AIM/TFW (AIM/TFW)

London Stock Exchange AIM: AIM/TFW · GBX

GBX 259

-8.01 (-3.0%)· Recorded snapshot

Market cap	290.2M
Revenue (ttm)	172.9M
Net income (ttm)	27.1M
EPS (ttm)	GBX 0.24
Shares out	112.1M
P/E (trailing)	10.9x
Dividend	GBX 0.07 (2.83%)
Volume	51,165
Beta	0.38

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 172.9M
Net income (ttm): 27.1M
EPS (ttm): GBX 0.24
P/E (trailing): 10.9x
Market cap: 290.2M

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/E10.9

P25 n/aP50 n/aP75 n/a

ROE14.1

P25 n/aP50 n/aP75 n/a

ROIC18.3

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

S&P 500+0.5%

Nasdaq Composite-2.4%

Dow Jones Industrial Average+1.8%

Russell 2000+1.8%

All AIM/TFW indicators

Market & fundamental data

Available fields

268

Groups with data

Currency

GBP

Showing 268 of 268 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	GBP
Country	United Kingdom
Country code	UK
Earnings date	2027-03-12
Employees	1,000
Employees change	100
Employees growth	11.11%
Enterprise value	GBX 240M
Exchange	London Stock Exchange AIM
Financial currency	GBP
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	June
Founded	1936
Industry	Electrical Equipment & Parts
Is primary listing	Yes
ISIN number	GB00BC9ZLX92
Last earnings date	2026-03-05
Last refreshed	2026-10-28
Last stock split date	2013-08-19
Last stock split type	Forward
Market cap	GBX 290.2M
Next earnings date	2027-03-12
Price	GBX 259.00
Price currency	GBX
Sector	Industrials
SIC code	3640
Stock price date	2026-10-28
Symbol	aim/TFW
Website	https://www.fwthorpe.co.uk

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	22.27x
Average P/E ratio (3Y)	15.33x
Average P/E ratio (5Y)	19.15x
Earnings yield	9.16%
EV/Earnings	9.2x
EV/EBIT	7.98x
EV/EBITDA	6.42x
EV/FCF	9.85x
EV/Sales	1.44x
FCF / EV yield	10.15%
FCF yield	8.45%
Graham number	305.165
Graham upside	14.29%
Industry forward P/E	29.87x
Lynch fair value	GBX 269.30
Lynch upside	0.86%
P/(FCF - SBC) ratio	12.14x
P/(OCF - SBC) ratio	9.91x
P/B ratio	1.53x
P/E ratio	10.92x
P/FCF ratio	11.84x
P/OCF ratio	9.7x
P/S ratio	1.73x
Price / tangible book value	2.17x
Price/EBITDA ratio	7.77x
Sector forward P/E	18.92x
Sector P/E	23.05x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	18.39%
EBITDA margin	22.26%
Effective tax rate	16.5%
FCF margin	14.61%
Gross margin	49.2%
Operating margin	18.39%
Pretax margin	18.75%
Profit margin	15.65%
Profit per employee	GBX 27,071
Profitable quarters	82
Profitable years	41
Revenue per employee	GBX 172,947
ROA	8.12%
ROA (5Y)	8.1%
ROCE	15.1%
ROE	14.05%
ROE (5Y)	14.18%
ROIC	18.27%
ROIC (5Y)	19.32%
SBC / revenue	0.36%
Tax / revenue	3.09%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	9.36%
EPS growth (Q)	13.6%
EPS growth (QoQ)	103.05%
EPS growth 10Y	7.78%
EPS growth 3Y	8.25%
EPS growth 5Y	11.9%
EPS growth quarters	12
EPS growth years	6
FCF growth	-8.55%
FCF growth (Q)	-8.77%
FCF growth (QoQ)	10.98%
FCF growth 3Y	1.55%
FCF growth 5Y	5.94%
Gross profit growth	1.14%
Gross profit growth (Q)	796.79%
Gross profit growth 3Y	3.01%
Gross profit growth 5Y	8.97%
Net income growth	6.53%
Net income growth (Q)	9.45%
Net income growth (QoQ)	98.04%
Net income growth 3Y	7.27%
Net income growth 5Y	11.35%
Net income growth quarters	12
Net income growth years	6
OCF growth	-7.24%
OCF growth (Q)	-9.39%
OCF growth (QoQ)	15.44%
OCF growth 10Y	7.04%
OCF growth 3Y	-1.1%
OCF growth 5Y	7.11%
Operating income growth	-0.8%
Operating income growth (Q)	-1.44%
Operating income growth 3Y	4.54%
Operating income growth 5Y	10.59%
Revenue growth	-1.3%
Revenue growth (Q)	-0.28%
Revenue growth (QoQ)	11.58%
Revenue growth 10Y	6.88%
Revenue growth 3Y	-0.72%
Revenue growth 5Y	7.97%
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	GBX -5.6M
Depreciation and amortization	GBX 6.7M
EBIT	GBX 31.8M
EBITDA	GBX 38.5M
EPS	GBX 0.24
FCF per share	GBX 0.23
Financing cash flow	GBX -30.8M
Free cash flow	GBX 25.3M
Free cash flow minus SBC	GBX 24.6M
Gross profit	GBX 85.1M
Income taxes	GBX 5.4M
Investing cash flow	GBX 4M
Net borrowing	GBX -1.4M
Net cash flow	GBX 4.2M
Net income	GBX 27.1M
Operating cash flow minus SBC	GBX 30.2M
Operating income	GBX 31.8M
Revenue	GBX 172.9M
Stock-based compensation	GBX 627,000

