Skip to content
StockMarketAgent
Direct answer
TMO trades against a final fair-value range of $384.14-$618.78, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $384, high $619, with mid-point at $501.
Stock analysis

TMO Thermo Fisher Scientific Inc. fair value $501–$619

TMO
By StockMarketAgent.AI team· supervised by
Analizado: 2026-05-09Próxima actualización: 2026-08-09Methodology v2.4Archetype: Mature compounderNYSE · Health Care
View archive
Precio
$474.46
▲ +26.43 (+5.57%)
Valor razonable
$501
$501–$619
Calificación
Mantener
confidence 88/100
Potencial alcista
+5.6%
upside to fair value
Margen de seguridad
$425.76
buy below · 15%
Capitalización bursátil
$176.3B
P/E fwd 17.3
Respaldo en inglésES
Mostrando la fuente en inglés mientras traducimos
Este informe aún no se ha traducido. Actualice en unos minutos una vez que la cola de traducción se ponga al día.

§1 Resumen ejecutivo

  • Composite fair value $501 with high case $619.
  • Implied upside of 5.6% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades at a measured discount to fair value with adequate margin of safety.
Fair value
$501
Margin of safety
+5.3%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$474.46Price
FV $500.89
High $618.78

TMO trades against a final fair-value range of $384.14-$618.78, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High Switching Costs
    High Switching Costs
  • Unmatched Scale
    Unmatched Scale
  • Cycle upside
    Accelerating biopharma R&D spend, robust FDA approvals, and strong academic funding drive demand for tools and bioproduction.

§2 Caso bajista

A stress test assuming flat organic growth for three years and a terminal multipleTerminal multipleThe exit P/E or EV/EBITDA we apply to the final year of an explicit forecast. Anchored to the business's long-run quality and the prevailing risk-free rate. contraction to 15x yields a downside value near $384. This scenario materializes if biopharma R&D budgets are slashed and pricing power evaporates.

Cómo puede fallar esta tesis

Prolonged Biopharma Funding Winter

· High

Extended depression in early-stage biotech funding permanently impairs the growth trajectory of the life sciences solutions segment.

FV impact
-25%
Trigger
12-24 months

M&A Engine Stalls Under Debt Load

· Medium

Elevated debt levels ($31B+) and higher interest rates restrict accretive acquisitions, eliminating the historical EPS compounding mechanism.

FV impact
-15%
Trigger
2-3 years

Severe Integration Failure

· Low

A major acquisition fails to deliver projected synergies, destroying ROIC and leading to a significant multiple de-rating.

FV impact
-20%
Trigger
1-2 years
Señales de alerta temprana a vigilar
MétricaActualUmbral de activación
Two consecutive quarters of negative organic revenue growth.MonitorDeterioration versus the report thesis
Gross margin contracting by more than 100 basis points year-over-year.MonitorDeterioration versus the report thesis
Net debt to EBITDA ratio sustaining above 3.5x.MonitorDeterioration versus the report thesis
Free cash flow conversion falling persistently below 100% of net income.MonitorDeterioration versus the report thesis
Management abandoning the long-term mid-single-digit organic growth target.MonitorDeterioration versus the report thesis

§3 Historial financiero

Cuenta de resultados — últimos seis períodos
ConceptoT−0T−1T−2T−3T−4CAGR
Período2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Ingresos$39.21B$44.92B$42.86B$42.88B+2.3%
Beneficio bruto$19.64B$18.97B$17.10B$17.70B-2.6%
Beneficio operativo$10.23B$8.51B$7.32B$7.72B-6.8%
Beneficio neto$7.73B$6.95B$6.00B$6.34B-4.8%
BPA (diluido)$17.63$15.45$16.53$17.74+0.2%
EBITDA$11.97B$11.94B$11.08B$11.54B-0.9%
I+D$1.41B$1.47B$1.34B$1.39B-0.3%
SG&A$8.01B$8.99B$8.45B$8.60B+1.8%

Puntuaciones de calidad

Piotroski F-score
8 / 9
Compuesto de calidad 0–9
Altman Z-score
3.82
Riesgo de quiebra (>3 seguro)
Beneish M-score
-2.58
Riesgo de manipulación de beneficios
OCF / Beneficio neto
1.37×
>1 indica alta calidad de los beneficios
Umbral de calidad contable
Pass
Umbral ajustado por sector
ROIC
8.2%
Rentabilidad del capital invertido
Sección 3

Numbers analysis

Asignación de capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Suscriptores individuales — desde §411 secciones más

Leer el análisis completo — 11 secciones más.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Informe completo para cada ticker cubierto
24 meses de archivo de calificaciones
Briefings de lista de seguimiento + alertas de cambio de calificación
Exportación PDF + DOCX en cualquier idioma
Comenzar prueba gratuita
Cancela cuando quieras.
FAQ

TMO — frequently asked questions

  1. Based on our latest analysis, TMO looks modestly undervalued. The current price is $474 versus a composite fair-value midpoint of $501 (range $384–$619), which implies roughly 5.6% upside to the midpoint.
Related coverage

Names readers of TMO also follow

Same archetype: mature-compounder
Same sector: Health Care