Skip to content
StockMarketAgent
Direct answer
LITE trades against a final fair-value range of $398.21-$1,070.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $398, high $1070, with mid-point at $725.
Stock analysis

LITE fair value $398–$1,070

By StockMarketAgent.AI team· supervised by
تحلیل شد: 2026-05-20به‌روزرسانی بعدی: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Growth infrastructure
View archive
قیمت
$861.62
▼ -136.82 (-15.88%)
ارزش منصفانه
$725
$398–$1070
رتبه‌بندی
کاهش موقعیت
confidence 80/100
پتانسیل رشد
-15.9%
upside to fair value
حاشیه ایمنی
$616.08
MoS level · 15%
ارزش بازار
$67.0B
P/E fwd 47.6
منبع انگلیسیFA
منبع انگلیسی تا زمان ترجمه نمایش داده می‌شود
این گزارش هنوز ترجمه نشده است. پس از چند دقیقه، زمانی که صف ترجمه به‌روز شد، صفحه را تازه کنید.

§1 خلاصه اجرایی

  • Composite fair value $725 with high case $1,070.
  • Implied downside of 15.9% to fair value.
  • Moat 6.5/10 · confidence 80/100 · Growth infrastructure.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$725
Margin of safety
-18.9%
Confidence
80/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$861.62Price
Low $398.21
Mid $724.8
High $1,070.1

LITE trades against a final fair-value range of $398.21-$1,070.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intellectual Property
    Intellectual Property
  • Switching Costs
    Switching Costs
  • Cycle upside
    Surging demand for optical networking components in AI/ML data centers.

§2 سناریوی نزولی

A rapid normalization of hyperscaler demand leading to severe inventory digestion and price compression, crushing the operating leverageLeverageThe proportion of debt in the company's capital structure. Commonly measured as Debt/EBITDA, Debt/Equity, or Net Debt/EBITDA. needed to justify the 25x terminal multipleTerminal multipleThe exit P/E or EV/EBITDA we apply to the final year of an explicit forecast. Anchored to the business's long-run quality and the prevailing risk-free rate..

چگونگی شکست این تز

AI Build-out Pause

20%· Medium

Hyperscalers pause infrastructure investments, stalling revenue growth below 35%.

FV impact
-50%
Trigger
12-24 months

Margin Compression

30%· Medium

Inability to reach the projected 15% operating margins due to pricing pressure.

FV impact
-30%
Trigger
12-18 months

Market Share Loss

15%· Low

Legacy networking providers capture anticipated AI/ML infrastructure share.

FV impact
-40%
Trigger
24-36 months
سیگنال‌های هشدار اولیه برای پایش
معیارفعلیآستانه فعال‌سازی
Gross margin compression in Year 2 despite continuous revenue growth.MonitorDeterioration versus the report thesis
Divergence in EV/EBITDA trajectory versus primary high-end component peers.MonitorDeterioration versus the report thesis
Sustained negative free cash flow beyond the transformation build phase.MonitorDeterioration versus the report thesis
Missed internal valuation cross-check forward revenue estimates by more than ten percent.MonitorDeterioration versus the report thesis
Unplanned inventory build-ups exceeding projected revenue growth rates.MonitorDeterioration versus the report thesis

§3 تاریخچه مالی

صورت سود و زیان — شش دوره اخیر
ردیفT−0T−1T−2T−3نرخ رشد سالانه مرکب
دوره2022-06-302023-06-302024-06-302025-06-30Trend
درآمد$1.71B$1.77B$1.36B$1.65B-1.3%
سود ناخالص$788.6M$569.0M$251.5M$459.9M-16.5%
سود عملیاتی$302.2M$-87.6M$-361.4M$-192.2MNaN%
سود خالص$198.9M$-131.6M$-546.5M$25.9M-49.3%
EPS (رقیق‌شده)$2.68$-1.93$-8.12$0.37-48.3%
EBITDA$482.4M$188.7M$-81.6M$106.8M-39.5%
تحقیق و توسعه$220.7M$307.8M$302.2M$303.9M+11.3%
هزینه‌های عمومی و فروش$265.7M$348.8M$310.7M$348.2M+9.4%

امتیازات کیفیت

OCF / سود خالص
4.88×
>۱ نشان‌دهنده کیفیت بالای سود
دروازه کیفیت حسابداری
Fail
دروازه تعدیل‌شده بخشی
ROIC
-3.2%
بازده سرمایه‌گذاری‌شده
بخش ۳

Numbers analysis

جریان نقدی

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

تخصیص سرمایه

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

مشترکان فردی — از §۴ به بعد11 بخش بیشتر

تحلیل کامل را بخوانید — 11 بخش بیشتر.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

گزارش کامل برای هر نماد تحت پوشش
بایگانی ۲۴ ماه رتبه‌بندی
بریفینگ‌های فهرست مشاهده + هشدارهای تغییر رتبه
خروجی PDF + DOCX به هر زبان
شروع آزمایش رایگان
قابل لغو در هر زمان.
INTRINSIC VALUE FAQ

LITE intrinsic value questions

  1. LITE (LITE)'s intrinsic value is triangulated from discounted earnings at two cost-of-equity levels (strict CAPM with raw beta, moderate with adjusted beta), with owner earnings used as a floor for high-growth names.
FAQ

LITE — frequently asked questions

  1. Based on our latest analysis, LITE looks meaningfully overvalued. The current price is $862 versus a composite fair-value midpoint of $725 (range $398–$1070), which implies roughly 15.9% downside to the midpoint.
Related coverage

Names readers of LITE also follow

Same archetype: growth-infra