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	6.92
Book value per share	GBX 1.74
Debt / EBITDA	0.17
Debt / equity	0.04
Debt / FCF	0.27
Goodwill	GBX 46.6M
Interest coverage	138.26
Long-term assets	GBX 118.2M
Long-term liabilities	GBX 15M
Net cash (debt)	GBX 50.2M
Net cash / market cap	16.79%
Net cash growth	-9.42%
Net debt / EBITDA	-1.3
Net debt / equity	-0.26
Net debt / FCF	-1.99
Piotroski F-Score	7
Property, plant and equipment	GBX 39.8M
Shareholders' equity	GBX 195.5M
Tangible book value	GBX 138.1M
Tangible book value per share	GBX 1.23
Total assets	GBX 241.8M
Total cash	GBX 57.1M
Total debt	GBX 6.9M
Total liabilities	GBX 46.3M
WACC	6.26%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.71
Current assets	GBX 123.6M
Current liabilities	GBX 31.2M
Current ratio	3.95
Inventory turnover	2.97
Net working capital	GBX 36.2M
Quick ratio	2.93
Working capital	GBX 92.3M
Working capital turnover	1.92

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	2.59%
Dividend growth	39.61%
Dividend growth (10Y)	5.09%
Dividend growth (3Y)	15.45%
Dividend growth (5Y)	4.44%
Dividend growth years	0
Dividend payment date	2026-12-04
Dividend payment years	35
Dividend payout frequency	Semi-Annual
Dividend per share	GBX 0.07
Dividend yield	2.83%
Ex-dividend date	2026-11-05
FCF payout ratio	44.07%
Last dividend	GBX 0.06
Payout ratio	30.28%
Shareholder yield	5.34%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	3.56%
10Y return CAGR	2.36%
10Y total return	26.25%
150-day SMA	GBX 257.95
15Y price change	230.99%
15Y return CAGR	10.68%
15Y total return	358.32%
1D price change	-3%
1M price change	0.78%
1M total return	0.78%
1W price change	0.39%
1W total return	0.39%
1Y price change	-12.65%
1Y return CAGR	-9.55%
1Y total return	-9.55%
20-day SMA	GBX 258.75
200-day SMA	GBX 261.39
20Y price change	304.69%
20Y return CAGR	9.83%
20Y total return	552.11%
3M price change	-3.72%
3M total return	-3.72%
3Y price change	-28.06%
3Y return CAGR	-8.28%
3Y total return	-22.85%
50-day SMA	GBX 258.57
50-day SMA vs 200-day SMA	50under200
52-week high	GBX 320.00
52-week high date	2025-11-13
52-week low	GBX 240.00
52-week low date	2026-04-01
5Y price change	-38.19%
5Y return CAGR	-6.9%
5Y total return	-30.07%
6M price change	-0.58%
6M total return	-0.58%
All-time high	GBX 525.00
All-time high date	2021-09-01
All-time low	GBX 8.80
All-time low date	1992-09-14
Average true range (ATR)	GBX 11.00
Average volume	63.4K
Beta (1Y)	0.79
Beta (2Y)	0.55
Beta (5Y)	0.38
