IDX/GGRM (IDX/GGRM)

Indonesia Stock Exchange: IDX/GGRM · IDR

IDR 16,200

-950.12 (-5.5%)· Recorded snapshot

Market cap	31.2T
Revenue (ttm)	86.2T
Net income (ttm)	4.4T
EPS (ttm)	IDR 2,295
Shares out	1.9B
P/E (trailing)	7.1x
P/E (forward)	7.4x
Dividend	IDR 800 (4.94%)
Volume	1,059,000
Beta	0.76

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 86.2T
Net income (ttm): 4.4T
EPS (ttm): IDR 2,295
P/E (trailing): 7.1x
P/E (forward): 7.4x
Market cap: 31.2T

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E7.4

P25 n/aP50 n/aP75 n/a

Trailing P/E7.1

P25 n/aP50 n/aP75 n/a

ROE7.1

P25 n/aP50 n/aP75 n/a

ROIC7.8

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

S&P 500+0.8%

Nasdaq Composite-1.0%

Dow Jones Industrial Average+1.9%

Russell 2000+0.3%

All IDX/GGRM indicators

Market & fundamental data

Available fields

257

Groups with data

Currency

IDR

Showing 257 of 257 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	IDR
Country	Indonesia
Country code	ID
Earnings date	2026-10-30
Employees	21,101
Employees change	-6,932
Employees growth	-24.73%
Enterprise value	IDR 22.4T
Exchange	Indonesia Stock Exchange
Financial currency	IDR
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1958
Industry	Tobacco
Is primary listing	Yes
ISIN number	ID1000068604
Last earnings date	2025-10-30
Last refreshed	2026-10-28
Last stock split date	1996-06-03
Last stock split type	Forward
Market cap	IDR 31.2T
Next earnings date	2026-10-30
Price	IDR 16,200.00
Price currency	IDR
Sector	Consumer Staples
SIC code	2111
Stock price date	2026-10-28
Symbol	idx/GGRM
Website	https://www.gudanggaramtbk.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	16.98x
Average P/E ratio (3Y)	23.31x
Average P/E ratio (5Y)	18.92x
Earnings yield	14.17%
EV/Earnings	5.08x
EV/EBIT	3.61x
EV/EBITDA	2.43x
EV/FCF	2.14x
EV/Sales	0.26x
FCF / EV yield	46.63%
FCF yield	33.56%
Forward P/E	7.38x
Graham number	41444.22685
Graham upside	155.83%
Lynch fair value	IDR 11,474.38
Lynch upside	-29.17%
P/B ratio	0.49x
P/E ratio	7.06x
P/FCF ratio	2.98x
P/OCF ratio	2.55x
P/S ratio	0.36x
PEG ratio	0.16x
Price / tangible book value	0.64x
Price/EBITDA ratio	3.37x
Sector forward P/E	7.71x
Sector P/E	9.89x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	7.21%
EBITDA margin	10.72%
Effective tax rate	28.28%
FCF margin	12.14%
Gross margin	12.96%
Operating margin	7.21%
Pretax margin	7.14%
Profit margin	5.12%
Profit per employee	IDR 209.3M
Profitable quarters	6
Profitable years	21
Revenue per employee	IDR 4.1B
ROA	4.93%
ROA (5Y)	3.37%
ROCE	9.42%
ROE	7.06%
ROE (5Y)	5.47%
ROIC	7.8%
ROIC (5Y)	5.39%
Tax / revenue	2.02%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	2,460.42%
EPS growth (Q)	11,194.06%
EPS growth (QoQ)	-6.46%
EPS growth 10Y	-4.37%
EPS growth 3Y	-4.76%
EPS growth 5Y	-6.5%
EPS growth quarters	4
EPS growth years	1
FCF growth	230.18%
FCF growth (Q)	-7.41%
FCF growth (QoQ)	70.57%
FCF growth 3Y	468.27%
FCF growth 5Y	10.58%
Gross profit growth	39.4%
Gross profit growth (Q)	61.91%
Gross profit growth 3Y	-7.01%
Gross profit growth 5Y	-5.89%
Net income growth	2,460.42%
Net income growth (Q)	11,194.05%
Net income growth (QoQ)	-6.52%
Net income growth 3Y	-4.76%
Net income growth 5Y	-6.5%
Net income growth quarters	4
Net income growth years	1
OCF growth	112.08%
OCF growth (Q)	-17.59%
OCF growth (QoQ)	66%
OCF growth 10Y	6%
OCF growth 3Y	29.83%
OCF growth 5Y	1.39%
Operating income growth	665.76%
Operating income growth (Q)	801.7%
Operating income growth 3Y	-4.17%
Operating income growth 5Y	-4.66%
Revenue growth	-7.34%
Revenue growth (Q)	-1.12%
Revenue growth (QoQ)	4.72%
Revenue growth 10Y	1.52%
Revenue growth 3Y	-10.16%
Revenue growth 5Y	-6.62%
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	IDR -1.8T
Depreciation and amortization	IDR 3T
EBIT	IDR 6.2T
EBITDA	IDR 9.2T
EPS	IDR 2,294.88
FCF per share	IDR 5,436.67
Financing cash flow	IDR -4.6T
Free cash flow	IDR 10.5T
Gross profit	IDR 11.2T
Income taxes	IDR 1.7T
Investing cash flow	IDR -1.3T
Net borrowing	IDR -3.6T
Net cash flow	IDR 6.4T
Net income	IDR 4.4T
Operating income	IDR 6.2T
Revenue	IDR 86.2T

