Skip to content
StockMarketAgent
Direct answer
Constellation Energy operates the premier carbon-free nuclear fleet, positioning it for data center demand. However, current market pricing aggressively discounts an AI infrastructure premium that outpaces our disciplined utility reversion models. Fair value range: low $151, high $252, with mid-point at $198.
Stock analysis

CEG fair value $151–$252

By StockMarketAgent.AI team· supervised by
Analizado: 2026-05-20Próxima actualización: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Mature compounder
View archive
Precio
$260.67
▼ -63.14 (-24.22%)
Valor razonable
$198
$151–$252
Calificación
Reducir
confidence 77/100
Potencial alcista
-24.2%
upside to fair value
Margen de seguridad
$167.90
MoS level · 15%
Capitalización bursátil
$94.2B
P/E fwd 19.2
Respaldo en inglésES
Mostrando la fuente en inglés mientras traducimos
Este informe aún no se ha traducido. Actualice en unos minutos una vez que la cola de traducción se ponga al día.

§1 Resumen ejecutivo

  • Market exuberance prices in sustained tech-infrastructure margins over traditional utility multiples.
  • Strict reversion models signal a 24.2% downside to a $197.53 fair value.
  • Composite valuation is dragged by trailing FCF deficits due to heavy investment cycles.
  • Robust accounting (Piotroski 6, Altman 2.24) secures the operational floor.
  • Extreme spread versus private calibration targets signals heavy reliance on unannounced PPAs.
Fair value
$198
Margin of safety
-32.0%
Confidence
77/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$260.67Price
Low $151.3
Mid $197.53
High $251.59

Constellation Energy operates the premier carbon-free nuclear fleet, positioning it for data center demand. However, current market pricing aggressively discounts an AI infrastructure premium that outpaces our disciplined utility reversion models.

  • Cycle upside
    Generative AI and widespread electrification are driving unprecedented baseload capacity demand, fundamentally re-rating nuclear assets.

§2 Caso bajista

A failure to announce high-margin multi-year data center contracts breaks the structural growth narrative. Applying historical IPP median operating margins (21.3%) and a standard utility 15x multiple craters shares toward the $151.30 low bound.

Cómo puede fallar esta tesis

PPA Execution Failure

· Medium

Hyperscalers balk at premium nuclear capacity pricing, forcing the company to sell uncontracted power into oversupplied wholesale merchant markets.

FV impact
Severe (reversion to $151 floor)
Trigger
12-18 months

Regulatory Support Reversal

· Low

Changes to IRA Production Tax Credits remove the structural price floor for nuclear generation, compounding margin compression during low-demand cycles.

FV impact
High
Trigger
24-36 months

Capex Escalation

· High

Uprate and maintenance capital expenditures spiral beyond the current 1.52x Capex/DA run rate, further dragging free cash flow profiles and delaying owner earnings realization.

FV impact
Moderate
Trigger
Ongoing
Señales de alerta temprana a vigilar
MétricaActualUmbral de activación
Operating margins falling below 20% on a trailing basis.MonitorDeterioration versus the report thesis
Failure to announce definitive data center PPAs by year-end.MonitorDeterioration versus the report thesis
Capex to depreciation ratio sustaining above 2.0x.MonitorDeterioration versus the report thesis
Hyperscaler shift toward behind-the-meter gas or geothermal.MonitorDeterioration versus the report thesis
Adverse legislative action regarding nuclear production tax credits.MonitorDeterioration versus the report thesis

§3 Historial financiero

Cuenta de resultados — últimos seis períodos
ConceptoT−0T−1T−2T−3T−4CAGR
Período2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Ingresos$19.65B$24.44B$24.92B$23.57B$25.53B+6.8%
Beneficio bruto$2.93B$2.14B$3.23B$5.99B$4.69B+12.5%
Beneficio operativo$362.0M$-408.0M$2.39B$4.85B$4.20B+84.5%
Beneficio neto$-205.0M$-160.0M$1.62B$3.75B$2.32B
BPA (diluido)$-0.63$-0.49$5.01$11.89$7.40
EBITDA$4.44B$1.56B$4.76B$7.03B$5.96B+7.6%
I+D
SG&A$0$-110.0M$-54.0M

Puntuaciones de calidad

Piotroski F-score
6 / 9
Compuesto de calidad 0–9
Altman Z-score
2.24
Riesgo de quiebra (>3 seguro)
Beneish M-score
-2.2
Riesgo de manipulación de beneficios
OCF / Beneficio neto
1.83×
>1 indica alta calidad de los beneficios
Umbral de calidad contable
Pass
Umbral ajustado por sector
ROIC
13.5%
Rentabilidad del capital invertido
Sección 3

Numbers analysis

Flujo de caja

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Asignación de capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Suscriptores individuales — desde §411 secciones más

Leer el análisis completo — 11 secciones más.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Informe completo para cada ticker cubierto
24 meses de archivo de calificaciones
Briefings de lista de seguimiento + alertas de cambio de calificación
Exportación PDF + DOCX en cualquier idioma
Comenzar prueba gratuita
Cancela cuando quieras.
INCOME STATEMENT FAQ

CEG income statement questions

  1. Our financial-history view of CEG (CEG) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.
FAQ

CEG — frequently asked questions

  1. Based on our latest analysis, CEG looks meaningfully overvalued. The current price is $261 versus a composite fair-value midpoint of $198 (range $151–$252), which implies roughly 24.2% downside to the midpoint.
Related coverage

Names readers of CEG also follow

Same archetype: mature-compounder