1.2B
Revenue	CNY 3.2B

Metric

Value

Capital expenditures

CNY -585.4M

Depreciation and amortization

CNY 1.4B

EBIT

CNY 1.2B

EBITDA

CNY 2.6B

EPS

CNY -0.13

FCF per share

CNY 1.01

Financing cash flow

CNY -1.5B

Free cash flow

CNY 2B

Gross profit

CNY 1.4B

Income taxes

CNY 199.2M

Investing cash flow

CNY -866.6M

Net borrowing

CNY -753.1M

Net cash flow

CNY 205.9M

Net income

CNY -257.6M

Operating income

CNY 1.2B

Revenue

CNY 3.2B

Metric	Value
Altman Z-Score	0.64
Book value per share	CNY 4.14
Debt / EBITDA	10.35
Debt / equity	2.56
Debt / FCF	13.61
Goodwill	CNY 2.2B
Interest coverage	1.52
Long-term assets	CNY 30.4B
Long-term liabilities	CNY 25B
Net cash (debt)	CNY -25.9B
Net cash / market cap	-255.12%
Net debt / EBITDA	10.17
Net debt / equity	2.45
Net debt / FCF	13.04
Piotroski F-Score	4
Property, plant and equipment	CNY 23.5B
Shareholders' equity	CNY 10.6B
Tangible book value	CNY 6.3B
Tangible book value per share	CNY 2.97
Total assets	CNY 40.6B
Total cash	CNY 1.1B
Total debt	CNY 27.1B
Total liabilities	CNY 30B
WACC	3.16%

Metric

Value

Altman Z-Score

0.64

Book value per share

CNY 4.14

Debt / EBITDA

10.35

Debt / equity

2.56

Debt / FCF

13.61

Goodwill

CNY 2.2B

Interest coverage

1.52

Long-term assets

CNY 30.4B

Long-term liabilities

CNY 25B

Net cash (debt)

CNY -25.9B

Net cash / market cap

-255.12%

Net debt / EBITDA

10.17

Net debt / equity

2.45

Net debt / FCF

13.04

Piotroski F-Score

Property, plant and equipment

CNY 23.5B

Shareholders' equity

CNY 10.6B

Tangible book value

CNY 6.3B

Tangible book value per share

CNY 2.97

Total assets

CNY 40.6B

Total cash

CNY 1.1B

Total debt

CNY 27.1B

Total liabilities

CNY 30B

WACC

3.16%

Metric	Value
Asset turnover	0.08
Current assets	CNY 10.2B
Current liabilities	CNY 5B
Current ratio	2.04
Inventory turnover	26.54
Net working capital	CNY 6.3B
Quick ratio	1.83
Working capital	CNY 5.2B
Working capital turnover	0.78

Metric

Value

Asset turnover

0.08

Current assets

CNY 10.2B

Current liabilities

CNY 5B

Current ratio

2.04

Inventory turnover

26.54

Net working capital

CNY 6.3B

Quick ratio

1.83

Working capital

CNY 5.2B

Working capital turnover

0.78

Metric	Value
Buyback yield / dilution	-2.6%
Dividend growth	14.29%
Dividend growth (10Y)	7.18%
Dividend growth (3Y)	25.99%
Dividend growth (5Y)	14.87%
Dividend growth years	3
Dividend payment date	2025-11-14
Dividend payment years	3
Dividend per share	CNY 0.10
Dividend yield	1.92%
Ex-dividend date	2025-11-14
FCF payout ratio	9.88%
Last dividend	CNY 0.10
Shareholder yield	-0.68%

Metric

Value

Buyback yield / dilution

-2.6%

Dividend growth

14.29%

Dividend growth (10Y)

7.18%

Dividend growth (3Y)

25.99%

Dividend growth (5Y)

