Skip to content
StockMarketAgent
Direct answer
DE trades against a final fair-value range of $256.94-$460.57, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $257, high $461, with mid-point at $353.
Stock analysis

DE Deere & Company fair value $353–$461

DE
By StockMarketAgent.AI team· supervised by
تحلیل شد: 2026-05-09به‌روزرسانی بعدی: 2026-08-09Methodology v2.4Archetype: CyclicalNYSE · Industrials
View archive
قیمت
$574.84
▼ -221.86 (-38.60%)
ارزش منصفانه
$353
$353–$461
رتبه‌بندی
فروش
confidence 87/100
پتانسیل رشد
-38.6%
upside to fair value
حاشیه ایمنی
$300.03
buy below · 15%
ارزش بازار
$155.3B
P/E fwd 25.0
منبع انگلیسیFA
منبع انگلیسی تا زمان ترجمه نمایش داده می‌شود
این گزارش هنوز ترجمه نشده است. پس از چند دقیقه، زمانی که صف ترجمه به‌روز شد، صفحه را تازه کنید.

§1 خلاصه اجرایی

  • Composite fair value $353 with high case $461.
  • Implied downside of 38.6% to fair value.
  • Moat 9/10 · confidence 87/100 · Cyclical.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$353
Margin of safety
-62.9%
Confidence
87/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$574.84Price
FV $352.98
High $460.57

DE trades against a final fair-value range of $256.94-$460.57, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Precision Agriculture software and autonomous
    Precision Agriculture software and autonomous technology integration.
  • Unmatched dealer network creating high
    Unmatched dealer network creating high switching costs.
  • Bull thesis
    The street is pricing Deere as a durable ag-tech compounder rather than a legacy cyclical industrial.

§2 سناریوی نزولی

A prolonged depression in crop prices coupled with sustained high interest rates crushes farmer sentiment, leading to an extended trough in equipment replacement cycles and rising defaults in the Financial Services segment.

چگونگی شکست این تز

Severe Crop Deflation

· Medium

Global crop surpluses suppress prices for multiple years, removing farmer incentive to upgrade equipment fleets.

FV impact
-30%

Financial Segment Credit Crisis

· Low

High interest rates cause widespread defaults among highly leveraged agricultural and construction clients, creating severe balance sheet distress.

FV impact
-25%

Precision Ag Commoditization

· Low

Competitors rapidly replicate Deere's software moat, eliminating the expected SaaS premium entirely and returning the company to historical multiples.

FV impact
-40%
سیگنال‌های هشدار اولیه برای پایش
معیارفعلیآستانه فعال‌سازی
Consecutive quarters of declining order backlogs.MonitorDeterioration versus the report thesis
Rising 90-day delinquencies in the Financial Services segment.MonitorDeterioration versus the report thesis
Significant downward revisions to forward year EPS guidance.MonitorDeterioration versus the report thesis
Declining take-rates for premium Precision Ag features.MonitorDeterioration versus the report thesis
Substantial build-up of used equipment inventory at dealerships.MonitorDeterioration versus the report thesis

§3 تاریخچه مالی

صورت سود و زیان — شش دوره اخیر
ردیفT−0T−1T−2T−3نرخ رشد سالانه مرکب
دوره2022-10-312023-10-312024-10-312025-10-31Trend
درآمد$51.28B$60.25B$50.52B$44.67B-4.5%
سود ناخالص$15.73B$22.31B$19.50B$16.30B+1.2%
سود عملیاتی$9.03B$14.59B$11.43B$8.42B-2.3%
سود خالص$7.13B$10.17B$7.10B$5.03B-11.0%
EPS (رقیق‌شده)$23.28$34.63$25.62$18.50-7.4%
EBITDA$12.08B$17.48B$14.67B$11.66B-1.2%
تحقیق و توسعه$1.91B$2.18B$2.29B$2.31B+6.5%
هزینه‌های عمومی و فروش$3.65B$4.31B$4.51B$4.24B+5.2%

امتیازات کیفیت

امتیاز Piotroski F
5 / 9
ترکیب کیفیت ۰–۹
امتیاز Altman Z
3.15
ریسک ورشکستگی (>۳ ایمن)
امتیاز Beneish M
-2.52
ریسک دستکاری سود
OCF / سود خالص
1.48×
>۱ نشان‌دهنده کیفیت بالای سود
دروازه کیفیت حسابداری
Pass
دروازه تعدیل‌شده بخشی
ROIC
8.3%
بازده سرمایه‌گذاری‌شده
بخش ۳

Numbers analysis

تخصیص سرمایه

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

مشترکان فردی — از §۴ به بعد11 بخش بیشتر

تحلیل کامل را بخوانید — 11 بخش بیشتر.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

گزارش کامل برای هر نماد تحت پوشش
بایگانی ۲۴ ماه رتبه‌بندی
بریفینگ‌های فهرست مشاهده + هشدارهای تغییر رتبه
خروجی PDF + DOCX به هر زبان
شروع آزمایش رایگان
قابل لغو در هر زمان.
FAQ

DE — frequently asked questions

  1. Based on our latest analysis, DE looks meaningfully overvalued. The current price is $575 versus a composite fair-value midpoint of $353 (range $257–$461), which implies roughly 38.6% downside to the midpoint.
Related coverage

Names readers of DE also follow

Same archetype: cyclical
Same sector: Industrials