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	4.12
Book value per share	IDR 33,264.91
Debt / equity	0
Interest coverage	98.09
Long-term assets	IDR 34.9T
Long-term liabilities	IDR 2T
Net cash (debt)	IDR 8.7T
Net cash / market cap	28.04%
Net debt / EBITDA	-0.95
Net debt / equity	-0.14
Net debt / FCF	-0.84
Piotroski F-Score	6
Property, plant and equipment	IDR 19.1T
Shareholders' equity	IDR 64T
Tangible book value	IDR 48.8T
Tangible book value per share	IDR 25,342.38
Total assets	IDR 77.8T
Total cash	IDR 8.7T
Total debt	IDR 0
Total liabilities	IDR 13.8T
WACC	8.46%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	1.09
Current assets	IDR 42.9T
Current liabilities	IDR 11.8T
Current ratio	3.64
Inventory turnover	2.18
Net working capital	IDR 22.4T
Quick ratio	0.89
Working capital	IDR 31.1T
Working capital turnover	2.99

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Dividend growth	60%
Dividend growth (10Y)	-11.12%
Dividend growth (3Y)	-12.64%
Dividend growth (5Y)	-21%
Dividend growth years	0
Dividend payment date	2026-07-23
Dividend payment years	2
Dividend payout frequency	Annual
Dividend per share	IDR 800.00
Dividend yield	4.94%
Ex-dividend date	2026-07-02
FCF payout ratio	14.71%
Last dividend	IDR 800.00
Payout ratio	21.79%
Shareholder yield	4.94%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	-75.6%
10Y return CAGR	-9.65%
10Y total return	-63.75%
150-day SMA	IDR 16,906.33
15Y price change	-72.68%
15Y return CAGR	-5.17%
15Y total return	-54.92%
1D price change	-5.54%
1M price change	-5.54%
1M total return	-5.54%
1W price change	-1.82%
1W total return	-1.82%
1Y price change	18.25%
1Y return CAGR	24.49%
1Y total return	24.47%
20-day SMA	IDR 16,811.25
200-day SMA	IDR 16,563.88
20Y price change	66.15%
20Y return CAGR	5.83%
20Y total return	210.73%
3M price change	-7.69%
3M total return	-7.69%
3Y price change	-38.4%
3Y return CAGR	-11.84%
3Y total return	-31.49%
50-day SMA	IDR 18,106.00
50-day SMA vs 200-day SMA	50over200
52-week high	IDR 21,825.00
52-week high date	2026-08-10
52-week low	IDR 12,625.00
52-week low date	2025-12-24
5Y price change	-53.04%
5Y return CAGR	-10.09%
5Y total return	-41.24%
6M price change	11.53%
6M total return	17.4%
All-time high	IDR 100,975.00
All-time high date	2019-03-04
All-time low	IDR 712.50
All-time low date	1993-01-04
Average true range (ATR)	IDR 784.90
Average volume	1.3M
Beta (1Y)	0.82
Beta (2Y)	0.66
Beta (5Y)	0.76
Change from 52-week high	-25.77%
