Is a complete AIM/W7L research report available?

No complete published report is available for aim/W7L (AIM/W7L) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

aim/W7L stock profile: metrics, valuation and analysis

Market cap	174M
Revenue (ttm)	105.1M
Net income (ttm)	14.4M
EPS (ttm)	GBX 0.18
Shares out	79.8M
P/E (trailing)	12.3x
P/E (forward)	11.6x
Dividend	GBX 0.13 (6.09%)
Volume	154,279
Beta	0.43

All AIM/W7L indicators

Market & fundamental data

Available fields

245

Groups with data

Currency

GBP

Showing 245 of 245 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Country	United Kingdom
Country code	UK
Employees	187
Employees Change	32%
Employees Change Percent	20.65
Enterprise value	GBX 167.8M
Exchange	London Stock Exchange AIM
Financial currency	GBP
First seen	2026-05-10
Industry	Household & Personal Products
Industry PE	12.15
Industry PE Fwd	15.63
Isin	GB00BYMF3676
Last refreshed	2026-09-11
Market cap	GBX 174M
Price	GBX 218
Price currency	GBX
Rev Per Employee	561,935.83x
Sector	Consumer Staples
Sector PE	14.5
Sector PE Fwd	13.14
Sic	2844
Symbol	aim/W7L
Website	https://www.warpaintlondonplc.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings Yield	8.25%
EV Earnings	11.69x
EV/EBIT	9.36x
EV/EBITDA	7.99x
EV/FCF	13.8x
EV/Sales	1.6x
FCF yield	6.99%
Forward P/E	11.55x
P/B ratio	2.17x
P/E ratio	12.3x
P/S ratio	1.66x
PE Ratio10 Y	43.63x
PE Ratio3 Y	20.85x
PE Ratio5 Y	41.25x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT Margin	17.06%
EBITDA Margin	18.54%
FCF margin	11.57%
Gross margin	42.41%
Gross Profit	GBX 44.6M
Gross Profit Growth	6.55%
Gross Profit Growth Q	0.49%
Gross Profit Growth3 Y	23.8%
Gross Profit Growth5 Y	28.86%
Net Income	GBX 14.4M
Net Income Growth	-21.29%
Net Income Growth Q	-12.68%
Net Income Growth Qo Q	64.31%
Net Income Growth Years	0%
Net Income Growth3 Y	31.93%
Pretax Margin	17.23%
Profit Margin	13.66%
Profit Per Employee	GBX 76,749
Profitable Quarters	GBX 11
Profitable Years	5
ROA	12.19
Roa5y	13.25
ROCE	20.16
ROE	18.68
Roe5y	21.3
ROIC	19.16
Roic5y	23.66

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
Cagr1y	-18.78%
Cagr3y	-5.08%
Cagr5y	3%
Div CAGR3	22.34%
Div CAGR5	17.52%
EPS Growth	-24.04
EPS Growth Q	-15.28
EPS Growth Qo Q	64.75
EPS Growth Years	0
EPS Growth3 Y	29.79
FCF Growth	75.77%
FCF Growth Q	-18.14%
FCF Growth Qo Q	123.91%
FCF Growth3 Y	16.51%
FCF Growth5 Y	13.05%
OCF Growth	56.68%
OCF Growth Q	-14.84%
OCF Growth Qo Q	97.53%
OCF Growth10 Y	20.38%
OCF Growth3 Y	18.96%
OCF Growth5 Y	13.99%
Revenue Growth	3.42x
Revenue Growth Q	0.05x
Revenue Growth Qo Q	13.16x
Revenue Growth Quarters	10x
Revenue Growth Years	5x
Revenue Growth3 Y	17.94x
Revenue Growth5 Y	21.14x

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Asset Turnover	GBX 1.14
Assets	GBX 98.2M
Cash	GBX 16M
Current Assets	GBX 69.1M
Current Liabilities	GBX 9.3M
Debt	GBX 9.8M
Debt EBITDA	GBX 0.47
Debt Equity	GBX 0.12
Debt FCF	GBX 0.81
Equity	GBX 80.4M
Interest Coverage	28.68
Liabilities	GBX 17.8M
Long Term Assets	GBX 29M
Long Term Liabilities	GBX 8.5M
Net Cash	GBX 6.2M
Net Cash By Market Cap	GBX 3.55
Net Cash Growth	-65.03%
Net Debt EBITDA	GBX -0.32
Net Debt Equity	GBX -0.08
Net Debt FCF	GBX -0.51
Tangible Book Value	GBX 68.8M
Tangible Book Value Per Share	GBX 0.85
WACC	6.51

