TPEX/3687 (TPEX/3687)

Taipei Exchange: TPEX/3687 · TWD

NT$60.0

-0.10 (-0.2%)· Recorded snapshot

Market cap	1.8B
Revenue (ttm)	1.9B
Net income (ttm)	131M
EPS (ttm)	NT$3.52
Shares out	30.1M
P/E (trailing)	17.1x
Dividend	NT$2.01 (3.35%)
Volume	24,693
Beta	0.73

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 1.9B
Net income (ttm): 131M
EPS (ttm): NT$3.52
P/E (trailing): 17.1x
Market cap: 1.8B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/E17.1

P25 n/aP50 n/aP75 n/a

ROE15.9

P25 n/aP50 n/aP75 n/a

ROIC10.4

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All TPEX/3687 indicators

Market & fundamental data

Available fields

255

Groups with data

Currency

TWD

Showing 255 of 255 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	TWD
Country	Taiwan
Country code	TW
Earnings date	2026-11-13
Employees	240
Enterprise value	TWD 2.8B
Exchange	Taipei Exchange
Financial currency	TWD
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1988
Industry	Electronic Gaming & Multimedia
Is primary listing	Yes
ISIN number	TW0003687000
Last earnings date	2025-11-12
Last refreshed	2026-10-28
Last stock split date	2012-07-02
Last stock split type	Forward
Market cap	TWD 1.8B
Next earnings date	2026-11-13
Price	TWD 60.00
Price currency	TWD
Sector	Communication Services
SIC code	7372
Stock price date	2026-10-28
Symbol	tpex/3687
Website	https://www.macrowell.com.tw

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	53.66x
Average P/E ratio (3Y)	35.46x
Average P/E ratio (5Y)	40.99x
Earnings yield	5.86%
EV/Earnings	21.61x
EV/EBIT	9.22x
EV/EBITDA	7.87x
EV/FCF	12.33x
EV/Sales	1.45x
FCF / EV yield	8.11%
FCF yield	12.71%
Graham number	64.13683
Graham upside	6.89%
Industry P/E	20.21x
Lynch fair value	TWD 61.62
Lynch upside	2.7%
P/B ratio	0.44x
P/E ratio	17.07x
P/FCF ratio	7.87x
P/OCF ratio	7.18x
P/S ratio	0.93x
Price / tangible book value	1.2x
Price/EBITDA ratio	5.16x
Sector forward P/E	25.38x
Sector P/E	26.91x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	15.59%
EBITDA margin	18.01%
Effective tax rate	13.48%
FCF margin	11.8%
Gross margin	40.16%
Operating margin	15.59%
Pretax margin	37.63%
Profit margin	6.73%
Profit per employee	TWD 545,867
Profitable quarters	15
Profitable years	7
Revenue per employee	TWD 8.1M
ROA	2.05%
ROA (5Y)	2.82%
ROCE	6.41%
ROE	15.88%
ROE (5Y)	12.7%
ROIC	10.42%
ROIC (5Y)	44.96%
Tax / revenue	5.07%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	74.73%
EPS growth (Q)	-18.89%
EPS growth (QoQ)	-6.3%
EPS growth 3Y	32.53%
EPS growth 5Y	12.63%
EPS growth years	2
FCF growth	-20.48%
FCF growth (Q)	-49.63%
FCF growth (QoQ)	41.19%
FCF growth 3Y	-17.97%
FCF growth 5Y	-10.89%
Gross profit growth	10.38%
Gross profit growth (Q)	11.4%
Gross profit growth 3Y	4.75%
Gross profit growth 5Y	6.59%
Net income growth	116.6%
Net income growth (Q)	-18.75%
Net income growth (QoQ)	-6.15%
Net income growth 3Y	42.14%
Net income growth 5Y	17.53%
Net income growth years	2
OCF growth	-41.35%
OCF growth (Q)	-50.29%
OCF growth (QoQ)	46.24%
OCF growth 10Y	26.98%
OCF growth 3Y	-16.26%
OCF growth 5Y	-9.69%
Operating income growth	2.57%
Operating income growth (Q)	14.46%
Operating income growth 3Y	-4.1%
Operating income growth 5Y	3.72%
Revenue growth	10.56%
Revenue growth (Q)	14%
Revenue growth (QoQ)	4.34%
Revenue growth 10Y	8.46%
Revenue growth 3Y	6.22%
Revenue growth 5Y	6.97%
Revenue growth quarters	11
Revenue growth years	2

