Disney is a premier entertainment compounder successfully navigating the transition from linear television to streaming, heavily anchored by its high-margin Parks & Experiences segment. While near-term growth is tempered by linear declines, its unmatched, multi-generational IP portfolio secures a durable long-term moat. Fair value range: low $91.8, high $137, with mid-point at $114.
Este informe aún no se ha traducido. Actualice en unos minutos una vez que la cola de traducción se ponga al día.
§1 Resumen ejecutivo
Mature compounder transitioning from linear TV to streaming.
Unmatched IP and high-margin Parks drive long-term value.
Near-term headwinds from linear decay and elevated capex.
Fair value of $114.11 implies limited upside from current levels.
Fair value
$114
Margin of safety
+4.8%
Confidence
88/100
Moat
9/10
Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.
$108.66Price
Low $91.84
Mid $114.11
High $136.53
Disney is a premier entertainment compounder successfully navigating the transition from linear television to streaming, heavily anchored by its high-margin Parks & Experiences segment. While near-term growth is tempered by linear declines, its unmatched, multi-generational IP portfolio secures a durable long-term moat.
Intangible Assets (Multi-generational IP)
Intangible Assets (Multi-generational IP)
Network Effect (Ecosystem monetization)
Network Effect (Ecosystem monetization)
Cycle upside
Streaming rationalization driving industry-wide price increases and margin expansion.
DIS (DIS)'s margin set covers gross margin, operating margin, net margin, and free-cash-flow margin. The five-year trajectory is plotted so the reader can separate cyclical noise from secular trend.
Margin expansion or compression is read against the revenue base: if operating margin expands while revenue grows, that is operating leverage. If gross margin compresses, the cause (mix shift, input costs, pricing) is annotated in the numbers analysis.
Peer-relative margin context lives on the parent peers tab, which sets DIS's gross, operating, and net margins against four to five named peers from the same archetype and sector.
FCF margin is reported alongside operating margin so the reader can spot cases where capex intensity changes the cash-conversion read even when reported profitability is steady.
FAQ
DIS — frequently asked questions
Based on our latest analysis, DIS looks modestly undervalued. The current price is $109 versus a composite fair-value midpoint of $114 (range $91.8–$137), which implies roughly 5.0% upside to the midpoint.
Our composite fair-value range for DIS is $91.8–$137, with a midpoint of $114. The range is triangulated across multiple valuation models (discounted earnings, forward earnings scenarios, peer multiples, and where applicable owner earnings or reverse DCF) and weighted by reliability for DIS's archetype.
Our current rating for DIS is Hold with a confidence score of 88/100. Hold. Current price of $108.66 offers limited upside to the $114.11 composite fair value. This is research for educational purposes, not personalized investment advice.
The top risks our latest report flags for DIS are: Linear Collapse; Theme Park Recession; Streaming Margin Stagnation. The single biggest risk is Linear Collapse: Cord-cutting accelerates significantly faster than DTC profit replacement, permanently destroying enterprise margin.
Our current rating for DIS is Hold, issued with a confidence score of 88/100 and a moat score of 9/10. The rating reflects the composite fair-value range ($91.8–$137) versus the current price of $109.
DIS is classified as a mature compounder stock. Archetype determines how every downstream parameter — discount rate, terminal growth, deceleration curve, terminal multiple, scenario probability weights, scorecard weights, and which valuation models are prioritized — is calibrated for DIS.