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Current ratio	7.45
Inventory Turnover	1.94
Net Working Capital	GBX 45.1M
Quick ratio	3.85
Working Capital	GBX 59.9M
Working Capital Turnover	GBX 1.72

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback Yield	-3.62%
Dividend Growth	18.18%
Dividend Growth Years	5%
Dividend per share	GBX 0.13
Dividend Years	10
Dividend Yield	6.09%
Ex Div Date	2026-06-11
Last Dividend	GBX 0.09
Payout Frequency	Semi-Annual
Payout Ratio	64.74%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
1Y total return	-18.76%
200-day SMA	203.9
3Y total return	-14.49%
50-day SMA	204
50-day SMA vs 200-day SMA	50over200
5Y total return	15.95%
All Time High	650
All Time High Change	-66.46%
All Time High Date	2024-07-01
All Time Low	35
All Time Low Change	522.86%
All Time Low Date	2020-04-15
ATR	8.07
Beta	0.43
Beta1y	1.88
Beta2y	1.53
Ch YTD	13.25
High	225
High52	279.5
High52 Date	2026-02-23
High52ch	-22%
Low	215
Low52	165
Low52 Date	2026-05-13
Low52ch	32.12%
Ma50ch	6.84%
Price vs 200-day SMA	6.92%
RSI	58.6
RSI Monthly	42.48
RSI Weekly	52.73
Sharpe ratio	0.27x
Sharpe Ratio3y	0.07x
Sharpe Ratio5y	0.19x
Sortino ratio	0.59
Sortino Ratio3y	0.22
Sortino Ratio5y	0.42
Total Return	2.47%
Tr YTD	18.12
Tr1m	5.31%
Tr1w	-0.91%
Tr3m	4.55%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	45,235,678%
Net Borrowing	-1,393,000
Shares Insiders	40.49%
Shares Institutions	57.33%
Shares Out	79,805,460
Shares Qo Q	-0.41%
Shares Yo Y	3.62%

Other indicators

Additional ticker metrics that do not fit the primary research groupings yet.

Metric	Value
Adjusted FCF	GBX 11.5M
Adjusted OCF	13,727,000
Average Volume	129,555.8x
Bv Per Share	0.99
CAPEX	GBX -2.2M
Ch1m	5.31
Ch1w	-0.91
Ch1y	-23.51
Ch3m	0.23
Ch3y	-22.83
Ch5y	-3.11
Ch6m	-0.91
Change	0.23%
Change From Open	-0.91
Close	217.5
Days Gap	1.15
Depreciation Amortization	1,561,000
Dollar Volume	33,632,822
Earnings Date	2026-09-17
EBIT	GBX 17.9M
EBITDA	GBX 19.5M
EPS	GBX 0.18
F Score	4
FCF	GBX 12.2M
FCF EV Yield	7.25x
FCF Per Share	GBX 0.15
Financing CF	-11,309,000
Fiscal Year End	December
Founded	1,992
Goodwill	7,274,000
Graham Number	199.193
Graham Upside	-8.63
Income Tax	GBX 3.8M
Investing CF	-8,911,000
Is Primary Listing	1
Last Earnings Date	2026-04-29
Last Report Date	2025-12-31
Lynch Fair Value	GBX 443
Lynch Upside	103.3
Ma150	206.3
Ma150ch	5.69%
Ma20	216.6
Ma20ch	0.66%
Net CF	-5,902,000
Next Earnings Date	2026-09-17
Open	220
P FCF Ratio	14.3
P FCF Ratio SBC	15.07
P OCF Ratio	12.13
P OCF Ratio SBC	12.67
Payment Date	2026-07-03
Position In Range	30
Ppne	12,886,000
Price Date	2026-09-10
Price EBITDA	GBX 8.93
Ptbv Ratio	2.53
Relative Volume	1.2x
Revenue	105,082,000x
SBC By Revenue	0.59x
Share Based Comp	620,000
Tax By Revenue	3.57x
Tax Rate	20.72%
Tr6m	3.36%
Volume	154,279
Z Score	12.4

AIM/W7L (AIM/W7L)

Price

Financial snapshot

Fair-value bridge

Latest news · AIM/W7L

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All AIM/W7L indicators

Profile and market data

Valuation

Profitability

Growth

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Other indicators

Deeper analysis on AIM/W7L

Frequently asked questions