KOSDAQ/122450 (KOSDAQ/122450)

KOSDAQ: KOSDAQ/122450 · KRW

₩2,245

-4.95 (-0.2%)· Recorded snapshot

Market cap	98.9B
Revenue (ttm)	366.7B
Net income (ttm)	17.5B
EPS (ttm)	₩397
Shares out	44M
P/E (trailing)	5.7x
P/E (forward)	4.0x
Volume	14,516
Beta	0.58

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 366.7B
Net income (ttm): 17.5B
EPS (ttm): ₩397
P/E (trailing): 5.7x
P/E (forward): 4.0x
Market cap: 98.9B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E4

P25 n/aP50 n/aP75 n/a

Trailing P/E5.7

P25 n/aP50 n/aP75 n/a

ROE6

P25 n/aP50 n/aP75 n/a

ROIC6.3

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All KOSDAQ/122450 indicators

Market & fundamental data

Available fields

243

Groups with data

Currency

KRW

Showing 243 of 243 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	KRW
Country	South Korea
Country code	KR
Earnings date	2026-11-13
Employees	78
Enterprise value	KRW 279.5B
Exchange	KOSDAQ
Financial currency	KRW
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	2000
Industry	Broadcasting
Is primary listing	Yes
ISIN number	KR7122450000
Last earnings date	2025-11-14
Last refreshed	2026-10-28
Last stock split date	2021-03-02
Last stock split type	Forward
Market cap	KRW 98.9B
Next earnings date	2026-11-13
Price	KRW 2,245.00
Price currency	KRW
Sector	Communication Services
SIC code	4833
Stock price date	2026-10-28
Symbol	kosdaq/122450
Website	https://www.kxgroup.co.kr

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	9.27x
Average P/E ratio (3Y)	10.04x
Average P/E ratio (5Y)	10.5x
Earnings yield	17.67%
EV/Earnings	16x
EV/EBIT	5.79x
EV/EBITDA	2.73x
EV/FCF	3.7x
EV/Sales	0.76x
FCF / EV yield	27.04%
FCF yield	76.45%
Forward P/E	3.95x
Graham number	8741.13284
Graham upside	289.36%
Lynch fair value	KRW 1,983.20
Lynch upside	-11.66%
P/B ratio	0.2x
P/E ratio	5.66x
P/FCF ratio	1.31x
P/OCF ratio	1.21x
P/S ratio	0.27x
Price / tangible book value	0.31x
Price/EBITDA ratio	0.95x
Sector forward P/E	10.88x
Sector P/E	14.85x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	13.77%
EBITDA margin	28.5%
Effective tax rate	29.98%
FCF margin	20.61%
Gross margin	30.09%
Operating margin	13.77%
Pretax margin	11.26%
Profit margin	4.76%
Profit per employee	KRW 223.9M
Profitable quarters	1
Profitable years	20
Revenue per employee	KRW 4.7B
ROA	3.54%
ROA (5Y)	4.41%
ROCE	7.08%
ROE	6.02%
ROE (5Y)	13.34%
ROIC	6.35%
ROIC (5Y)	8.54%
Tax / revenue	3.38%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-79.19%
EPS growth (Q)	-22.96%
EPS growth 10Y	-6.13%
EPS growth 3Y	-18.29%
EPS growth 5Y	-8.82%
EPS growth years	0
FCF growth	15.07%
FCF growth (Q)	120.36%
FCF growth (QoQ)	486.61%
FCF growth 5Y	8.07%
Gross profit growth	0.11%
Gross profit growth (Q)	19.54%
Gross profit growth 3Y	-6.38%
Gross profit growth 5Y	-1.14%
Net income growth	-78.4%
Net income growth (Q)	-19.62%
Net income growth 3Y	-16.81%
Net income growth 5Y	-9.86%
Net income growth years	0
OCF growth	8.75%
OCF growth (Q)	62.1%
OCF growth (QoQ)	301.01%
OCF growth 10Y	10.96%
OCF growth 3Y	31.91%
OCF growth 5Y	2.31%
Operating income growth	13.25%
Operating income growth (Q)	39.93%
Operating income growth 3Y	-6.83%
Operating income growth 5Y	-3.9%
Revenue growth	-1.31%
Revenue growth (Q)	11.8%
Revenue growth (QoQ)	55.91%
Revenue growth 10Y	13.49%
Revenue growth 3Y	0.04%
Revenue growth 5Y	5.75%
Revenue growth quarters	2
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	KRW -6B
Depreciation and amortization	KRW 54B
EBIT	KRW 50.5B
EBITDA	KRW 104.5B
EPS	KRW 396.64
FCF per share	KRW 1,716.32
Financing cash flow	KRW -5.8B
Free cash flow	KRW 75.6B
Gross profit	KRW 110.4B
Income taxes	KRW 12.4B
Investing cash flow	KRW -2B
Net borrowing	KRW -18.5B
Net cash flow	KRW 75.5B
Net income	KRW 17.5B
Operating income	KRW 50.5B
Revenue	KRW 366.7B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	1.46
Book value per share	KRW 8,561.61
Debt / EBITDA	2.78
Debt / equity	0.57
Debt / FCF	3.84
Goodwill	KRW 37.5B
Interest coverage	3.66
Long-term assets	KRW 610.4B
Long-term liabilities	KRW 206.8B
Net cash (debt)	KRW -57.8B
Net cash / market cap	-58.45%
Net debt / EBITDA	0.55
Net debt / equity	0.11
Net debt / FCF	0.76
Piotroski F-Score	7
Property, plant and equipment	KRW 427.3B
Shareholders' equity	KRW 506.6B
Tangible book value	KRW 315.3B
Tangible book value per share	KRW 7,035.49
Total assets	KRW 940.6B
Total cash	KRW 232.7B
Total debt	KRW 290.5B
Total liabilities	KRW 434B
WACC	4.36%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.41
Current assets	KRW 330.2B
Current liabilities	KRW 227.2B
Current ratio	1.45
Inventory turnover	8.92
Net working capital	KRW 7.6B
Quick ratio	1.25
Working capital	KRW 103B
Working capital turnover	20.42