Change from 52-week high	-19.06%
Change from 52-week low	7.92%
Change from all-time high	-50.67%
Change from all-time low	2,843.18%
Change from open	-2.63%
Day's gap	-0.37%
Dollar volume	GBX 13.3M
High price	GBX 266.00
Low price	GBX 257.67
Monthly RSI	41.22
Open price	GBX 266.00
Position in 52-week range	15.97%
Previous close	GBX 267.00
Price vs 150-day SMA	0.41%
Price vs 20-day SMA	0.1%
Price vs 200-day SMA	-0.92%
Price vs 50-day SMA	0.17%
Relative volume	0.81
RSI	49.97
Sharpe ratio	-0.23
Sharpe ratio (3Y)	-0.16
Sharpe ratio (5Y)	-0.17
Sortino ratio	-0.18
Sortino ratio (3Y)	-0.07
Sortino ratio (5Y)	-0.07
Volume	51.2K
Weekly RSI	48.49
YTD price change	-7%
YTD total return	-5.43%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	52.9M
Shares change (QoQ)	-2.43%
Shares change (YoY)	-2.59%
Shares held by insiders	51.74%
Shares held by institutions	21.62%
Shares outstanding	112.1M

Deeper analysis on AIM/TFW

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Scorecard

Six-factor overlay and 9-category weighted scorecard.

→

Recommendation

Final action, action steps, opportunity, and biggest risk.

→

Perspectives

Growth, value, and income investor reads.

→

Frequently asked questions

About this AIM/TFW report

Is a complete AIM/TFW research report available?

No complete published report is available for aim/TFW (AIM/TFW) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

Market cap

290.2M

Revenue (ttm)

172.9M

Net income (ttm)

27.1M

EPS (ttm)

GBX 0.24

Shares out

112.1M

P/E (trailing)

10.9x

Dividend

GBX 0.07 (2.83%)

Volume

51,165

Beta

0.38

Metric

Value

Amount currency

GBP

Country

United Kingdom

Country code

Earnings date

2027-03-12

Employees

1,000

Employees change

100

Employees growth

11.11%

Enterprise value

GBX 240M

Exchange

London Stock Exchange AIM

Financial currency

GBP

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

June

Founded

1936

Industry

Electrical Equipment & Parts

Is primary listing

Yes

ISIN number

GB00BC9ZLX92

Last earnings date

2026-03-05

Last refreshed

2026-10-28

Last stock split date

2013-08-19

Last stock split type

Forward

Market cap

GBX 290.2M

Next earnings date

2027-03-12

Price

GBX 259.00

Price currency

GBX

Sector

Industrials

SIC code

3640

Stock price date

2026-10-28

Symbol

aim/TFW

Website

https://www.fwthorpe.co.uk

Metric

Value

Average P/E ratio (10Y)

22.27x

Average P/E ratio (3Y)

15.33x

Average P/E ratio (5Y)

