Skip to content
StockMarketAgent
Direct answer
AbbVie is successfully navigating the Humira patent cliff by driving strong growth in its newer immunology assets, Skyrizi and Rinvoq. The company remains a highly cash-generative powerhouse capable of supporting a robust and growing dividend. Fair value range: low $153, high $255, with mid-point at $204.
Stock analysis

ABBV AbbVie Inc. fair value $204–$255

ABBV
By StockMarketAgent.AI team· supervised by
تحلیل شد: 2026-05-08به‌روزرسانی بعدی: 2026-08-08Methodology v2.4Archetype: Mature dividendNYSE · Health Care
View archive
قیمت
$202.71
▲ +0.96 (+0.47%)
ارزش منصفانه
$204
$204–$255
رتبه‌بندی
نگه‌داری
confidence 88/100
پتانسیل رشد
+0.5%
upside to fair value
حاشیه ایمنی
$173.12
buy below · 15%
ارزش بازار
$358.5B
P/E fwd 12.5
منبع انگلیسیFA
منبع انگلیسی تا زمان ترجمه نمایش داده می‌شود
این گزارش هنوز ترجمه نشده است. پس از چند دقیقه، زمانی که صف ترجمه به‌روز شد، صفحه را تازه کنید.

§1 خلاصه اجرایی

  • Strong immunology execution offsetting Humira cliff.
  • GAAP EPS vastly understates $13B+ FCF capacity.
  • Fairly valued at current levels; maintain position.
Fair value
$204
Margin of safety
+0.5%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$202.71Price
FV $203.67
High $254.75

AbbVie is successfully navigating the Humira patent cliff by driving strong growth in its newer immunology assets, Skyrizi and Rinvoq. The company remains a highly cash-generative powerhouse capable of supporting a robust and growing dividend.

  • Intellectual property and robust pipeline
    Intellectual property and robust pipeline in immunology, oncology, and aesthetics.
  • Scale and distribution networks globally
    Scale and distribution networks globally.
  • Cycle upside
    Aging population and increasing prevalence of autoimmune diseases drive secular volume growth. Innovation in targeted therapies commands premium pricing.

§2 سناریوی نزولی

A severe margin contraction driven by pricing reform and aggressive biosimilar uptake stresses FCF. Debt load from Allergan acquisition amplifies equity risk, constraining dividend growth and leading to a structural multiple de-rating.

چگونگی شکست این تز

Accelerated Humira Erosion

· Medium

Biosimilar competition erodes Humira revenues significantly faster than projected, compressing margins.

FV impact
-15%

Skyrizi/Rinvoq Disappointment

· Low

Key immunology assets fail to reach peak sales targets or face unexpected safety concerns.

FV impact
-20%

Pricing Regulation

· High

Aggressive legislative action structurally reduces pricing power across the pharmaceutical portfolio.

FV impact
-10%
سیگنال‌های هشدار اولیه برای پایش
معیارفعلیآستانه فعال‌سازی
Humira revenue decline exceeding 35% YoY.MonitorDeterioration versus the report thesis
Skyrizi/Rinvoq sales missing consensus for two consecutive quarters.MonitorDeterioration versus the report thesis
Gross margin contracting below 68%.MonitorDeterioration versus the report thesis
Debt-to-EBITDA expanding beyond 2.5x.MonitorDeterioration versus the report thesis
Dividend payout ratio exceeding 60% of FCF.MonitorDeterioration versus the report thesis

§3 تاریخچه مالی

صورت سود و زیان — شش دوره اخیر
ردیفT−0T−1T−2T−3نرخ رشد سالانه مرکب
دوره2022-12-312023-12-312024-12-312025-12-31Trend
درآمد$58.05B$54.32B$56.33B$61.16B+1.8%
سود ناخالص$40.64B$33.90B$39.43B$42.96B+1.9%
سود عملیاتی$18.81B$13.54B$11.89B$20.09B+2.2%
سود خالص$11.84B$4.86B$4.28B$4.23B-29.1%
EPS (رقیق‌شده)$6.63$2.72$2.39$2.36-29.1%
EBITDA$24.17B$17.17B$14.91B$17.63B-10.0%
تحقیق و توسعه$6.51B$7.68B$12.79B$9.10B+11.8%
هزینه‌های عمومی و فروش$15.26B$12.87B$14.75B$14.01B-2.8%

امتیازات کیفیت

امتیاز Piotroski F
5 / 9
ترکیب کیفیت ۰–۹
OCF / سود خالص
4.5×
>۱ نشان‌دهنده کیفیت بالای سود
دروازه کیفیت حسابداری
Pass
دروازه تعدیل‌شده بخشی
ROIC
11.7%
بازده سرمایه‌گذاری‌شده
بخش ۳

Numbers analysis

جریان نقدی

Cash-flow quality is reflected in the OCF / net income, accounting-quality, and ROIC rows above.

تخصیص سرمایه

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

مشترکان فردی — از §۴ به بعد11 بخش بیشتر

تحلیل کامل را بخوانید — 11 بخش بیشتر.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

گزارش کامل برای هر نماد تحت پوشش
بایگانی ۲۴ ماه رتبه‌بندی
بریفینگ‌های فهرست مشاهده + هشدارهای تغییر رتبه
خروجی PDF + DOCX به هر زبان
شروع آزمایش رایگان
قابل لغو در هر زمان.
FAQ

ABBV — frequently asked questions

  1. Based on our latest independent analysis, ABBV trades close to fair value. The current price is $203 versus a composite fair-value midpoint of $204 (range $153–$255), which implies roughly 0.5% upside to the midpoint.