14.87%

Dividend growth years

Dividend payment date

2025-11-14

Dividend payment years

Dividend per share

CNY 0.10

Dividend yield

1.92%

Ex-dividend date

2025-11-14

FCF payout ratio

9.88%

Last dividend

CNY 0.10

Shareholder yield

-0.68%

Metric	Value
10Y price change	-55.71%
10Y return CAGR	-7.07%
10Y total return	-51.97%
150-day SMA	CNY 7.12
15Y price change	-2.8%
15Y return CAGR	0.35%
15Y total return	5.39%
1D price change	0.58%
1M price change	-9.88%
1M total return	-9.88%
1W price change	-2.44%
1W total return	-2.44%
1Y price change	-8.77%
1Y return CAGR	-7.19%
1Y total return	-7.18%
20-day SMA	CNY 5.49
200-day SMA	CNY 6.97
20Y price change	46.89%
20Y return CAGR	2.36%
20Y total return	59.28%
3M price change	-21.69%
3M total return	-21.69%
3Y price change	-23.98%
3Y return CAGR	-6.7%
3Y total return	-18.79%
50-day SMA	CNY 5.92
50-day SMA vs 200-day SMA	50under200
52-week high	CNY 12.20
52-week high date	2026-03-20
52-week low	CNY 5.09
52-week low date	2025-12-31
5Y price change	-60.28%
5Y return CAGR	-15.5%
5Y total return	-56.93%
6M price change	-39.32%
6M total return	-39.32%
All-time high	CNY 18.96
All-time high date	2015-06-12
All-time low	CNY 1.20
All-time low date	2005-07-04
Average true range (ATR)	CNY 0.18
Average volume	35.3M
Beta (1Y)	0.52
Beta (2Y)	0.44
Beta (5Y)	0.25
Change from 52-week high	-57.38%
Change from 52-week low	2.16%
Change from all-time high	-72.57%
Change from all-time low	333.69%
Change from open	0.39%
Day's gap	0.19%
Dollar volume	CNY 131.7M
High price	CNY 5.24
Low price	CNY 5.15
Monthly RSI	42.68
Open price	CNY 5.18
Position in 52-week range	55.56%
Previous close	CNY 5.17
Price vs 150-day SMA	-26.99%
Price vs 20-day SMA	-5.27%
Price vs 200-day SMA	-25.38%
Price vs 50-day SMA	-12.19%
Relative volume	0.7
RSI	31.52
Sharpe ratio	0.02
Sharpe ratio (3Y)	-0.06
Sharpe ratio (5Y)	0.16
Sortino ratio	0.14
Sortino ratio (3Y)	0.06
Sortino ratio (5Y)	0.37
Volume	25.3M
Weekly RSI	36.63
YTD price change	1.96%
YTD total return	1.96%

Metric

Value

10Y price change

-55.71%

10Y return CAGR

-7.07%

10Y total return

-51.97%

150-day SMA

CNY 7.12

15Y price change

-2.8%

15Y return CAGR

0.35%

15Y total return

5.39%

1D price change

0.58%

1M price change

-9.88%

1M total return

-9.88%

1W price change

-2.44%

1W total return

-2.44%

1Y price change

-8.77%

1Y return CAGR

-7.19%

1Y total return

-7.18%

20-day SMA

CNY 5.49

200-day SMA

CNY 6.97

20Y price change

46.89%

20Y return CAGR

2.36%

20Y total return

59.28%

3M price change

-21.69%

3M total return

-21.69%

3Y price change

-23.98%

3Y return CAGR

-6.7%

3Y total return

-18.79%

50-day SMA

CNY 5.92

50-day SMA vs 200-day SMA

50under200

52-week high

CNY 12.20

52-week high date

2026-03-20

52-week low

CNY 5.09

52-week low date

2025-12-31

5Y price change

-60.28%

5Y return CAGR

-15.5%

5Y total return

-56.93%

6M price change

-39.32%

6M total return

-39.32%

All-time high

CNY 18.96

All-time high date

2015-06-12

All-time low

CNY 1.20

All-time low date

2005-07-04

Average true range (ATR)

CNY 0.18

Average volume

35.3M

Beta (1Y)

0.52

Beta (2Y)

0.44

Beta (5Y)

0.25

Change from 52-week high

-57.38%

Change from 52-week low

2.16%

Change from all-time high

-72.57%

Change from all-time low

333.69%

Change from open

0.39%

Day's gap

0.19%

Dollar volume

CNY 131.7M

High price

CNY 5.24

Low price

CNY 5.15

Monthly RSI

42.68

Open price

CNY 5.18

Position in 52-week range

55.56%

Previous close

CNY 5.17

Price vs 150-day SMA

-26.99%

Price vs 20-day SMA

-5.27%

Price vs 200-day SMA

-25.38%

Price vs 50-day SMA

-12.19%

Relative volume

0.7

RSI

31.52

Sharpe ratio

0.02

Sharpe ratio (3Y)

-0.06

Sharpe ratio (5Y)

0.16

Sortino ratio

0.14

Sortino ratio (3Y)

0.06

Sortino ratio (5Y)

0.37

Volume

25.3M

Weekly RSI

36.63

YTD price change

1.96%

YTD total return

1.96%

Metric	Value
Float	1.5B
Shares change (QoQ)	9.83%
Shares change (YoY)	2.6%
Shares held by insiders	0.03%
Shares held by institutions	21.73%
Shares outstanding	2B

Metric

Value

Float

1.5B

Shares change (QoQ)

9.83%

Shares change (YoY)

2.6%

Shares held by insiders

0.03%

Shares held by institutions

21.73%

Shares outstanding

SHA/600821 (SHA/600821)

Price

Financial snapshot

Fair-value bridge

Latest news · SHA/600821

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All SHA/600821 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on SHA/600821

Frequently asked questions