Skip to content
StockMarketAgent
Direct answer
APP trades against a final fair-value range of $223.34-$481.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $223, high $481, with mid-point at $348.
Stock analysis

APP AppLovin Corporation fair value $348–$481

APP
By StockMarketAgent.AI team· supervised by
تحلیل شد: 2026-05-09به‌روزرسانی بعدی: 2026-08-09Methodology v2.4Archetype: Mature compounderNASDAQ · Information Technology
View archive
قیمت
$468.55
▼ -120.75 (-25.77%)
ارزش منصفانه
$348
$348–$481
رتبه‌بندی
فروش
confidence 87/100
پتانسیل رشد
-25.8%
upside to fair value
حاشیه ایمنی
$295.63
buy below · 15%
ارزش بازار
$157.4B
P/E fwd 21.5
منبع انگلیسیFA
منبع انگلیسی تا زمان ترجمه نمایش داده می‌شود
این گزارش هنوز ترجمه نشده است. پس از چند دقیقه، زمانی که صف ترجمه به‌روز شد، صفحه را تازه کنید.

§1 خلاصه اجرایی

  • Composite fair value $348 with high case $481.
  • Implied downside of 25.8% to fair value.
  • Moat 6.5/10 · confidence 87/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$348
Margin of safety
-34.7%
Confidence
87/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$468.55Price
FV $347.8
High $481.14

APP trades against a final fair-value range of $223.34-$481.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Proprietary Axon 2
    Proprietary Axon 2.0 AI engine driving dominant user acquisition ROI.
  • Vast scale in mobile gaming
    Vast scale in mobile gaming ecosystems creates data network effects.
  • Bull thesis
    The market is pricing AppLovin for structural perfection with implied 10-year growth rates near 30%.

§2 سناریوی نزولی

A rapid structural decay in ad yield driven by major OS privacy updates (e.g., Apple iOS, Google Android) completely bypassing Axon's predictive modeling edge, compressing margins from 75% down to 20% industry averages.

چگونگی شکست این تز

OS Privacy Blackout

15%· Low

Apple or Google enforce strict deterministic blocking of cross-app data sharing, blinding Axon 2.0's predictive capabilities.

FV impact
-60% to intrinsic value
Trigger
12-24 months

Mega-Cap Tech Encroachment

25%· Medium

Meta or Google deeply subsidize off-network gaming user acquisition, compressing AppLovin's take rates to near zero.

FV impact
-40% to intrinsic value
Trigger
24-36 months

Mobile Gaming Market Contraction

20%· Medium

A structural stagnation in mobile gaming spending post-pandemic leads to a persistent ad recession for developers.

FV impact
-30% to intrinsic value
Trigger
12-36 months
سیگنال‌های هشدار اولیه برای پایش
معیارفعلیآستانه فعال‌سازی
Consecutive quarters of declining ROAS reported by top gaming publishers.MonitorDeterioration versus the report thesis
Significant operating margin compression below 65% on aggressive R&D and marketing spend.MonitorDeterioration versus the report thesis
Deceleration in Axon 2.0 adoption rates across non-gaming and CTV segments.MonitorDeterioration versus the report thesis
Regulatory action targeting AppLovin's MAX real-time bidding auction transparency.MonitorDeterioration versus the report thesis
Departure of key AI/ML engineering talent essential for Axon algorithm updates.MonitorDeterioration versus the report thesis

§3 تاریخچه مالی

صورت سود و زیان — شش دوره اخیر
ردیفT−0T−1T−2T−3نرخ رشد سالانه مرکب
دوره2022-12-312023-12-312024-12-312025-12-31Trend
درآمد$2.82B$1.84B$3.22B$5.48B+24.8%
سود ناخالص$1.56B$1.49B$2.70B$4.82B+45.6%
سود عملیاتی$-47.8M$772.4M$1.91B$4.15B
سود خالص$-192.7M$357.2M$1.58B$3.33B
EPS (رقیق‌شده)$-0.52$0.98$4.53$9.75
EBITDA$513.8M$1.26B$2.38B$4.35B+103.9%
تحقیق و توسعه$507.6M$333.8M$374.7M$226.5M-23.6%
هزینه‌های عمومی و فروش$1.10B$379.0M$417.8M$437.2M-26.5%

امتیازات کیفیت

امتیاز Piotroski F
9 / 9
ترکیب کیفیت ۰–۹
امتیاز Altman Z
21.92
ریسک ورشکستگی (>۳ ایمن)
امتیاز Beneish M
-2.45
ریسک دستکاری سود
OCF / سود خالص
1.19×
>۱ نشان‌دهنده کیفیت بالای سود
دروازه کیفیت حسابداری
Pass
دروازه تعدیل‌شده بخشی
ROIC
57.9%
بازده سرمایه‌گذاری‌شده
بخش ۳

Numbers analysis

تخصیص سرمایه

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

مشترکان فردی — از §۴ به بعد11 بخش بیشتر

تحلیل کامل را بخوانید — 11 بخش بیشتر.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

گزارش کامل برای هر نماد تحت پوشش
بایگانی ۲۴ ماه رتبه‌بندی
بریفینگ‌های فهرست مشاهده + هشدارهای تغییر رتبه
خروجی PDF + DOCX به هر زبان
شروع آزمایش رایگان
قابل لغو در هر زمان.
FAQ

APP — frequently asked questions

  1. Based on our latest analysis, APP looks meaningfully overvalued. The current price is $469 versus a composite fair-value midpoint of $348 (range $223–$481), which implies roughly 25.8% downside to the midpoint.
Related coverage

Names readers of APP also follow

Same archetype: mature-compounder
Same sector: Information Technology