Change from 52-week low	28.32%
Change from all-time high	-83.96%
Change from all-time low	2,173.68%
Change from open	-5.81%
Day's gap	0.29%
Dollar volume	IDR 17.2B
High price	IDR 17,200.00
Low price	IDR 16,125.00
Monthly RSI	49.49
Open price	IDR 17,200.00
Position in 52-week range	6.98%
Previous close	IDR 17,150.00
Price vs 150-day SMA	-4.18%
Price vs 20-day SMA	-3.64%
Price vs 200-day SMA	-2.2%
Price vs 50-day SMA	-10.53%
Relative volume	0.84
RSI	42.99
Sharpe ratio	0.95
Sharpe ratio (3Y)	-0.12
Sharpe ratio (5Y)	-0.14
Sortino ratio	1.7
Sortino ratio (3Y)	-0.05
Sortino ratio (5Y)	-0.07
Volume	1.1M
Weekly RSI	46.83
YTD price change	15.71%
YTD total return	21.81%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	457.5M
Shares change (QoQ)	0%
Shares held by insiders	0.67%
Shares held by institutions	2.15%
Shares outstanding	1.9B

Deeper analysis on IDX/GGRM

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Six-factor overlay and 9-category weighted scorecard.

→

Recommendation

Final action, action steps, opportunity, and biggest risk.

→

Perspectives

Growth, value, and income investor reads.

→

Frequently asked questions

About this IDX/GGRM report

Is a complete IDX/GGRM research report available?

No complete published report is available for idx/GGRM (IDX/GGRM) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

Market cap

31.2T

Revenue (ttm)

86.2T

Net income (ttm)

4.4T

EPS (ttm)

IDR 2,295

Shares out

1.9B

P/E (trailing)

7.1x

P/E (forward)

7.4x

Dividend

IDR 800 (4.94%)

Volume

1,059,000

Beta

0.76

Metric

Value

Amount currency

IDR

Country

Indonesia

Country code

Earnings date

2026-10-30

Employees

21,101

Employees change

-6,932

Employees growth

-24.73%

Enterprise value

IDR 22.4T

Exchange

Indonesia Stock Exchange

Financial currency

IDR

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

December

Founded

1958

Industry

Tobacco

Is primary listing

Yes

ISIN number

ID1000068604

Last earnings date

2025-10-30

Last refreshed

2026-10-28

Last stock split date

1996-06-03

Last stock split type

Forward

Market cap

IDR 31.2T

Next earnings date

2026-10-30

Price

IDR 16,200.00

Price currency

IDR

Sector

Consumer Staples

SIC code

2111

Stock price date

2026-10-28

Symbol

idx/GGRM

Website

https://www.gudanggaramtbk.com

Metric

Value

Average P/E ratio (10Y)

16.98x

Average P/E ratio (3Y)

23.31x

Average P/E ratio (5Y)

