تحلیل اختیاری محصول
با اجازه شما، از تحلیلهای محدود و حریمخصوصیمحور استفاده میکنیم تا مسیرهای پژوهشی مؤثر را بشناسیم. از ردیاب تبلیغاتی یا بازپخش نشست استفاده نمیکنیم. این انتخاب را میتوانید در تنظیمات تغییر دهید. بخوانید سیاست حفظ حریم خصوصی.
Digital Realty Trust, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $67.5B |
|---|
| Revenue (ttm) | 6.8B |
|---|
| Net income (ttm) | 758.3M |
|---|
| EPS (ttm) | $2.08 |
|---|
| Shares out | 377.7M |
|---|
| P/E (trailing) | 86.6x |
|---|
| P/E (forward) | 66.2x |
|---|
| Dividend | $4.88 (2.71%) |
|---|
| Volume | 2,280,364 |
|---|
| Beta | 1.01 |
|---|
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $4.43B | $4.69B | $5.48B | $5.55B | $6.11B | +8.4% |
| Gross profit | $2.65B | $2.67B | $2.88B | $3.04B | $3.39B | +6.3% |
| Operating income | $694.0M | $590.0M | $524.5M | $471.9M | $658.5M | -1.3% |
| Net income | $1.71B | $377.7M | $948.8M | $602.5M | $1.31B | -6.5% |
| EPS (diluted) | $5.94 | $1.11 | $2.88 | $1.61 | $3.58 | -11.9% |
| EBITDA | $3.60B | $2.29B | $3.16B | $2.87B | $3.59B | -0.1% |
| R&D | $0 | $0 | $0 | — | — | -31.9% |
| SG&A | $400.7M | $422.2M | $449.1M | $480.0M | $560.5M | +8.8% |
Recent company headlines from major financial publishers.
The base case models steady hyperscale and enterprise colocation demand offset by elevated debt service and capital intensity. Operating cash flows grow steadily but heavy development outlays keep free cash flow negative, aligning intrinsic worth with Fair value at $134.60. Disconfirmation occurs if refinancing rates escalate or revenue growth decelerates.
In the bull case, power grid scarcity heightens tenant willingness to pay premium rental renewal spreads across PlatformDIGITAL campuses. Accelerated leasing absorption across international hubs drives double-digit cash flow growth, supporting valuation toward Potential value at $168.08. Disconfirmation occurs if utility energization lags or tenant renewal spreads soften.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 7.9% | $153 | $154 | $154 | $155 | $156 |
| 8.4% | $142 | $143 | $143 | $144 | $145 |
| 8.9% | $134 | $134 | $135 | $135 | $136 |
| 9.4% | $126 | $127 | $127 | $128 | $128 |
| 9.9% | $120 | $121 | $121 | $121 | $122 |
Upcoming earnings date and setup when available.
رتبهای که نسخهٔ پژوهشی منتشرشدهٔ هر ماه داشت. رتبه قیمت در تاریخ تحلیل را با ارزش منصفانه مقایسه میکند و سابقهای از درستی یا نادرستی ارزیابی نیست.
| سال | دی | بهمن | اسفند | فروردین | اردیبهشت | خرداد | تیر | مرداد | شهریور | مهر | آبان | آذر |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |