TYO/2503 (TYO/2503)

Tokyo Stock Exchange: TYO/2503 · JPY

¥2,804

-144.14 (-4.9%)· Recorded snapshot

Market cap	2.2T
Revenue (ttm)	2.5T
Net income (ttm)	196.4B
EPS (ttm)	¥243
Shares out	796.9M
P/E (trailing)	11.5x
P/E (forward)	12.7x
Dividend	¥76.0 (2.71%)
Volume	4,013,900
Beta	0.08

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 2.5T
Net income (ttm): 196.4B
EPS (ttm): ¥243
P/E (trailing): 11.5x
P/E (forward): 12.7x
Market cap: 2.2T

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E12.7

P25 n/aP50 n/aP75 n/a

Trailing P/E11.5

P25 n/aP50 n/aP75 n/a

ROE15.1

P25 n/aP50 n/aP75 n/a

ROIC9.5

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All TYO/2503 indicators

Market & fundamental data

Available fields

260

Groups with data

Currency

JPY

Showing 260 of 260 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-11-11
Employees	31,144
Employees change	-790
Employees growth	-2.47%
Enterprise value	JPY 3.2T
Exchange	Tokyo Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1885
Industry	Beverages - Alcoholic
Is primary listing	Yes
ISIN number	JP3258000003
Last earnings date	2026-08-07
Last refreshed	2026-10-28
Market cap	JPY 2.2T
Next earnings date	2026-11-11
Price	JPY 2,803.50
Price currency	JPY
Sector	Consumer Staples
SIC code	2082
Stock price date	2026-10-28
Symbol	tyo/2503
Website	https://www.kirinholdings.com/jp/

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	19.66x
Average P/E ratio (3Y)	19.16x
Average P/E ratio (5Y)	19.9x
Earnings yield	8.67%
EV/Earnings	16.44x
EV/EBIT	9.71x
EV/EBITDA	7.36x
EV/FCF	16.39x
EV/Sales	1.28x
FCF / EV yield	6.1%
FCF yield	8.81%
Forward P/E	12.71x
Graham number	3058.13591
Graham upside	9.08%
Industry P/E	8.96x
Lynch fair value	JPY 6,079.96
Lynch upside	116.87%
P/B ratio	1.33x
P/E ratio	11.53x
P/FCF ratio	11.35x
P/OCF ratio	6.11x
P/S ratio	0.89x
PEG ratio	2.15x
Price / tangible book value	18.22x
Price/EBITDA ratio	5.56x
Sector P/E	18.8x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	11.76%
EBITDA margin	15.98%
Effective tax rate	23.33%
FCF margin	7.83%
Gross margin	48.44%
Operating margin	11.76%
Pretax margin	12.13%
Profit margin	7.81%
Profit per employee	JPY 6.3M
Profitable quarters	6
Profitable years	10
Revenue per employee	JPY 80.8M
ROA	5.52%
ROA (5Y)	4.04%
ROCE	10.76%
ROE	15.14%
ROE (5Y)	9.3%
ROIC	9.46%
ROIC (5Y)	6.96%
Tax / revenue	2.83%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	266.01%
EPS growth (Q)	164.86%
EPS growth (QoQ)	178.48%
EPS growth 3Y	31.06%
EPS growth 5Y	26.61%
EPS growth quarters	4
EPS growth years	1
FCF growth	1,056.57%
FCF growth (Q)	32.48%
FCF growth (QoQ)	-33.53%
FCF growth 3Y	92.73%
FCF growth 5Y	9.53%
Gross profit growth	11.1%
Gross profit growth (Q)	13.28%
Gross profit growth 3Y	9.61%
Gross profit growth 5Y	8.26%
Net income growth	264.91%
Net income growth (Q)	161.93%
Net income growth (QoQ)	175.66%
Net income growth 3Y	30.86%
Net income growth 5Y	25.79%
Net income growth quarters	4
Net income growth years	1
OCF growth	81.5%
OCF growth (Q)	10.71%
OCF growth (QoQ)	-14.97%
OCF growth 10Y	6.79%
OCF growth 3Y	35.26%
OCF growth 5Y	12.05%
Operating income growth	65.91%
Operating income growth (Q)	126.76%
Operating income growth 3Y	32.86%
Operating income growth 5Y	17.45%
Revenue growth	5.72%
Revenue growth (Q)	9.21%
Revenue growth (QoQ)	12.53%
Revenue growth 10Y	1.65%
Revenue growth 3Y	7.18%
Revenue growth 5Y	6.44%
Revenue growth quarters	4
Revenue growth years	4

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	JPY -168.6B
Depreciation and amortization	JPY 106.2B
EBIT	JPY 295.8B
EBITDA	JPY 402B
EPS	JPY 243.20
FCF per share	JPY 247.11
Financing cash flow	JPY -308.8B
Free cash flow	JPY 196.9B
Gross profit	JPY 1.2T
Income taxes	JPY 71.1B
Investing cash flow	JPY -69.8B
Net borrowing	JPY -177.1B
Net cash flow	JPY 35.7B
Net income	JPY 196.4B
Operating income	JPY 295.8B
Revenue	JPY 2.5T

