Skip to content
StockMarketAgent
Direct answer
LRCX trades against a final fair-value range of $132.71-$237.30, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $133, high $237, with mid-point at $183.
Stock analysis

LRCX Lam Research Corporation fair value $183–$237

LRCX
By StockMarketAgent.AI team· supervised by
تحلیل شد: 2026-05-08به‌روزرسانی بعدی: 2026-08-08Methodology v2.4Archetype: Mature compounderNASDAQ · Information Technology
View archive
قیمت
$295.15
▼ -111.67 (-37.84%)
ارزش منصفانه
$183
$183–$237
رتبه‌بندی
فروش
confidence 87/100
پتانسیل رشد
-37.8%
upside to fair value
حاشیه ایمنی
$155.96
buy below · 15%
ارزش بازار
$369.1B
P/E fwd 37.3
منبع انگلیسیFA
منبع انگلیسی تا زمان ترجمه نمایش داده می‌شود
این گزارش هنوز ترجمه نشده است. پس از چند دقیقه، زمانی که صف ترجمه به‌روز شد، صفحه را تازه کنید.

§1 خلاصه اجرایی

  • Composite fair value $183 with high case $237.
  • Implied downside of 37.8% to fair value.
  • Moat 9/10 · confidence 87/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$183
Margin of safety
-60.9%
Confidence
87/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$295.16Price
FV $183.48
High $237.3

LRCX trades against a final fair-value range of $132.71-$237.30, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intangible Assets
    Intangible Assets
  • Switching Costs
    Switching Costs
  • Bull thesis
    Consensus target of $310.47 relies on ungrounded perpetual multiple expansion.

§2 سناریوی نزولی

A severe stress test incorporating a 30% reduction to next-year consensus revenue and structurally lower terminal margins drops fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty. toward the $130 level. This highlights the extreme fragility of the current high multiples assigned by the market, which completely ignore inherent downcycle risks.

چگونگی شکست این تز

Prolonged Memory Downturn

· Medium

Extended reduction in NAND and DRAM capex significantly depresses equipment sales and margins beyond modeled downcycle parameters.

FV impact
Downside to $132.71
Trigger
12-24 months

Severe Export Controls

Low-Medium· Low

Complete ban on trailing-edge and advanced equipment sales to China abruptly eliminates a major high-margin revenue vector.

FV impact
Downside below $100.00
Trigger
6-12 months

Advanced Packaging Share Loss

· Low

Competitors dominate next-generation advanced packaging and gate-all-around deposition transitions, permanently eroding Lam's market share.

FV impact
Downside to $150.00
Trigger
36-48 months
سیگنال‌های هشدار اولیه برای پایش
معیارفعلیآستانه فعال‌سازی
Deceleration in deferred revenue growth or service attach rates.MonitorDeterioration versus the report thesis
Major memory customers aggressively cutting near-term capex guidance.MonitorDeterioration versus the report thesis
Ramp-up in export restriction rhetoric from the US government.MonitorDeterioration versus the report thesis
Margin compression signaling price competition in trailing-edge tools.MonitorDeterioration versus the report thesis
Rising inventory days signaling a severe industry downcycle.MonitorDeterioration versus the report thesis

§3 تاریخچه مالی

صورت سود و زیان — شش دوره اخیر
ردیفT−0T−1T−2T−3نرخ رشد سالانه مرکب
دوره2022-06-302023-06-302024-06-302025-06-30Trend
درآمد$17.23B$17.43B$14.91B$18.44B+2.3%
سود ناخالص$7.87B$7.78B$7.05B$8.98B+4.5%
سود عملیاتی$5.38B$5.22B$4.28B$5.90B+3.1%
سود خالص$4.61B$4.51B$3.83B$5.36B+5.2%
EPS (رقیق‌شده)$3.28$3.32$2.90$4.15+8.2%
EBITDA$5.71B$5.64B$4.91B$6.52B+4.5%
تحقیق و توسعه$1.60B$1.73B$1.90B$2.10B+9.3%
هزینه‌های عمومی و فروش$885.7M$832.8M$868.2M$981.7M+3.5%

امتیازات کیفیت

امتیاز Piotroski F
8 / 9
ترکیب کیفیت ۰–۹
امتیاز Altman Z
23.45
ریسک ورشکستگی (>۳ ایمن)
امتیاز Beneish M
-2.36
ریسک دستکاری سود
OCF / سود خالص
1.15×
>۱ نشان‌دهنده کیفیت بالای سود
دروازه کیفیت حسابداری
Pass
دروازه تعدیل‌شده بخشی
ROIC
33.8%
بازده سرمایه‌گذاری‌شده
بخش ۳

Numbers analysis

تخصیص سرمایه

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

مشترکان فردی — از §۴ به بعد11 بخش بیشتر

تحلیل کامل را بخوانید — 11 بخش بیشتر.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

گزارش کامل برای هر نماد تحت پوشش
بایگانی ۲۴ ماه رتبه‌بندی
بریفینگ‌های فهرست مشاهده + هشدارهای تغییر رتبه
خروجی PDF + DOCX به هر زبان
شروع آزمایش رایگان
قابل لغو در هر زمان.
FAQ

LRCX — frequently asked questions

  1. Based on our latest analysis, LRCX looks meaningfully overvalued. The current price is $295 versus a composite fair-value midpoint of $183 (range $133–$237), which implies roughly 37.8% downside to the midpoint.
Related coverage

Names readers of LRCX also follow

Same archetype: mature-compounder
Same sector: Information Technology