BKK/NETEASE80 (BKK/NETEASE80)

Stock Exchange of Thailand: BKK/NETEASE80 · THB

THB 7.65

-0.15 (-1.9%)· Recorded snapshot

Market cap	2.4T
Revenue (ttm)	570.9B
Net income (ttm)	159.2B
EPS (ttm)	THB 0.50
P/E (trailing)	15.3x
P/E (forward)	11.3x
Dividend	THB 0.18 (2.37%)
Volume	17,941
Beta	0.77

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 570.9B
Net income (ttm): 159.2B
EPS (ttm): THB 0.50
P/E (trailing): 15.3x
P/E (forward): 11.3x
Market cap: 2.4T

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E11.3

P25 11.4P50 14.6P75 20.9

Trailing P/E15.3

P25 10.3P50 16.2P75 22.8

ROE20.4

P25 -1.4P50 8.4P75 20.6

ROIC368.3

P25 -0.9P50 8.3P75 23.1

Benchmarks · 1M

All BKK/NETEASE80 indicators

Market & fundamental data

Available fields

242

Groups with data

Currency

CNY

Showing 242 of 242 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	THB
Country	Cayman Islands
Country code	TH
Earnings date	2026-11-19
Employees	25,382
Employees change	-646
Employees growth	-2.48%
Enterprise value	THB 1.6T
Exchange	Stock Exchange of Thailand
Financial currency	CNY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1997
Industry	Electronic Gaming & Multimedia
Is primary listing	No
ISIN number	TH0150120606
Last earnings date	2026-08-20
Last refreshed	2026-10-28
Market cap	THB 2.4T
Next earnings date	2026-11-19
Price	THB 7.65
Price currency	THB
Sector	Communication Services
SIC code	7372
Stock price date	2026-10-28
Symbol	bkk/NETEASE80
Website	https://ir.netease.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	20.46x
Average P/E ratio (3Y)	16.01x
Average P/E ratio (5Y)	17.67x
Earnings yield	6.55%
EV/Earnings	10.31x
EV/EBIT	8.03x
EV/EBITDA	7.59x
EV/FCF	6.61x
EV/Sales	2.83x
FCF / EV yield	15.14%
FCF yield	10.23%
Forward P/E	11.28x
Graham number	5.46633
Graham upside	-28.54%
Lynch fair value	THB 11.11
Lynch upside	45.27%
P/(FCF - SBC) ratio	10.42x
P/(OCF - SBC) ratio	10.26x
P/B ratio	2.89x
P/E ratio	15.27x
P/FCF ratio	9.77x
P/OCF ratio	9.63x
P/S ratio	4.25x
Price / tangible book value	3.04x
Price/EBITDA ratio	11.45x
Sector forward P/E	17.45x
Sector P/E	21.9x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	35.23%
EBITDA margin	37.12%
Effective tax rate	18.54%
FCF margin	42.03%
Gross margin	67.15%
Operating margin	35.23%
Pretax margin	34.93%
Profit margin	27.88%
Profit per employee	THB 6.3M
Profitable quarters	95
Profitable years	24
Revenue per employee	THB 22.5M
ROA	11.65%
ROA (5Y)	8.91%
ROCE	23.26%
ROE	20.37%
ROE (5Y)	21.16%
ROIC	368.26%
ROIC (5Y)	123.19%
SBC / revenue	2.7%
Tax / revenue	6.47%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-5.32%
EPS growth (Q)	-18.73%
EPS growth (QoQ)	-34.44%
EPS growth 10Y	13.71%
EPS growth 3Y	8.7%
EPS growth 5Y	23.53%
EPS growth years	5
FCF growth	12.17%
FCF growth (Q)	-6.73%
FCF growth (QoQ)	-25.83%
FCF growth 3Y	21.77%
FCF growth 5Y	17.68%
Gross profit growth	13.02%
Gross profit growth (Q)	17.53%
Gross profit growth 3Y	11.65%
Gross profit growth 5Y	13.24%
Net income growth	-4.95%
Net income growth (Q)	-18.84%
Net income growth (QoQ)	-34.6%
Net income growth 3Y	8.22%
Net income growth 5Y	22.15%
Net income growth years	5
OCF growth	10.57%
OCF growth (Q)	-8.18%
OCF growth (QoQ)	-27.38%
OCF growth 10Y	15.97%
OCF growth 3Y	19.49%
OCF growth 5Y	16.6%
Operating income growth	19.17%
Operating income growth (Q)	33.42%
Operating income growth 3Y	22.3%
Operating income growth 5Y	24.17%
Revenue growth	6.31%
Revenue growth (Q)	7.94%
Revenue growth (QoQ)	-1.58%
Revenue growth 10Y	14%
Revenue growth 3Y	5.66%
Revenue growth 5Y	7.97%
Revenue growth quarters	6
Revenue growth years	15

