Is a complete SHA/603786 research report available?

Question

Accepted Answer

No complete published report is available for sha/603786 (SHA/603786) on this page. Market-directory data, when present, is not a substitute for a reviewed stock analysis.

Market cap	16.1B
Revenue (ttm)	7B
Net income (ttm)	785.7M
EPS (ttm)	CN¥1.94
Shares out	403.9M
P/E (trailing)	20.5x
P/E (forward)	17.7x
Dividend	CN¥0.62 (1.55%)

Metric	Value
Country	China
Country code	CN
Employees	3,433
Employees Change	565%
Employees Change Percent	19.7
Enterprise value	CNY 15.7B
Exchange	Shanghai Stock Exchange
Financial currency	CNY
First seen	2026-05-10
Industry	Auto Parts
Industry PE	26.27
Industry PE Fwd	15.38
Isin	CNE100003P41
Last refreshed	2026-07-29
Market cap	CNY 16.1B
Price	CNY 40.25
Price currency	CNY
Rev Per Employee	2,034,074.31x
Sector	Consumer Discretionary
Sector PE	27.46
Sector PE Fwd	15.08
Sic	3714
Symbol	sha/603786
Website	https://www.keboda.com

Metric	Value
Earnings Yield	4.88%
EV Earnings	19.92x
EV/EBIT	21.73x
EV/EBITDA	17.24x
EV/FCF	91.34x
EV/Sales	2.24x
FCF yield	1.07%
Forward P/E	17.71x
P/B ratio	2.74x
P/E ratio	20.48x
P/S ratio	2.3x
PE Ratio10 Y	47.89x
PE Ratio3 Y	39.29x
PE Ratio5 Y	46.79x

Metric	Value
EBIT Margin	10.31%
EBITDA Margin	12.9%
FCF margin	2.45%
Gross margin	24.51%
Gross Profit	CNY 1.7B
Gross Profit Growth	5.82%
Gross Profit Growth Q	-0.59%
Gross Profit Growth3 Y	15.16%
Gross Profit Growth5 Y	8.96%
Net Income	CNY 785.7M
Net Income Growth	10.03%
Net Income Growth Q	-22.41%
Net Income Growth Years	4%
Net Income Growth3 Y	17.02%
Net Income Growth5 Y	7.79%
Pretax Margin	12.29%
Profit Margin	11.25%
Profit Per Employee	CNY 228,875
Profitable Quarters	CNY 43
Profitable Years	19
ROA	5.57
Roa5y	5.75
ROCE	11.72
ROE	14.1
Roe5y	13.44
ROIC	13.33
Roic5y	14.54

Metric	Value
Cagr1y	-25.25%
Cagr3y	-20.24%
Cagr5y	-7.77%
Div CAGR3	7.43%
Div CAGR5	4.4%
EPS Growth	10.44
EPS Growth Q	-22.07
EPS Growth Years	4
EPS Growth3 Y	17.09
EPS Growth5 Y	7.58
FCF Growth	26.57%
FCF Growth Q	-1.96%
FCF Growth3 Y	96.65%
FCF Growth5 Y	-12.09%
OCF Growth	6.65%
OCF Growth Q	-2.44%
OCF Growth3 Y	21.37%
OCF Growth5 Y	3.98%
Revenue Growth	13.4x
Revenue Growth Q	3.28x
Revenue Growth Quarters	4x
Revenue Growth Years	4x
Revenue Growth3 Y	25.17x
Revenue Growth5 Y	17.93x

SHA/603786 (SHA/603786)

Coverage state: Market snapshot only — no published research

Generate the first SHA/603786 analysis

Price

Financial snapshot

Fair-value bridge

Analyst consensus

Latest news · SHA/603786

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All SHA/603786 indicators

Profile and market data

Valuation

Profitability

Growth

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Analyst estimates

Ownership and float

Other indicators

Deeper analysis on SHA/603786

Frequently asked questions

Metric	Value
Asset Turnover	CNY 0.86
Assets	CNY 8.9B
Cash	CNY 1.8B
Current Assets	CNY 6.8B
Current Liabilities	CNY 2.7B
Debt	CNY 1.3B
Debt EBITDA	CNY 1.4
Debt Equity	CNY 0.22
Debt FCF	CNY 7.42
Equity	CNY 5.9B
Interest Coverage	31.37
Liabilities	CNY 3B
Long Term Assets	CNY 2.1B
Long Term Liabilities	CNY 282.3M
Net Cash	CNY 529M
Net Cash By Market Cap	CNY 3.29
Net Cash Growth	-46.13%
Net Debt EBITDA	CNY -0.59
Net Debt Equity	CNY -0.09
Net Debt FCF	CNY -3.09
Tangible Book Value	CNY 5.6B
Tangible Book Value Per Share	CNY 13.89
WACC	8.9