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-3.72%
Dividend growth (3Y)	4.39%
Dividend growth (5Y)	40.26%
Dividend payment date	2025-04-25
Dividend per share	KRW 0.00
Last dividend	KRW 190.00
Shareholder yield	-3.72%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	-19.24%
10Y return CAGR	-0.56%
10Y total return	-5.45%
150-day SMA	KRW 2,793.10
15Y price change	-22.85%
15Y return CAGR	-0.51%
15Y total return	-7.34%
1D price change	-0.22%
1M price change	-12.82%
1M total return	-12.82%
1W price change	-7.04%
1W total return	-7.04%
1Y price change	-41.91%
1Y return CAGR	-41.94%
1Y total return	-41.91%
20-day SMA	KRW 2,413.25
200-day SMA	KRW 2,961.90
3M price change	-12.65%
3M total return	-12.65%
3Y price change	-52.39%
3Y return CAGR	-19.33%
3Y total return	-47.5%
50-day SMA	KRW 2,584.30
50-day SMA vs 200-day SMA	50under200
52-week high	KRW 3,950.00
52-week high date	2025-10-28
52-week low	KRW 2,135.00
52-week low date	2026-10-27
5Y price change	-75.19%
5Y return CAGR	-22.37%
5Y total return	-71.8%
6M price change	-29.95%
6M total return	-29.95%
All-time high	KRW 21,800.00
All-time high date	2020-12-21
All-time low	KRW 1,650.00
All-time low date	2011-06-13
Average true range (ATR)	KRW 91.20
Average volume	33.2K
Beta (1Y)	0.45
Beta (2Y)	0.26
Beta (5Y)	0.58
Change from 52-week high	-43.16%
Change from 52-week low	5.15%
Change from all-time high	-89.7%
Change from all-time low	36.06%
Change from open	0.9%
Day's gap	-1.11%
Dollar volume	KRW 32.6M
High price	KRW 2,295.00
Low price	KRW 2,225.00
Monthly RSI	29.48
Open price	KRW 2,225.00
Position in 52-week range	28.57%
Previous close	KRW 2,250.00
Price vs 150-day SMA	-19.62%
Price vs 20-day SMA	-6.97%
Price vs 200-day SMA	-24.2%
Price vs 50-day SMA	-13.13%
Relative volume	0.44
RSI	24.42
Sharpe ratio	-1.61
Sharpe ratio (3Y)	-0.56
Sharpe ratio (5Y)	-0.86
Sortino ratio	-1.97
Sortino ratio (3Y)	-0.66
Sortino ratio (5Y)	-1.06
Volume	14.5K
Weekly RSI	27.59
YTD price change	-39.81%
YTD total return	-39.81%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	19.9M
Shares change (QoQ)	0%
Shares change (YoY)	3.72%
Shares held by insiders	29.49%
Shares held by institutions	0.21%
Shares outstanding	44M

Deeper analysis on KOSDAQ/122450

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this KOSDAQ/122450 report

Is a complete KOSDAQ/122450 research report available?

No complete published report is available for kosdaq/122450 (KOSDAQ/122450) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

KOSDAQ/122450 (KOSDAQ/122450)

Price

Financial snapshot

Fair-value bridge

Latest news · KOSDAQ/122450

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All KOSDAQ/122450 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on KOSDAQ/122450

Frequently asked questions