18.92x

Earnings yield

14.17%

EV/Earnings

5.08x

EV/EBIT

3.61x

EV/EBITDA

2.43x

EV/FCF

2.14x

EV/Sales

0.26x

FCF / EV yield

46.63%

FCF yield

33.56%

Forward P/E

7.38x

Graham number

41444.22685

Graham upside

155.83%

Lynch fair value

IDR 11,474.38

Lynch upside

-29.17%

P/B ratio

0.49x

P/E ratio

7.06x

P/FCF ratio

2.98x

P/OCF ratio

2.55x

P/S ratio

0.36x

PEG ratio

0.16x

Price / tangible book value

0.64x

Price/EBITDA ratio

3.37x

Sector forward P/E

7.71x

Sector P/E

9.89x

Metric

Value

EBIT margin

7.21%

EBITDA margin

10.72%

Effective tax rate

28.28%

FCF margin

12.14%

Gross margin

12.96%

Operating margin

7.21%

Pretax margin

7.14%

Profit margin

5.12%

Profit per employee

IDR 209.3M

Profitable quarters

Profitable years

Revenue per employee

IDR 4.1B

ROA

4.93%

ROA (5Y)

3.37%

ROCE

9.42%

ROE

7.06%

ROE (5Y)

5.47%

ROIC

7.8%

ROIC (5Y)

5.39%

Tax / revenue

2.02%

Metric

Value

EPS growth

2,460.42%

EPS growth (Q)

11,194.06%

EPS growth (QoQ)

-6.46%

EPS growth 10Y

-4.37%

EPS growth 3Y

-4.76%

EPS growth 5Y

-6.5%

EPS growth quarters

EPS growth years

FCF growth

230.18%

FCF growth (Q)

-7.41%

FCF growth (QoQ)

70.57%

FCF growth 3Y

468.27%

FCF growth 5Y

10.58%

Gross profit growth

39.4%

Gross profit growth (Q)

61.91%

Gross profit growth 3Y

-7.01%

Gross profit growth 5Y

-5.89%

Net income growth

2,460.42%

Net income growth (Q)

11,194.05%

Net income growth (QoQ)

-6.52%

Net income growth 3Y

-4.76%

Net income growth 5Y

-6.5%

Net income growth quarters

Net income growth years

OCF growth

112.08%

OCF growth (Q)

-17.59%

OCF growth (QoQ)

66%

OCF growth 10Y

OCF growth 3Y

29.83%

OCF growth 5Y

1.39%

Operating income growth

665.76%

Operating income growth (Q)

801.7%

Operating income growth 3Y

-4.17%

Operating income growth 5Y

-4.66%

Revenue growth

-7.34%

Revenue growth (Q)

-1.12%

Revenue growth (QoQ)

4.72%

Revenue growth 10Y

1.52%

Revenue growth 3Y

-10.16%

Revenue growth 5Y

-6.62%

Revenue growth years

Metric

Value

Capital expenditures

IDR -1.8T

Depreciation and amortization

IDR 3T

EBIT

IDR 6.2T

EBITDA

IDR 9.2T

EPS

IDR 2,294.88

FCF per share

IDR 5,436.67

Financing cash flow

IDR -4.6T

Free cash flow

IDR 10.5T

Gross profit

IDR 11.2T

Income taxes

IDR 1.7T

Investing cash flow

IDR -1.3T

Net borrowing

IDR -3.6T

Net cash flow

IDR 6.4T

Net income

IDR 4.4T

Operating income

IDR 6.2T

Revenue

IDR 86.2T

Metric

Value

Altman Z-Score

4.12

Book value per share

IDR 33,264.91

Debt / equity

Interest coverage

98.09

Long-term assets

IDR 34.9T

Long-term liabilities

IDR 2T

Net cash (debt)

IDR 8.7T

Net cash / market cap

28.04%

Net debt / EBITDA

-0.95

Net debt / equity

-0.14

Net debt / FCF

-0.84

Piotroski F-Score

Property, plant and equipment

IDR 19.1T

Shareholders' equity

IDR 64T

Tangible book value

IDR 48.8T

Tangible book value per share

IDR 25,342.38

Total assets

IDR 77.8T

Total cash

IDR 8.7T

Total debt

IDR 0

Total liabilities

IDR 13.8T

WACC

8.46%

Metric

Value

Asset turnover

1.09

Current assets

IDR 42.9T

Current liabilities

IDR 11.8T

Current ratio

3.64

Inventory turnover

2.18

Net working capital

IDR 22.4T

Quick ratio

0.89

Working capital

IDR 31.1T

Working capital turnover

2.99

Metric

Value

Dividend growth

60%

Dividend growth (10Y)