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	TWD -22.1M
Depreciation and amortization	TWD 47M
EBIT	TWD 303.5M
EBITDA	TWD 350.6M
EPS	TWD 3.52
FCF per share	TWD 7.63
Financing cash flow	TWD -413.8M
Free cash flow	TWD 229.7M
Gross profit	TWD 781.9M
Income taxes	TWD 98.8M
Investing cash flow	TWD 24.3M
Net borrowing	TWD -143.1M
Net cash flow	TWD -136.5M
Net income	TWD 131M
Operating income	TWD 303.5M
Revenue	TWD 1.9B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	0.92
Book value per share	TWD 52.00
Debt / EBITDA	1.61
Debt / equity	0.14
Debt / FCF	2.5
Goodwill	TWD 23.2M
Interest coverage	15.39
Long-term assets	TWD 2.2B
Long-term liabilities	TWD 641.9M
Net cash (debt)	TWD 1.5B
Net cash / market cap	83%
Net cash growth	39.17%
Net debt / EBITDA	-4.28
Net debt / equity	-0.37
Net debt / FCF	-6.53
Piotroski F-Score	6
Property, plant and equipment	TWD 1.6B
Shareholders' equity	TWD 4.1B
Tangible book value	TWD 1.5B
Tangible book value per share	TWD 50.20
Total assets	TWD 9.5B
Total cash	TWD 2.1B
Total debt	TWD 573.5M
Total liabilities	TWD 5.4B
WACC	7.01%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.21
Current assets	TWD 7.3B
Current liabilities	TWD 4.7B
Current ratio	1.53
Inventory turnover	77,657.2
Net working capital	TWD 459.1M
Quick ratio	0.65
Working capital	TWD 2.5B
Working capital turnover	0.93

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-25.92%
Dividend growth	28.14%
Dividend growth (10Y)	-8.74%
Dividend growth (3Y)	10.12%
Dividend growth (5Y)	27.35%
Dividend growth years	0
Dividend payment date	2026-08-18
Dividend payment years	7
Dividend payout frequency	Annual
Dividend per share	TWD 2.01
Dividend yield	3.35%
Ex-dividend date	2026-07-16
FCF payout ratio	26.27%
Last dividend	TWD 2.00
Payout ratio	35.86%
Shareholder yield	-22.57%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	23.97%
10Y return CAGR	3.14%
10Y total return	36.23%
150-day SMA	TWD 67.79
15Y price change	-71.49%
15Y return CAGR	-6.11%
15Y total return	-61.16%
1D price change	-0.17%
1M price change	-0.5%
1M total return	-0.5%
1W price change	-4.91%
1W total return	-4.91%
1Y price change	-26.92%
1Y return CAGR	-24.98%
1Y total return	-24.96%
20-day SMA	TWD 60.78
200-day SMA	TWD 70.01
3M price change	-13.42%
3M total return	-13.42%
3Y price change	-25.65%
3Y return CAGR	-7.51%
3Y total return	-20.88%
50-day SMA	TWD 62.03
50-day SMA vs 200-day SMA	50under200
52-week high	TWD 86.00
52-week high date	2026-01-26
52-week low	TWD 59.00
52-week low date	2026-10-19
5Y price change	-37.82%
5Y return CAGR	-7.44%
5Y total return	-32.05%
6M price change	-8.26%
6M total return	-5.8%
All-time high	TWD 273.99
All-time high date	2010-01-05
All-time low	TWD 20.15
All-time low date	2018-10-30
Average true range (ATR)	TWD 1.29
Average volume	49.9K
Beta (1Y)	0.37
Beta (2Y)	0.7
Beta (5Y)	0.73
Change from 52-week high	-30.23%
Change from 52-week low	1.7%
Change from all-time high	-78.1%
Change from all-time low	197.77%
Change from open	0%
Day's gap	-0.17%
Dollar volume	TWD 1.5M
High price	TWD 60.90
Low price	TWD 59.90
Monthly RSI	37.81
Open price	TWD 60.00
Position in 52-week range	10%
Previous close	TWD 60.10
Price vs 150-day SMA	-11.49%
Price vs 20-day SMA	-1.28%
Price vs 200-day SMA	-14.3%
Price vs 50-day SMA	-3.27%
Relative volume	0.49
RSI	41.88
Sharpe ratio	-0.66
Sharpe ratio (3Y)	-0.13
Sharpe ratio (5Y)	-0.03
Sortino ratio	-0.84
Sortino ratio (3Y)	-0.04
Sortino ratio (5Y)	0.08
Volume	24.7K
Weekly RSI	36.16
YTD price change	-27.71%
YTD total return	-25.78%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	20.5M
Shares change (QoQ)	-0.05%
Shares change (YoY)	25.92%
Shares held by insiders	12.06%
Shares held by institutions	2.02%
Shares outstanding	30.1M

Deeper analysis on TPEX/3687

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this TPEX/3687 report

Is a complete TPEX/3687 research report available?

No complete published report is available for tpex/3687 (TPEX/3687) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

TPEX/3687 (TPEX/3687)

Price

Financial snapshot

Fair-value bridge

Latest news · TPEX/3687

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All TPEX/3687 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on TPEX/3687

Frequently asked questions