Skip to content
StockMarketAgent
Direct answer
GE trades against a final fair-value range of $132.35-$235.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $132, high $236, with mid-point at $184.
Stock analysis

GE GE Aerospace fair value $184–$236

GE
By StockMarketAgent.AI team· supervised by
تحلیل شد: 2026-05-08به‌روزرسانی بعدی: 2026-08-08Methodology v2.4Archetype: Mature compounderNYSE · Industrials
View archive
قیمت
$297.15
▼ -113.16 (-38.08%)
ارزش منصفانه
$184
$184–$236
رتبه‌بندی
فروش
confidence 81/100
پتانسیل رشد
-38.1%
upside to fair value
حاشیه ایمنی
$156.39
buy below · 15%
ارزش بازار
$310.5B
P/E fwd 34.3
منبع انگلیسیFA
منبع انگلیسی تا زمان ترجمه نمایش داده می‌شود
این گزارش هنوز ترجمه نشده است. پس از چند دقیقه، زمانی که صف ترجمه به‌روز شد، صفحه را تازه کنید.

§1 خلاصه اجرایی

  • Composite fair value $184 with high case $236.
  • Implied downside of 38.1% to fair value.
  • Moat 9/10 · confidence 81/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$184
Margin of safety
-61.5%
Confidence
81/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$297.15Price
FV $183.99
High $235.97

GE trades against a final fair-value range of $132.35-$235.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Installed base of commercial engines
    Installed base of commercial engines drives captive aftermarket recurring revenue.
  • Massive barriers to entry via
    Massive barriers to entry via extreme capital intensity and regulatory certification.
  • Bull thesis
    Consensus targets of $350 aggressively extrapolate peak multiples.

§2 سناریوی نزولی

A severe global macroeconomic contraction reduces air traffic, stalling new aircraft deliveries and delaying high-margin aftermarket shop visits. Concurrently, entrenched supply chain constraints prevent timely engine builds, fracturing free cash flow conversion.

چگونگی شکست این تز

MRO Margin Compression

· Medium

LEAP engine aftermarket margins structurally fail to reach legacy peaks due to higher durability costs.

FV impact
-25%
Trigger
1-3 Years

Global Recession Traffic Shock

· Low

A severe economic downturn curbs commercial air travel volume, deferring lucrative overhaul events.

FV impact
-35%
Trigger
0-2 Years

Perpetual Supply Chain Paralysis

· Medium

Persistent raw material constraints throttle deliveries indefinitely, breaking capital compounding.

FV impact
-20%
Trigger
1-5 Years
سیگنال‌های هشدار اولیه برای پایش
معیارفعلیآستانه فعال‌سازی
Consecutive quarters of declining shop visit volumes.MonitorDeterioration versus the report thesis
Downward revision of LEAP engine margin targets.MonitorDeterioration versus the report thesis
Spikes in warranty or unbilled repair liabilities.MonitorDeterioration versus the report thesis
Sustained raw material inflation outpacing escalation clauses.MonitorDeterioration versus the report thesis
Airline capacity utilization dipping below 2019 baselines.MonitorDeterioration versus the report thesis

§3 تاریخچه مالی

صورت سود و زیان — شش دوره اخیر
ردیفT−0T−1T−2T−3نرخ رشد سالانه مرکب
دوره2022-12-312023-12-312024-12-312025-12-31Trend
درآمد$29.14B$35.35B$38.70B$45.86B+16.3%
سود ناخالص$7.56B$9.52B$11.97B$14.44B+24.1%
سود عملیاتی$3.60B$4.72B$6.76B$8.68B+34.1%
سود خالص$336.0M$9.48B$6.56B$8.70B+195.9%
EPS (رقیق‌شده)$0.05$8.36$5.99$8.14+446.0%
EBITDA$4.05B$12.65B$9.79B$12.06B+43.9%
تحقیق و توسعه$808.0M$1.01B$1.29B$1.58B+25.0%
هزینه‌های عمومی و فروش$3.16B$3.80B$3.92B$4.18B+9.8%

امتیازات کیفیت

امتیاز Piotroski F
5 / 9
ترکیب کیفیت ۰–۹
امتیاز Altman Z
3.29
ریسک ورشکستگی (>۳ ایمن)
امتیاز Beneish M
-2.25
ریسک دستکاری سود
OCF / سود خالص
0.98×
>۱ نشان‌دهنده کیفیت بالای سود
دروازه کیفیت حسابداری
Pass
دروازه تعدیل‌شده بخشی
ROIC
21.9%
بازده سرمایه‌گذاری‌شده
بخش ۳

Numbers analysis

جریان نقدی

Cash-flow quality is reflected in the OCF / net income, accounting-quality, and ROIC rows above.

تخصیص سرمایه

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

مشترکان فردی — از §۴ به بعد11 بخش بیشتر

تحلیل کامل را بخوانید — 11 بخش بیشتر.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

گزارش کامل برای هر نماد تحت پوشش
بایگانی ۲۴ ماه رتبه‌بندی
بریفینگ‌های فهرست مشاهده + هشدارهای تغییر رتبه
خروجی PDF + DOCX به هر زبان
شروع آزمایش رایگان
قابل لغو در هر زمان.
FAQ

GE — frequently asked questions

  1. Based on our latest independent analysis, GE looks meaningfully overvalued. The current price is $297 versus a composite fair-value midpoint of $184 (range $132–$236), which implies roughly 38.1% downside to the midpoint.