Skip to content
StockMarketAgent
Direct answer
AMZN trades against a final fair-value range of $146.95-$285.30, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $147, high $285, with mid-point at $216.
Stock analysis

AMZN Amazon.com Inc. fair value $216–$285

AMZN
By StockMarketAgent.AI team· supervised by
Analizado: 2026-05-08Próxima actualización: 2026-08-08Methodology v2.4Archetype: Mature compounderNASDAQ · Consumer Discretionary
View archive
Precio
$271.17
▼ -55.67 (-20.53%)
Valor razonable
$216
$216–$285
Calificación
Reducir
confidence 88/100
Potencial alcista
-20.5%
upside to fair value
Margen de seguridad
$183.17
buy below · 15%
Capitalización bursátil
$2.92T
P/E fwd 27.5
Respaldo en inglésES
Mostrando la fuente en inglés mientras traducimos
Este informe aún no se ha traducido. Actualice en unos minutos una vez que la cola de traducción se ponga al día.

§1 Resumen ejecutivo

  • Composite fair value $216 with high case $285.
  • Implied downside of 20.5% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$216
Margin of safety
-25.8%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$271.17Price
FV $215.5
High $285.3

AMZN trades against a final fair-value range of $146.95-$285.30, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • AWS structural dominance and switching
    AWS structural dominance and switching costs
  • Unmatched fulfillment network scale
    Unmatched fulfillment network scale
  • Cycle upside
    Broad enterprise migration to generative AI accelerates cloud spend, driving high-margin AWS growth.

§2 Caso bajista

A stress test applying zero terminal margin expansion and punishing current AI infrastructure capex as permanent structural drag yields our $147 Floor Valuation (FCFF DCF).

Cómo puede fallar esta tesis

AI ROI Collapse

· Low

Massive generative AI capex fails to yield proportional revenue growth, permanently impairing structural ROIC.

FV impact
-30%
Trigger
2-3 Years

Antitrust Breakup

· Medium

Regulatory intervention forces the separation of AWS from retail or curtails high-margin advertising bundling.

FV impact
-25%
Trigger
3-5 Years

Retail Margin Compression

· Medium

Aggressive low-cost international competitors force a race to the bottom, compressing core e-commerce margins.

FV impact
-15%
Trigger
1-2 Years
Señales de alerta temprana a vigilar
MétricaActualUmbral de activación
AWS revenue growth slipping below low double digits.MonitorDeterioration versus the report thesis
Capex to D&A ratio remaining above 2.0x beyond the expected cycle.MonitorDeterioration versus the report thesis
Retail operating margins inflecting negatively.MonitorDeterioration versus the report thesis
Deceleration in advertising revenue growth.MonitorDeterioration versus the report thesis
Market share loss in core cloud infrastructure.MonitorDeterioration versus the report thesis

§3 Historial financiero

Cuenta de resultados — últimos seis períodos
ConceptoT−0T−1T−2T−3T−4T−5T−6T−7CAGR
Período2022-12-312023-12-312024-09-302024-12-312025-03-312025-06-302025-09-302025-12-31Trend
Ingresos$513.98B$574.79B$620.13B$637.96B$650.31B$670.04B$691.33B$716.92B+4.9%
Beneficio bruto$225.15B$270.05B$300.18B$311.67B$319.68B$332.38B$345.98B$360.51B+7.0%
Beneficio operativo$12.25B$36.85B$60.60B$68.59B$71.69B$76.19B$76.20B$79.98B+30.7%
Beneficio neto$-2.72B$30.44B$49.95B$59.35B$65.96B$70.66B$76.59B$78.22B
BPA (diluido)$-0.27$2.90$4.67$5.53$6.14$6.56$7.08$7.17
EBITDA$38.35B$89.40B$111.58B$123.82B$127.06B$134.75B$138.12B$165.34B+23.2%
I+D$73.21B$85.62B$87.01B$88.54B$91.11B$95.98B$102.69B$108.52B+5.8%
SG&A$54.13B$56.19B$55.19B$55.27B$55.25B$56.08B$57.32B$58.30B+1.1%

Puntuaciones de calidad

Piotroski F-score
4 / 9
Compuesto de calidad 0–9
Altman Z-score
6.02
Riesgo de quiebra (>3 seguro)
Beneish M-score
-2.79
Riesgo de manipulación de beneficios
OCF / Beneficio neto
1.78×
>1 indica alta calidad de los beneficios
Umbral de calidad contable
Pass
Umbral ajustado por sector
ROIC
14.0%
Rentabilidad del capital invertido
Sección 3

Numbers analysis

Flujo de caja

Cash-flow quality is reflected in the OCF / net income, accounting-quality, and ROIC rows above.

Asignación de capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Suscriptores individuales — desde §411 secciones más

Leer el análisis completo — 11 secciones más.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Informe completo para cada ticker cubierto
24 meses de archivo de calificaciones
Briefings de lista de seguimiento + alertas de cambio de calificación
Exportación PDF + DOCX en cualquier idioma
Comenzar prueba gratuita
Cancela cuando quieras.
FAQ

AMZN — frequently asked questions

  1. Based on our latest independent analysis, AMZN looks meaningfully overvalued. The current price is $271 versus a composite fair-value midpoint of $216 (range $147–$285), which implies roughly 20.5% downside to the midpoint.