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	THB -3.7B
Depreciation and amortization	THB 11.2B
EBIT	THB 201.1B
EBITDA	THB 211.9B
EPS	THB 0.50
Financing cash flow	THB -73B
Free cash flow	THB 248.4B
Free cash flow minus SBC	THB 233B
Gross profit	THB 383.4B
Income taxes	THB 37B
Investing cash flow	THB -326.4B
Net borrowing	THB 8.3B
Net cash flow	THB -151.3B
Net income	THB 159.2B
Operating cash flow minus SBC	THB 236.6B
Operating income	THB 201.1B
Revenue	THB 570.9B
Stock-based compensation	THB 15.4B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	8.53
Book value per share	THB 255.42
Debt / EBITDA	0.29
Debt / equity	0.07
Debt / FCF	0.25
Interest coverage	122.84
Long-term assets	THB 163.7B
Long-term liabilities	THB 15.1B
Net cash (debt)	THB 797B
Net cash / market cap	32.83%
Net cash growth	20.22%
Net debt / EBITDA	-3.76
Net debt / equity	-0.95
Net debt / FCF	-3.21
Piotroski F-Score	6
Property, plant and equipment	THB 41.5B
Shareholders' equity	THB 840B
Tangible book value	THB 798.6B
Tangible book value per share	THB 249.33
Total assets	THB 1.1T
Total cash	THB 858.8B
Total debt	THB 61.7B
Total liabilities	THB 296.9B
WACC	8.31%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.53
Current assets	THB 973.2B
Current liabilities	THB 281.8B
Current ratio	3.45
Inventory turnover	69.4
Net working capital	THB -129B
Quick ratio	3.26
Working capital	THB 668.1B
Working capital turnover	4.59

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-0.39%
Dividend growth	-0.19%
Dividend growth years	2
Dividend payment date	2026-10-08
Dividend payment years	4
Dividend payout frequency	Quarterly
Dividend per share	THB 0.18
Dividend yield	2.37%
Ex-dividend date	2026-09-02
Last dividend	THB 0.03
Payout ratio	41.38%
Shareholder yield	1.98%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	THB 7.97
1D price change	-1.92%
1M price change	0.65%
1M total return	0.65%
1W price change	-7.14%
1W total return	-7.14%
1Y price change	-20%
1Y return CAGR	-18.15%
1Y total return	-18.14%
20-day SMA	THB 8.11
200-day SMA	THB 7.97
3M price change	-3.11%
3M total return	-2.71%
3Y price change	1.96%
3Y return CAGR	3.05%
3Y total return	9.45%
50-day SMA	THB 8.04
50-day SMA vs 200-day SMA	50over200
52-week high	THB 9.75
52-week high date	2025-10-27
52-week low	THB 6.90
52-week low date	2026-02-26
6M price change	10.64%
6M total return	11.69%
All-time high	THB 10.30
All-time high date	2025-09-17
All-time low	THB 5.00
All-time low date	2024-09-16
Average true range (ATR)	THB 0.23
Average volume	48.6K
Beta (5Y)	0.77
Change from 52-week high	-21.54%
Change from 52-week low	10.87%
Change from all-time high	-24.27%
Change from all-time low	56%
Change from open	0%
Day's gap	-1.92%
Dollar volume	THB 137,249
High price	THB 7.95
Low price	THB 7.60
Monthly RSI	49.78
Open price	THB 7.65
Position in 52-week range	14.29%
Previous close	THB 7.80
Price vs 150-day SMA	-2.08%
Price vs 20-day SMA	-3.76%
Price vs 200-day SMA	-2.17%
Price vs 50-day SMA	-2.96%
Relative volume	0.37
RSI	42.49
Sharpe ratio	-0.55
Sharpe ratio (3Y)	0.23
Sortino ratio	-0.63
Sortino ratio (3Y)	0.45
Volume	17.9K
Weekly RSI	46.38
YTD price change	-13.33%
YTD total return	-11.66%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	1.8B
Shares change (QoQ)	-0.18%
Shares change (YoY)	0.39%
Shares held by insiders	45.32%
Shares held by institutions	34.46%

Deeper analysis on BKK/NETEASE80

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this BKK/NETEASE80 report

Is a complete BKK/NETEASE80 research report available?

No complete published report is available for bkk/NETEASE80 (BKK/NETEASE80) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

BKK/NETEASE80 (BKK/NETEASE80)

Price

Financial snapshot

Fair-value bridge

Latest news · BKK/NETEASE80

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All BKK/NETEASE80 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on BKK/NETEASE80

Frequently asked questions