-11.12%

Dividend growth (3Y)

-12.64%

Dividend growth (5Y)

-21%

Dividend growth years

Dividend payment date

2026-07-23

Dividend payment years

Dividend payout frequency

Annual

Dividend per share

IDR 800.00

Dividend yield

4.94%

Ex-dividend date

2026-07-02

FCF payout ratio

14.71%

Last dividend

IDR 800.00

Payout ratio

21.79%

Shareholder yield

4.94%

Metric

Value

10Y price change

-75.6%

10Y return CAGR

-9.65%

10Y total return

-63.75%

150-day SMA

IDR 16,906.33

15Y price change

-72.68%

15Y return CAGR

-5.17%

15Y total return

-54.92%

1D price change

-5.54%

1M price change

-5.54%

1M total return

-5.54%

1W price change

-1.82%

1W total return

-1.82%

1Y price change

18.25%

1Y return CAGR

24.49%

1Y total return

24.47%

20-day SMA

IDR 16,811.25

200-day SMA

IDR 16,563.88

20Y price change

66.15%

20Y return CAGR

5.83%

20Y total return

210.73%

3M price change

-7.69%

3M total return

-7.69%

3Y price change

-38.4%

3Y return CAGR

-11.84%

3Y total return

-31.49%

50-day SMA

IDR 18,106.00

50-day SMA vs 200-day SMA

50over200

52-week high

IDR 21,825.00

52-week high date

2026-08-10

52-week low

IDR 12,625.00

52-week low date

2025-12-24

5Y price change

-53.04%

5Y return CAGR

-10.09%

5Y total return

-41.24%

6M price change

11.53%

6M total return

17.4%

All-time high

IDR 100,975.00

All-time high date

2019-03-04

All-time low

IDR 712.50

All-time low date

1993-01-04

Average true range (ATR)

IDR 784.90

Average volume

1.3M

Beta (1Y)

0.82

Beta (2Y)

0.66

Beta (5Y)

0.76

Change from 52-week high

-25.77%

Change from 52-week low

28.32%

Change from all-time high

-83.96%

Change from all-time low

2,173.68%

Change from open

-5.81%

Day's gap

0.29%

Dollar volume

IDR 17.2B

High price

IDR 17,200.00

Low price

IDR 16,125.00

Monthly RSI

49.49

Open price

IDR 17,200.00

Position in 52-week range

6.98%

Previous close

IDR 17,150.00

Price vs 150-day SMA

-4.18%

Price vs 20-day SMA

-3.64%

Price vs 200-day SMA

-2.2%

Price vs 50-day SMA

-10.53%

Relative volume

0.84

RSI

42.99

Sharpe ratio

0.95

Sharpe ratio (3Y)

-0.12

Sharpe ratio (5Y)

-0.14

Sortino ratio

1.7

Sortino ratio (3Y)

-0.05

Sortino ratio (5Y)

-0.07

Volume

1.1M

Weekly RSI

46.83

YTD price change

15.71%

YTD total return

21.81%

Metric

Value

Float

457.5M

Shares change (QoQ)

Shares held by insiders

0.67%

Shares held by institutions

2.15%

Shares outstanding

1.9B

IDX/GGRM (IDX/GGRM)

Price

Financial snapshot

Fair-value bridge

Latest news · IDX/GGRM

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All IDX/GGRM indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on IDX/GGRM

Frequently asked questions

IDX/GGRM (IDX/GGRM)

Price

Financial snapshot

Fair-value bridge

Latest news · IDX/GGRM

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All IDX/GGRM indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on IDX/GGRM

Frequently asked questions