Skip to content
StockMarketAgent
Direct answer
RTX trades against a final fair-value range of $134.31-$236.65, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $134, high $237, with mid-point at $185.
Stock analysis

RTX RTX Corporation fair value $185–$237

RTX
By StockMarketAgent.AI team· supervised by
تحلیل شد: 2026-05-08به‌روزرسانی بعدی: 2026-08-08Methodology v2.4Archetype: Mature compounderNYSE · Industrials
View archive
قیمت
$176.09
▲ +9.31 (+5.29%)
ارزش منصفانه
$185
$185–$237
رتبه‌بندی
نگه‌داری
confidence 88/100
پتانسیل رشد
+5.3%
upside to fair value
حاشیه ایمنی
$157.59
buy below · 15%
ارزش بازار
$237.1B
P/E fwd 23.3
منبع انگلیسیFA
منبع انگلیسی تا زمان ترجمه نمایش داده می‌شود
این گزارش هنوز ترجمه نشده است. پس از چند دقیقه، زمانی که صف ترجمه به‌روز شد، صفحه را تازه کنید.

§1 خلاصه اجرایی

  • Composite fair value $185 with high case $237.
  • Implied upside of 5.3% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades at a measured discount to fair value with adequate margin of safety.
Fair value
$185
Margin of safety
+5.0%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$176.09Price
FV $185.4
High $236.65

RTX trades against a final fair-value range of $134.31-$236.65, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High switching costs in commercial
    High switching costs in commercial aviation aftermarket
  • Intangible assets via defense IP
    Intangible assets via defense IP and classified clearances
  • Cycle upside
    Commercial aviation super-cycle driven by aging fleet replacements and elevated global passenger traffic.

§2 سناریوی نزولی

Testing a scenario where commercial flight hours normalize below historical trends alongside flat US defense budgets. Under these conditions, the commercial aftermarket premium fades prematurely, and RTX's normalized operating marginOperating marginOperating income (EBIT) divided by revenue. Captures profitability after both direct costs and operating expenses but before interest, tax, and non-operating items. compresses toward 10%, effectively eliminating the current upside and anchoring valuation closer to the $134 bear-case target.

چگونگی شکست این تز

Supply Chain Collapse

· Low

Protracted shortages in titanium and specialized aerospace components halt commercial aircraft deliveries, severely delaying backlog conversion and capping near-term cash generation.

FV impact
-15%
Trigger
12-24 Months

Defense Budget Contraction

· Medium

A significant shift in US geopolitical strategy or domestic fiscal policy freezes defense spending, crushing growth for Raytheon and capping segment margins.

FV impact
-10%
Trigger
24-36 Months

Fixed-Price Contract Disaster

· Medium

Severe cost overruns on legacy fixed-price defense development programs destroy segment profitability, requiring massive cash outflows to fulfill contractual obligations.

FV impact
-12%
Trigger
12-18 Months
سیگنال‌های هشدار اولیه برای پایش
معیارفعلیآستانه فعال‌سازی
Sequential declines in commercial aerospace aftermarket revenue.MonitorDeterioration versus the report thesis
EBIT margin contraction in the Raytheon defense segment below 9%.MonitorDeterioration versus the report thesis
Consolidated book-to-bill ratio falling sustainably below 1.0x.MonitorDeterioration versus the report thesis
Further delays or cost revisions in Pratt & Whitney GTF engine fleet fixes.MonitorDeterioration versus the report thesis
CapEx-to-revenue ratio spiking above historical 4% averages without revenue yield.MonitorDeterioration versus the report thesis

§3 تاریخچه مالی

صورت سود و زیان — شش دوره اخیر
ردیفT−0T−1T−2T−3نرخ رشد سالانه مرکب
دوره2022-12-312023-12-312024-12-312025-12-31Trend
درآمد$67.07B$68.92B$80.74B$88.60B+9.7%
سود ناخالص$13.67B$12.09B$15.41B$17.79B+9.2%
سود عملیاتی$5.50B$3.56B$6.54B$9.30B+19.1%
سود خالص$5.20B$3.20B$4.77B$6.73B+9.0%
EPS (رقیق‌شده)$3.50$2.23$3.55$4.96+12.3%
EBITDA$11.53B$9.70B$12.53B$14.95B+9.1%
تحقیق و توسعه$2.71B$2.81B$2.93B$2.81B+1.2%
هزینه‌های عمومی و فروش$5.57B$5.81B$5.81B$6.10B+3.0%

امتیازات کیفیت

امتیاز Piotroski F
8 / 9
ترکیب کیفیت ۰–۹
امتیاز Altman Z
2.57
ریسک ورشکستگی (>۳ ایمن)
امتیاز Beneish M
-2.33
ریسک دستکاری سود
OCF / سود خالص
1.57×
>۱ نشان‌دهنده کیفیت بالای سود
دروازه کیفیت حسابداری
Pass
دروازه تعدیل‌شده بخشی
ROIC
8.0%
بازده سرمایه‌گذاری‌شده
بخش ۳

Numbers analysis

تخصیص سرمایه

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

مشترکان فردی — از §۴ به بعد11 بخش بیشتر

تحلیل کامل را بخوانید — 11 بخش بیشتر.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

گزارش کامل برای هر نماد تحت پوشش
بایگانی ۲۴ ماه رتبه‌بندی
بریفینگ‌های فهرست مشاهده + هشدارهای تغییر رتبه
خروجی PDF + DOCX به هر زبان
شروع آزمایش رایگان
قابل لغو در هر زمان.
FAQ

RTX — frequently asked questions

  1. Based on our latest analysis, RTX looks modestly undervalued. The current price is $176 versus a composite fair-value midpoint of $185 (range $134–$237), which implies roughly 5.3% upside to the midpoint.
Related coverage

Names readers of RTX also follow

Same archetype: mature-compounder
Same sector: Industrials