Skip to content
StockMarketAgent
Direct answer
Rockwell Automation is a high-quality, pure-play industrial automation and digital transformation provider. High switching costs and mission-critical systems provide a strong moat, though near-term cyclicality and a premium valuation warrant caution. Fair value range: low $126, high $199, with mid-point at $162.
Stock analysis

ROK fair value $126–$199

By StockMarketAgent.AI team· supervised by
Analizado: 2026-05-13Próxima actualización: 2026-08-13Methodology v2.5Review: automatedArchetype: Mature dividend
View archive
Precio
$455.08
▼ -292.95 (-64.37%)
Valor razonable
$162
$126–$199
Calificación
Vender
confidence 88/100
Potencial alcista
-64.4%
upside to fair value
Margen de seguridad
$137.81
MoS level · 15%
Capitalización bursátil
$50.6B
P/E fwd 31.5
Respaldo en inglésES
Mostrando la fuente en inglés mientras traducimos
Este informe aún no se ha traducido. Actualice en unos minutos una vez que la cola de traducción se ponga al día.

§1 Resumen ejecutivo

  • High-quality business with strong moats and solid 15.1% ROIC.
  • Profound valuation disconnect: Reverse DCF implies 18.8% growth vs 4.45% base reality.
  • Fair value of $162.13 implies a -64.37% downside as 31x forward PE mean-reverts to 18x.
Fair value
$162
Margin of safety
-180.7%
Confidence
88/100
Moat
6.4/10

Educational analysis only — not financial advice. Always do your own due diligence.

$455.08Price
Low $125.97
Mid $162.13
High $199.06

Rockwell Automation is a high-quality, pure-play industrial automation and digital transformation provider. High switching costs and mission-critical systems provide a strong moat, though near-term cyclicality and a premium valuation warrant caution.

  • High switching costs for mission-critical
    High switching costs for mission-critical automation systems.
  • Deeply embedded control and visualization
    Deeply embedded control and visualization software ecosystems.
  • Cycle upside
    Accelerated reshoring, nearshoring, and aging demographics drive structural demand for factory automation.

§2 Caso bajista

A prolonged industrial recession or delayed capexCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity). spend by discrete and process end-markets directly hits the top-line, exposing the extreme multiple disconnect.

Cómo puede fallar esta tesis

Valuation Mean Reversion

· High

The market realizes the 18.8% implied growth rate is unattainable and the multiple compresses from 31x to the historical 18x average.

FV impact
-50%

Severe Capex Contraction

· Medium

Discrete and process end-markets delay automation and reshoring investments due to a prolonged macroeconomic recession.

FV impact
-30%

Margin Degradation

· Low

Intense competition from Siemens and ABB forces pricing pressure, preventing the expected software mix margin expansion.

FV impact
-15%
Señales de alerta temprana a vigilar
MétricaActualUmbral de activación
Quarterly operating margins dropping below 18%.MonitorDeterioration versus the report thesis
Forward 12-month private revenue estimate reference missing double-digit growth expectations.MonitorDeterioration versus the report thesis
Deceleration in Software & Control segment growth.MonitorDeterioration versus the report thesis
Rising days sales outstanding (DSO) or inventory buildup.MonitorDeterioration versus the report thesis
Cancellation or delays of major reshoring factory builds.MonitorDeterioration versus the report thesis

§3 Historial financiero

Cuenta de resultados — últimos seis períodos
ConceptoT−0T−1T−2T−3CAGR
Período2022-09-302023-09-302024-09-302025-09-30Trend
Ingresos$7.76B$9.06B$8.26B$8.34B+2.4%
Beneficio bruto$3.10B$4.42B$3.85B$4.02B+9.0%
Beneficio operativo$1.34B$1.69B$1.19B$1.42B+2.1%
Beneficio neto$932.2M$1.39B$953.0M$869.0M-2.3%
BPA (diluido)$7.97$11.95$8.28$7.67-1.3%
EBITDA$1.44B$1.99B$1.57B$1.40B-0.9%
I+D$706.0M$658.0M$679.0M-1.3%
SG&A$1.77B$2.02B$2.00B$1.91B+2.7%

Puntuaciones de calidad

OCF / Beneficio neto
1.78×
>1 indica alta calidad de los beneficios
Umbral de calidad contable
Fail
Umbral ajustado por sector
ROIC
11.6%
Rentabilidad del capital invertido
Sección 3

Numbers analysis

Flujo de caja

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Asignación de capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Suscriptores individuales — desde §411 secciones más

Leer el análisis completo — 11 secciones más.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Informe completo para cada ticker cubierto
24 meses de archivo de calificaciones
Briefings de lista de seguimiento + alertas de cambio de calificación
Exportación PDF + DOCX en cualquier idioma
Comenzar prueba gratuita
Cancela cuando quieras.
REVERSE DCF FAQ

ROK reverse dcf questions

  1. Reverse DCF for ROK (ROK) backs out the revenue or earnings growth rate the current share price implies, holding terminal value, margin, and discount-rate assumptions constant.
FAQ

ROK — frequently asked questions

  1. Based on our latest analysis, ROK looks meaningfully overvalued. The current price is $455 versus a composite fair-value midpoint of $162 (range $126–$199), which implies roughly 64.4% downside to the midpoint.
Related coverage

Names readers of ROK also follow

Same archetype: mature-dividend