تحلیل اختیاری محصول
با اجازه شما، از تحلیلهای محدود و حریمخصوصیمحور استفاده میکنیم تا مسیرهای پژوهشی مؤثر را بشناسیم. از ردیاب تبلیغاتی یا بازپخش نشست استفاده نمیکنیم. این انتخاب را میتوانید در تنظیمات تغییر دهید. بخوانید سیاست حفظ حریم خصوصی.
Republic Services, Inc.'s published Reduce conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $64.9B | |
|---|---|---|
| Revenue (ttm) | 16.9B | |
| Net income (ttm) | 2.2B | |
| EPS (ttm) | $7.06 | |
| Shares out | 306.2M | |
| P/E (trailing) | 33.1x | |
| P/E (forward) | 26.3x | |
| Dividend | $2.68 (1.15%) | |
| Volume | 1,015,214 | |
| Beta | 0.40 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $11.30B | $13.51B | $14.97B | $16.03B | $16.59B | +10.1% |
| Gross profit | $3.29B | $3.87B | $4.42B | $4.90B | $6.96B | +20.6% |
| Operating income | $2.08B | $2.39B | $2.78B | $3.20B | $3.30B | +12.3% |
| Net income | $1.29B | $1.49B | $1.73B | $2.04B | $2.14B | +13.5% |
| EPS (diluted) | $4.04 | $4.69 | $5.47 | $6.49 | $6.85 | +14.1% |
| EBITDA | $3.15B | $3.66B | $4.32B | $4.77B | $5.10B | +12.8% |
| R&D | — | — | — | — | — | — |
| SG&A | $1.20B | $1.45B | $1.61B | $1.67B | $1.71B | +9.4% |
Recent company headlines from major financial publishers.
The modal base case reflects stable top-line compounding driven by core pricing yield and disciplined cost pass-through. Consolidated revenue expands 4.14% in FY2026 to $17,278M and 4.74% in FY2027 to $18,097M, in line with management guidance. Underlying operating margins expand 60 to 70 bps in FY2026 toward 20.5%-20.8%, lifting FY2027 EPS to consensus $8.06. Synthesized intrinsic fair value centers at $178.85.
Under the bull scenario, joint-venture renewable natural gas (RNG) and polymer recovery facilities ramp ahead of schedule, producing throughput exceeding nameplate capacity. Core pricing yield sustains above 5.5% while collection volumes recover into positive territory, driving revenue growth toward 6.0%-7.0% and expanding operating margins past 21.5%. Diluted EPS accelerates toward $8.48 by FY2027, unlocking a potential valuation of $227.41.
| Ke ↓ / g → | 1.8% | 2.3% | 2.8% | 3.3% | 3.8% |
|---|---|---|---|---|---|
| 6.5% | $191 | $201 | $215 | $233 | $260 |
| 7.0% | $176 | $185 | $195 | $208 | $225 |
| 7.5% | $165 | $171 | $179 | $189 | $201 |
| 8.0% | $155 | $160 | $166 | $173 | $183 |
| 8.5% | $147 | $151 | $155 | $161 | $168 |
Upcoming earnings date and setup when available.
رتبهای که نسخهٔ پژوهشی منتشرشدهٔ هر ماه داشت. رتبه قیمت در تاریخ تحلیل را با ارزش منصفانه مقایسه میکند و سابقهای از درستی یا نادرستی ارزیابی نیست.
| سال | دی | بهمن | اسفند | فروردین | اردیبهشت | خرداد | تیر | مرداد | شهریور | مهر | آبان | آذر |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