19.15x

Earnings yield

9.16%

EV/Earnings

9.2x

EV/EBIT

7.98x

EV/EBITDA

6.42x

EV/FCF

9.85x

EV/Sales

1.44x

FCF / EV yield

10.15%

FCF yield

8.45%

Graham number

305.165

Graham upside

14.29%

Industry forward P/E

29.87x

Lynch fair value

GBX 269.30

Lynch upside

0.86%

P/(FCF - SBC) ratio

12.14x

P/(OCF - SBC) ratio

9.91x

P/B ratio

1.53x

P/E ratio

10.92x

P/FCF ratio

11.84x

P/OCF ratio

9.7x

P/S ratio

1.73x

Price / tangible book value

2.17x

Price/EBITDA ratio

7.77x

Sector forward P/E

18.92x

Sector P/E

23.05x

Metric

Value

EBIT margin

18.39%

EBITDA margin

22.26%

Effective tax rate

16.5%

FCF margin

14.61%

Gross margin

49.2%

Operating margin

18.39%

Pretax margin

18.75%

Profit margin

15.65%

Profit per employee

GBX 27,071

Profitable quarters

Profitable years

Revenue per employee

GBX 172,947

ROA

8.12%

ROA (5Y)

8.1%

ROCE

15.1%

ROE

14.05%

ROE (5Y)

14.18%

ROIC

18.27%

ROIC (5Y)

19.32%

SBC / revenue

0.36%

Tax / revenue

3.09%

Metric

Value

EPS growth

9.36%

EPS growth (Q)

13.6%

EPS growth (QoQ)

103.05%

EPS growth 10Y

7.78%

EPS growth 3Y

8.25%

EPS growth 5Y

11.9%

EPS growth quarters

EPS growth years

FCF growth

-8.55%

FCF growth (Q)

-8.77%

FCF growth (QoQ)

10.98%

FCF growth 3Y

1.55%

FCF growth 5Y

5.94%

Gross profit growth

1.14%

Gross profit growth (Q)

796.79%

Gross profit growth 3Y

3.01%

Gross profit growth 5Y

8.97%

Net income growth

6.53%

Net income growth (Q)

9.45%

Net income growth (QoQ)

98.04%

Net income growth 3Y

7.27%

Net income growth 5Y

11.35%

Net income growth quarters

Net income growth years

OCF growth

-7.24%

OCF growth (Q)

-9.39%

OCF growth (QoQ)

15.44%

OCF growth 10Y

7.04%

OCF growth 3Y

-1.1%

OCF growth 5Y

7.11%

Operating income growth

-0.8%

Operating income growth (Q)

-1.44%

Operating income growth 3Y

4.54%

Operating income growth 5Y

10.59%

Revenue growth

-1.3%

Revenue growth (Q)

-0.28%

Revenue growth (QoQ)

11.58%

Revenue growth 10Y

6.88%

Revenue growth 3Y

-0.72%

Revenue growth 5Y

7.97%

Revenue growth years

Metric

Value

Capital expenditures

GBX -5.6M

Depreciation and amortization

GBX 6.7M

EBIT

GBX 31.8M

EBITDA

GBX 38.5M

EPS

GBX 0.24

FCF per share

GBX 0.23

Financing cash flow

GBX -30.8M

Free cash flow

GBX 25.3M

Free cash flow minus SBC

GBX 24.6M

Gross profit

GBX 85.1M

Income taxes

GBX 5.4M

Investing cash flow

GBX 4M

Net borrowing

GBX -1.4M

Net cash flow

GBX 4.2M

Net income

GBX 27.1M

Operating cash flow minus SBC

GBX 30.2M

Operating income

GBX 31.8M

Revenue

GBX 172.9M

Stock-based compensation

GBX 627,000

Metric

Value

Altman Z-Score

6.92

Book value per share

GBX 1.74

Debt / EBITDA

0.17

Debt / equity

0.04

Debt / FCF

0.27

Goodwill

GBX 46.6M

Interest coverage

138.26

Long-term assets

GBX 118.2M

Long-term liabilities

GBX 15M

Net cash (debt)

