BKK/ESTEE80 (BKK/ESTEE80)

Stock Exchange of Thailand: BKK/ESTEE80 · THB

THB 1.24

+0.01 (+0.8%)· Recorded snapshot

Market cap	1.3T
Revenue (ttm)	500.5B
Net income (ttm)	6.1B
EPS (ttm)	THB 0.01
P/E (trailing)	220.3x
P/E (forward)	32.2x
Dividend	THB 0.01 (0.98%)
Volume	107,101
Beta	1.26

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 500.5B
Net income (ttm): 6.1B
EPS (ttm): THB 0.01
P/E (trailing): 220.3x
P/E (forward): 32.2x
Market cap: 1.3T

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E32.2

P25 n/aP50 n/aP75 n/a

Trailing P/E220.3

P25 n/aP50 n/aP75 n/a

ROE4.7

P25 n/aP50 n/aP75 n/a

ROIC5.9

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

S&P 500+0.8%

Nasdaq Composite-1.0%

Dow Jones Industrial Average+1.9%

Russell 2000+0.3%

All BKK/ESTEE80 indicators

Market & fundamental data

Available fields

232

Groups with data

Currency

USD

Showing 232 of 232 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	THB
Country	United States
Country code	TH
Earnings date	2026-11-02
Employees	41,800
Employees change	-2,800
Employees growth	-5.78%
Enterprise value	THB 1.5T
Exchange	Stock Exchange of Thailand
Financial currency	USD
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	June
Founded	1946
Industry	Household & Personal Products
Is primary listing	No
ISIN number	TH0150123204
Last earnings date	2026-08-19
Last refreshed	2026-10-28
Market cap	THB 1.3T
Next earnings date	2026-11-02
Price	THB 1.24
Price currency	THB
Sector	Consumer Staples
SIC code	2844
Stock price date	2026-10-28
Symbol	bkk/ESTEE80
Website	https://www.elcompanies.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	61.92x
Average P/E ratio (5Y)	79.46x
Earnings yield	0.45%
EV/Earnings	250.83x
EV/EBIT	27.09x
EV/EBITDA	13.83x
EV/FCF	34.69x
EV/Sales	2.99x
FCF / EV yield	2.88%
FCF yield	3.31%
Forward P/E	32.18x
Graham number	0.12296
Graham upside	-90.08%
Industry P/E	15.62x
Lynch fair value	THB 0.03
Lynch upside	-97.71%
P/(FCF - SBC) ratio	39.58x
P/(OCF - SBC) ratio	27.21x
P/B ratio	10.46x
P/E ratio	220.31x
P/FCF ratio	30.25x
P/OCF ratio	22.45x
P/S ratio	2.65x
Price/EBITDA ratio	16.22x
Sector forward P/E	11.17x
Sector P/E	13.61x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	11.02%
EBITDA margin	16.31%
Effective tax rate	64.8%
FCF margin	8.61%
Gross margin	75.49%
Operating margin	11.02%
Pretax margin	3.44%
Profit margin	1.21%
Profit per employee	THB 144,812
Profitable years	1
Revenue per employee	THB 12M
ROA	5.23%
ROA (5Y)	5.69%
ROCE	12.26%
ROE	4.75%
ROE (5Y)	7.75%
ROIC	5.92%
ROIC (5Y)	12.48%
SBC / revenue	2.06%
Tax / revenue	2.23%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth 10Y	-16.29%
EPS growth 3Y	-43.62%
EPS growth 5Y	-42.26%
EPS growth quarters	1
EPS growth years	1
FCF growth	96.42%
FCF growth (Q)	7.87%
FCF growth (QoQ)	37.1%
FCF growth 3Y	21.82%
FCF growth 5Y	-15.16%
Gross profit growth	7.11%
Gross profit growth (Q)	11.24%
Gross profit growth 3Y	0.03%
Gross profit growth 5Y	-1.71%
Net income growth 3Y	-43.44%
Net income growth 5Y	-42.4%
Net income growth quarters	1
Net income growth years	1
OCF growth	39.39%
OCF growth (Q)	-4.16%
OCF growth (QoQ)	39.81%
OCF growth 10Y	-0.09%
OCF growth 3Y	0.8%
OCF growth 5Y	-13.36%
Operating income growth	45.4%
Operating income growth (Q)	72.79%
Operating income growth 3Y	-2.43%
Operating income growth 5Y	-11.23%
Revenue growth	5.05%
Revenue growth (Q)	6.33%
Revenue growth (QoQ)	-2.29%
Revenue growth 10Y	2.94%
Revenue growth 3Y	-1.84%
Revenue growth 5Y	-1.48%
Revenue growth quarters	4
Revenue growth years	1