Metric	Value
Current ratio	2.48
Inventory Turnover	3.34
Net Working Capital	CNY 3.4B
Quick ratio	1.64
Working Capital	CNY 4B
Working Capital Turnover	CNY 1.7

Metric	Value
Buyback Yield	0.37%
Dividend Growth	-4.62%
Dividend Growth Years	2%
Dividend per share	CNY 0.62
Dividend Years	7
Dividend Yield	1.55%
Ex Div Date	2026-06-01
Last Dividend	CNY 0.62
Payout Frequency	Annual
Payout Ratio	46.85%

Metric	Value
1Y total return	-25.23%
200-day SMA	63.99
3Y total return	-49.26%
50-day SMA	45.52
50-day SMA vs 200-day SMA	50under200
5Y total return	-33.28%
All Time High	109.2
All Time High Change	-63.54%
All Time High Date	2025-09-29
All Time Low	32.27
All Time Low Change	23.43%
All Time Low Date	2019-10-15
ATR	1.48
Beta	0.95
Beta1y	0.73
Beta2y	0.7
Ch YTD	-49
High	40.45
High52	109.2
High52 Date	2025-09-29
High52ch	-63.15%
Low	39.85
Low52	39.1
Low52 Date	2026-07-20
Low52ch	2.94%
Ma50ch	-12.49%
Price vs 200-day SMA	-37.75%
RSI	37.57
RSI Monthly	39.57
RSI Weekly	30.27
Sharpe ratio	-0.54x
Sortino ratio	-0.68
Total Return	1.93%
Tr YTD	-48.34
Tr1m	-3.21%
Tr1w	-2.09%
Tr3m	-25.84%

Metric	Value
Analyst Count	7
Analyst Ratings	Buy
Operating Income	CNY 720.2M
Operating Income Growth	3.06
Operating Income Growth Q	-23.1
Operating Income Growth3 Y	17.2
Operating Income Growth5 Y	3.99
Operating margin	10.31
Price target	CNY 64.89
Price Target Change	CNY 61.22

Metric	Value
Float	84,408,704%
Net Borrowing	414,945,452
Shares Insiders	11.93%
Shares Institutions	6.59%
Shares Out	403,856,700
Shares Qo Q	-0%
Shares Yo Y	-0.37%

Metric	Value
Average Volume	2,711,997.8x
Bv Per Share	14.28
CAPEX	CNY -371.7M
Ch1m	-3.21
Ch1w	-2.09
Ch1y	-26.19
Ch3m	-26.78
Ch3y	-50.94
Ch5y	-36.53
Ch6m	-48.61
Change	1.05%
Change From Open	0.65
Close	39.83
Days Gap	0.4
Depreciation Amortization	180,725,735
Dollar Volume	13,918,450
Earnings Date	2026-08-28
EBIT	CNY 720.2M
EBITDA	CNY 900.9M
EPS	CNY 1.94
F Score	3
FCF	CNY 171.4M
FCF EV Yield	1.09x
FCF Per Share	CNY 0.42
Financing CF	86,296,241
Fiscal Year End	December
Founded	2,003
Graham Number	24.99843
Graham Upside	-37.24
Income Tax	CNY 49.5M
Investing CF	-429,501,597
Is Primary Listing	1
Last Earnings Date	2026-04-23
Last Report Date	2026-03-31
Lynch Fair Value	CNY 15.15
Lynch Upside	-61.96
Ma150	58.66
Ma150ch	-32.1%
Ma20	41.23
Ma20ch	-3.39%
Net CF	208,341,197
Next Earnings Date	2026-08-28
Open	39.99
P FCF Ratio	93.87
P OCF Ratio	29.62
Payment Date	2026-06-01
Position In Range	66.67
Ppne	1,216,087,633
Price Date	2026-07-29
Price EBITDA	CNY 17.85
Ptbv Ratio	2.87
Relative Volume	0.13x
Revenue	6,982,977,091x
Tax By Revenue	0.71x
Tax Rate	5.77%
Tr6m	-47.95%
Volume	345,800
Z Score	7.43