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	2.24
Book value per share	JPY 1,709.11
Debt / EBITDA	2.1
Debt / equity	0.5
Debt / FCF	4.28
Goodwill	JPY 549.6B
Interest coverage	22.62
Long-term assets	JPY 2.4T
Long-term liabilities	JPY 1.1T
Net cash (debt)	JPY -675.5B
Net cash / market cap	-30.24%
Net debt / EBITDA	1.68
Net debt / equity	0.4
Net debt / FCF	3.43
Piotroski F-Score	8
Property, plant and equipment	JPY 739B
Shareholders' equity	JPY 1.7T
Tangible book value	JPY 122.6B
Tangible book value per share	JPY 153.89
Total assets	JPY 3.4T
Total cash	JPY 168.1B
Total debt	JPY 843.6B
Total liabilities	JPY 1.7T
WACC	3.72%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.75
Current assets	JPY 967.5B
Current liabilities	JPY 652.1B
Current ratio	1.48
Inventory turnover	3.96
Net working capital	JPY 188.3B
Quick ratio	0.91
Working capital	JPY 315.4B
Working capital turnover	9.27

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	0.29%
Dividend growth	2.7%
Dividend growth (10Y)	6.9%
Dividend growth (3Y)	2.29%
Dividend growth (5Y)	3.18%
Dividend growth years	1
Dividend payment date	2027-03-30
Dividend payment years	35
Dividend payout frequency	Semi-Annual
Dividend per share	JPY 76.00
Dividend yield	2.71%
Ex-dividend date	2026-12-29
FCF payout ratio	30.76%
Last dividend	JPY 38.00
Payout ratio	30.52%
Shareholder yield	3%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	55.36%
10Y return CAGR	7.5%
10Y total return	106.08%
150-day SMA	JPY 2,777.99
15Y price change	186.95%
15Y return CAGR	10.25%
15Y total return	332.15%
1D price change	-4.89%
1M price change	-2.23%
1M total return	-2.23%
1W price change	-4.1%
1W total return	-4.1%
1Y price change	26.06%
1Y return CAGR	29.79%
1Y total return	29.77%
20-day SMA	JPY 2,870.93
200-day SMA	JPY 2,709.89
20Y price change	77.44%
20Y return CAGR	5.48%
20Y total return	190.81%
3M price change	-5.54%
3M total return	-5.54%
3Y price change	32.59%
3Y return CAGR	13.55%
3Y total return	46.41%
50-day SMA	JPY 2,910.27
50-day SMA vs 200-day SMA	50over200
52-week high	JPY 3,161.00
52-week high date	2026-07-29
52-week low	JPY 2,134.00
52-week low date	2025-10-30
5Y price change	39.65%
5Y return CAGR	10.5%
5Y total return	64.71%
6M price change	12.75%
6M total return	14.27%
All-time high	JPY 3,199.00
All-time high date	2018-04-18
All-time low	JPY 702.00
All-time low date	2002-09-24
Average true range (ATR)	JPY 63.42
Average volume	3M
Beta (1Y)	0.53
Beta (2Y)	0.39
Beta (5Y)	0.08
Change from 52-week high	-11.31%
Change from 52-week low	31.37%
Change from all-time high	-12.36%
Change from all-time low	299.36%
Change from open	-3.71%
Day's gap	-1.22%
Dollar volume	JPY 11.3B
High price	JPY 2,924.00
Low price	JPY 2,803.50
Monthly RSI	61.6
Open price	JPY 2,911.50
Position in 52-week range	0%
Previous close	JPY 2,947.50
Price vs 150-day SMA	0.92%
Price vs 20-day SMA	-2.35%
Price vs 200-day SMA	3.45%
Price vs 50-day SMA	-3.67%
Relative volume	1.35
RSI	41.18
Sharpe ratio	1.11
Sharpe ratio (3Y)	0.52
Sharpe ratio (5Y)	0.41
Sortino ratio	1.91
Sortino ratio (3Y)	1.05
Sortino ratio (5Y)	0.88
Volume	4M
Weekly RSI	49.64
YTD price change	19.4%
YTD total return	21.01%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	768.9M
Shares change (QoQ)	-1.01%
Shares change (YoY)	-0.29%
Shares held by insiders	0.03%
Shares held by institutions	50.44%
Shares outstanding	796.9M

Deeper analysis on TYO/2503

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this TYO/2503 report

Is a complete TYO/2503 research report available?

No complete published report is available for tyo/2503 (TYO/2503) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

TYO/2503 (TYO/2503)

Price

Financial snapshot

Fair-value bridge

Latest news · TYO/2503

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All TYO/2503 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on TYO/2503

Frequently asked questions