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	THB -15.2B
Depreciation and amortization	THB 26.9B
EBIT	THB 55.2B
EBITDA	THB 81.7B
EPS	THB 0.01
Financing cash flow	THB -23.7B
Free cash flow	THB 43.8B
Free cash flow minus SBC	THB 33.5B
Gross profit	THB 377.8B
Income taxes	THB 11.1B
Investing cash flow	THB -16.3B
Net borrowing	THB -101.3M
Net cash flow	THB 19.2B
Net income	THB 6.1B
Operating cash flow minus SBC	THB 48.7B
Operating income	THB 55.2B
Revenue	THB 500.5B
Stock-based compensation	THB 10.3B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	3.18
Book value per share	THB 349.87
Debt / EBITDA	2.85
Debt / equity	2.43
Debt / FCF	7.03
Goodwill	THB 71.2B
Interest coverage	4.97
Long-term assets	THB 400.2B
Long-term liabilities	THB 320.3B
Net cash (debt)	THB -191.2B
Net cash / market cap	-14.44%
Net debt / EBITDA	2.34
Net debt / equity	1.51
Net debt / FCF	4.37
Piotroski F-Score	7
Property, plant and equipment	THB 153.5B
Shareholders' equity	THB 126.6B
Tangible book value	THB -62.5B
Tangible book value per share	THB -172.82
Total assets	THB 657.3B
Total cash	THB 116.3B
Total debt	THB 307.5B
Total liabilities	THB 530.7B
WACC	9.33%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.76
Current assets	THB 257.1B
Current liabilities	THB 210.4B
Current ratio	1.22
Inventory turnover	1.81
Net working capital	THB -40.4B
Quick ratio	0.81
Working capital	THB 45.9B
Working capital turnover	332.02

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-1.31%
Dividend growth	-25.06%
Dividend growth years	1
Dividend payment date	2026-10-08
Dividend payment years	3
Dividend payout frequency	Quarterly
Dividend per share	THB 0.01
Dividend yield	0.98%
Ex-dividend date	2026-08-31
Last dividend	THB 0.00
Payout ratio	279.12%
Shareholder yield	-0.32%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	THB 0.96
1D price change	0.81%
1M price change	15.89%
1M total return	15.89%
1W price change	5.09%
1W total return	5.09%
1Y price change	9.74%
1Y return CAGR	11.07%
1Y total return	11.06%
20-day SMA	THB 1.11
200-day SMA	THB 1.01
3M price change	36.26%
3M total return	36.72%
50-day SMA	THB 1.09
50-day SMA vs 200-day SMA	50over200
52-week high	THB 1.30
52-week high date	2026-02-02
52-week low	THB 0.72
52-week low date	2026-04-08
6M price change	51.22%
6M total return	52.2%
All-time high	THB 1.30
All-time high date	2026-02-02
All-time low	THB 0.63
All-time low date	2025-05-08
Average true range (ATR)	THB 0.04
Average volume	631.8K
Beta (5Y)	1.27
Change from 52-week high	-4.62%
Change from 52-week low	72.22%
Change from all-time high	-4.62%
Change from all-time low	96.83%
Change from open	1.64%
Day's gap	-0.81%
Dollar volume	THB 132,805
High price	THB 1.24
Low price	THB 1.20
Monthly RSI	64.73
Open price	THB 1.22
Position in 52-week range	100%
Previous close	THB 1.23
Price vs 150-day SMA	29.21%
Price vs 20-day SMA	11.91%
Price vs 200-day SMA	23.38%
Price vs 50-day SMA	13.76%
Relative volume	0.13
RSI	70.57
Sharpe ratio	0.51
Sortino ratio	0.81
Volume	107.1K
Weekly RSI	66.04
YTD price change	9.74%
YTD total return	10.74%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	246.3M
Shares change (QoQ)	-0.63%
Shares change (YoY)	1.31%
Shares held by insiders	11.3%
Shares held by institutions	65.34%
Short ratio	2.2 days

Deeper analysis on BKK/ESTEE80

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Six-factor overlay and 9-category weighted scorecard.

→

Recommendation

Final action, action steps, opportunity, and biggest risk.