GBX 50.2M

Net cash / market cap

16.79%

Net cash growth

-9.42%

Net debt / EBITDA

-1.3

Net debt / equity

-0.26

Net debt / FCF

-1.99

Piotroski F-Score

Property, plant and equipment

GBX 39.8M

Shareholders' equity

GBX 195.5M

Tangible book value

GBX 138.1M

Tangible book value per share

GBX 1.23

Total assets

GBX 241.8M

Total cash

GBX 57.1M

Total debt

GBX 6.9M

Total liabilities

GBX 46.3M

WACC

6.26%

Metric

Value

Asset turnover

0.71

Current assets

GBX 123.6M

Current liabilities

GBX 31.2M

Current ratio

3.95

Inventory turnover

2.97

Net working capital

GBX 36.2M

Quick ratio

2.93

Working capital

GBX 92.3M

Working capital turnover

1.92

Metric

Value

Buyback yield / dilution

2.59%

Dividend growth

39.61%

Dividend growth (10Y)

5.09%

Dividend growth (3Y)

15.45%

Dividend growth (5Y)

4.44%

Dividend growth years

Dividend payment date

2026-12-04

Dividend payment years

Dividend payout frequency

Semi-Annual

Dividend per share

GBX 0.07

Dividend yield

2.83%

Ex-dividend date

2026-11-05

FCF payout ratio

44.07%

Last dividend

GBX 0.06

Payout ratio

30.28%

Shareholder yield

5.34%

Metric

Value

10Y price change

3.56%

10Y return CAGR

2.36%

10Y total return

26.25%

150-day SMA

GBX 257.95

15Y price change

230.99%

15Y return CAGR

10.68%

15Y total return

358.32%

1D price change

-3%

1M price change

0.78%

1M total return

0.78%

1W price change

0.39%

1W total return

0.39%

1Y price change

-12.65%

1Y return CAGR

-9.55%

1Y total return

-9.55%

20-day SMA

GBX 258.75

200-day SMA

GBX 261.39

20Y price change

304.69%

20Y return CAGR

9.83%

20Y total return

552.11%

3M price change

-3.72%

3M total return

-3.72%

3Y price change

-28.06%

3Y return CAGR

-8.28%

3Y total return

-22.85%

50-day SMA

GBX 258.57

50-day SMA vs 200-day SMA

50under200

52-week high

GBX 320.00

52-week high date

2025-11-13

52-week low

GBX 240.00

52-week low date

2026-04-01

5Y price change

-38.19%

5Y return CAGR

-6.9%

5Y total return

-30.07%

6M price change

-0.58%

6M total return

-0.58%

All-time high

GBX 525.00

All-time high date

2021-09-01

All-time low

GBX 8.80

All-time low date

1992-09-14

Average true range (ATR)

GBX 11.00

Average volume

63.4K

Beta (1Y)

0.79

Beta (2Y)

0.55

Beta (5Y)

0.38

Change from 52-week high

-19.06%

Change from 52-week low

7.92%

Change from all-time high

-50.67%

Change from all-time low

2,843.18%

Change from open

-2.63%

Day's gap

-0.37%

Dollar volume

GBX 13.3M

High price

GBX 266.00

Low price

GBX 257.67

Monthly RSI

41.22

Open price

GBX 266.00

Position in 52-week range

15.97%

Previous close

GBX 267.00

Price vs 150-day SMA

0.41%

Price vs 20-day SMA

0.1%

Price vs 200-day SMA

-0.92%

Price vs 50-day SMA

0.17%

Relative volume

0.81

RSI

49.97

Sharpe ratio

-0.23

Sharpe ratio (3Y)

-0.16

Sharpe ratio (5Y)

-0.17

Sortino ratio

-0.18

Sortino ratio (3Y)

-0.07

Sortino ratio (5Y)

-0.07

Volume

51.2K

Weekly RSI

48.49

YTD price change

-7%

YTD total return

-5.43%

Metric

Value

Float

52.9M

Shares change (QoQ)

-2.43%

Shares change (YoY)

-2.59%

Shares held by insiders

51.74%

Shares held by institutions

21.62%

Shares outstanding

112.1M

AIM/TFW (AIM/TFW)

Price

Financial snapshot

Fair-value bridge

Latest news · AIM/TFW

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All AIM/TFW indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on AIM/TFW

Frequently asked questions

AIM/TFW (AIM/TFW)

Price

Financial snapshot

Fair-value bridge

Latest news · AIM/TFW

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All AIM/TFW indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on AIM/TFW

Frequently asked questions