→

Perspectives

Growth, value, and income investor reads.

→

Frequently asked questions

About this BKK/ESTEE80 report

Is a complete BKK/ESTEE80 research report available?

No complete published report is available for bkk/ESTEE80 (BKK/ESTEE80) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

Market cap

1.3T

Revenue (ttm)

500.5B

Net income (ttm)

6.1B

EPS (ttm)

THB 0.01

P/E (trailing)

220.3x

P/E (forward)

32.2x

Dividend

THB 0.01 (0.98%)

Volume

107,101

Beta

1.26

Metric

Value

Amount currency

THB

Country

United States

Country code

Earnings date

2026-11-02

Employees

41,800

Employees change

-2,800

Employees growth

-5.78%

Enterprise value

THB 1.5T

Exchange

Stock Exchange of Thailand

Financial currency

USD

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

June

Founded

1946

Industry

Household & Personal Products

Is primary listing

ISIN number

TH0150123204

Last earnings date

2026-08-19

Last refreshed

2026-10-28

Market cap

THB 1.3T

Next earnings date

2026-11-02

Price

THB 1.24

Price currency

THB

Sector

Consumer Staples

SIC code

2844

Stock price date

2026-10-28

Symbol

bkk/ESTEE80

Website

https://www.elcompanies.com

Metric

Value

Average P/E ratio (10Y)

61.92x

Average P/E ratio (5Y)

79.46x

Earnings yield

0.45%

EV/Earnings

250.83x

EV/EBIT

27.09x

EV/EBITDA

13.83x

EV/FCF

34.69x

EV/Sales

2.99x

FCF / EV yield

2.88%

FCF yield

3.31%

Forward P/E

32.18x

Graham number

0.12296

Graham upside

-90.08%

Industry P/E

15.62x

Lynch fair value

THB 0.03

Lynch upside

-97.71%

P/(FCF - SBC) ratio

39.58x

P/(OCF - SBC) ratio

27.21x

P/B ratio

10.46x

P/E ratio

220.31x

P/FCF ratio

30.25x

P/OCF ratio

22.45x

P/S ratio

2.65x

Price/EBITDA ratio

16.22x

Sector forward P/E

11.17x

Sector P/E

13.61x

Metric

Value

EBIT margin

11.02%

EBITDA margin

16.31%

Effective tax rate

64.8%

FCF margin

8.61%

Gross margin

75.49%

Operating margin

11.02%

Pretax margin

3.44%

Profit margin

1.21%

Profit per employee

THB 144,812

Profitable years

Revenue per employee

THB 12M

ROA

5.23%

ROA (5Y)

5.69%

ROCE

12.26%

ROE

4.75%

ROE (5Y)

7.75%

ROIC

5.92%

ROIC (5Y)

12.48%

SBC / revenue

2.06%

Tax / revenue

2.23%

Metric

Value

EPS growth 10Y

-16.29%

EPS growth 3Y

-43.62%

EPS growth 5Y

-42.26%

EPS growth quarters

EPS growth years

FCF growth

96.42%

FCF growth (Q)

7.87%

FCF growth (QoQ)

37.1%

FCF growth 3Y

21.82%

FCF growth 5Y

-15.16%

Gross profit growth

7.11%

Gross profit growth (Q)

11.24%

Gross profit growth 3Y

0.03%

Gross profit growth 5Y

-1.71%

Net income growth 3Y

-43.44%

Net income growth 5Y

-42.4%

Net income growth quarters

Net income growth years

OCF growth

39.39%

OCF growth (Q)

-4.16%

OCF growth (QoQ)

39.81%

OCF growth 10Y

-0.09%

OCF growth 3Y

0.8%

OCF growth 5Y

-13.36%

Operating income growth

45.4%

Operating income growth (Q)

72.79%

Operating income growth 3Y

-2.43%

Operating income growth 5Y

-11.23%

Revenue growth

5.05%

Revenue growth (Q)

6.33%

Revenue growth (QoQ)

-2.29%

Revenue growth 10Y

2.94%

Revenue growth 3Y

-1.84%

Revenue growth 5Y

-1.48%

Revenue growth quarters

Revenue growth years

Metric

Value

Capital expenditures

THB -15.2B

Depreciation and amortization

THB 26.9B

EBIT

THB 55.2B

EBITDA

THB 81.7B

EPS

THB 0.01

Financing cash flow

THB -23.7B

Free cash flow

THB 43.8B

Free cash flow minus SBC

THB 33.5B

Gross profit

THB 377.8B

Income taxes

THB 11.1B

Investing cash flow

THB -16.3B

Net borrowing

THB -101.3M

Net cash flow

THB 19.2B

Net income

THB 6.1B

Operating cash flow minus SBC

THB 48.7B

Operating income

THB 55.2B

Revenue

THB 500.5B

Stock-based compensation

THB 10.3B

Metric

Value

Altman Z-Score

3.18

Book value per share

THB 349.87

Debt / EBITDA

2.85

Debt / equity

2.43

Debt / FCF

7.03

Goodwill

THB 71.2B

Interest coverage

4.97

Long-term assets

THB 400.2B

Long-term liabilities

THB 320.3B

Net cash (debt)

THB -191.2B

Net cash / market cap

-14.44%

Net debt / EBITDA

2.34

Net debt / equity

1.51

Net debt / FCF

4.37

Piotroski F-Score

Property, plant and equipment

THB 153.5B

Shareholders' equity

THB 126.6B

Tangible book value

THB -62.5B

Tangible book value per share

THB -172.82

Total assets

THB 657.3B

Total cash

THB 116.3B

Total debt

THB 307.5B

Total liabilities

THB 530.7B

WACC

9.33%

Metric

Value

Asset turnover

0.76

Current assets

THB 257.1B

Current liabilities

THB 210.4B

Current ratio

1.22

Inventory turnover

1.81

Net working capital

THB -40.4B

Quick ratio

0.81

Working capital

THB 45.9B

Working capital turnover

332.02

Metric

Value

Buyback yield / dilution

-1.31%

Dividend growth

-25.06%

Dividend growth years

Dividend payment date

2026-10-08

Dividend payment years

Dividend payout frequency

Quarterly

Dividend per share

THB 0.01

Dividend yield

0.98%

Ex-dividend date

2026-08-31

Last dividend

THB 0.00

Payout ratio

279.12%

Shareholder yield

-0.32%

Metric

Value

150-day SMA

THB 0.96

1D price change

0.81%

1M price change

15.89%

1M total return

15.89%

1W price change

5.09%

1W total return

5.09%

1Y price change

9.74%

1Y return CAGR

11.07%

1Y total return

11.06%

20-day SMA

THB 1.11

200-day SMA

THB 1.01

3M price change

36.26%

3M total return

36.72%

50-day SMA

THB 1.09

50-day SMA vs 200-day SMA

50over200

52-week high

THB 1.30

52-week high date

2026-02-02

52-week low

THB 0.72

52-week low date

2026-04-08

6M price change

51.22%

6M total return

52.2%

All-time high

THB 1.30

All-time high date

2026-02-02

All-time low

THB 0.63

All-time low date

2025-05-08

Average true range (ATR)

THB 0.04

Average volume

631.8K

Beta (5Y)

1.27

Change from 52-week high

-4.62%

Change from 52-week low

72.22%

Change from all-time high

-4.62%

Change from all-time low

96.83%

Change from open

1.64%

Day's gap

-0.81%

Dollar volume

THB 132,805

High price

THB 1.24

Low price

THB 1.20

Monthly RSI

64.73

Open price

THB 1.22

Position in 52-week range

100%

Previous close

THB 1.23

Price vs 150-day SMA

29.21%

Price vs 20-day SMA

11.91%

Price vs 200-day SMA

23.38%

Price vs 50-day SMA

13.76%

Relative volume

0.13

RSI

70.57

Sharpe ratio

0.51

Sortino ratio

0.81

Volume

107.1K

Weekly RSI

66.04

YTD price change

9.74%

YTD total return

10.74%

Metric

Value

Float

246.3M

Shares change (QoQ)

-0.63%

Shares change (YoY)

1.31%

Shares held by insiders

11.3%

Shares held by institutions

65.34%

Short ratio

2.2 days

BKK/ESTEE80 (BKK/ESTEE80)

Price

Financial snapshot

Fair-value bridge

Latest news · BKK/ESTEE80

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All BKK/ESTEE80 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on BKK/ESTEE80

Frequently asked questions

BKK/ESTEE80 (BKK/ESTEE80)

Price

Financial snapshot

Fair-value bridge

Latest news · BKK/ESTEE80

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All BKK/ESTEE80 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on BKK/ESTEE80

Frequently asked questions