تحلیل اختیاری محصول
با اجازه شما، از تحلیلهای محدود و حریمخصوصیمحور استفاده میکنیم تا مسیرهای پژوهشی مؤثر را بشناسیم. از ردیاب تبلیغاتی یا بازپخش نشست استفاده نمیکنیم. این انتخاب را میتوانید در تنظیمات تغییر دهید. بخوانید سیاست حفظ حریم خصوصی.
Synopsys Inc.'s published Reduce conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $86.4B | |
|---|---|---|
| Revenue (ttm) | 9.4B | |
| Net income (ttm) | 1.1B | |
| EPS (ttm) | $5.64 | |
| Shares out | 191.6M | |
| P/E (trailing) | 85.4x | |
| P/E (forward) | 23.3x | |
| Volume | 1,607,943 | |
| Beta | 1.21 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-10-31 | 2022-10-31 | 2023-10-31 | 2024-10-31 | 2025-10-31 | Trend |
| Revenue | $4.20B | $4.62B | $5.32B | $6.13B | $7.05B | +13.8% |
| Gross profit | $3.34B | $3.72B | $4.29B | $4.88B | $5.43B | +12.9% |
| Operating income | $734.8M | $1.15B | $1.27B | $1.36B | $914.9M | +5.6% |
| Net income | $757.5M | $984.6M | $1.23B | $2.26B | $1.33B | +15.2% |
| EPS (diluted) | $4.81 | $6.29 | $7.92 | $14.51 | $8.04 | +13.7% |
| EBITDA | $1.01B | $1.33B | $1.56B | $1.85B | $2.50B | +25.4% |
| R&D | $1.50B | $1.59B | $1.85B | $2.08B | $2.48B | +13.3% |
| SG&A | $323.0M | $313.6M | $376.7M | $568.5M | $769.6M | +24.2% |
Recent company headlines from major financial publishers.
The modal base case reflects steady execution of the core EDA duopoly and successful baseline integration of Ansys. Revenue expands from $7.05B in FY2025 to $9.72B in FY2026 (including $2.98B from Ansys), and reaches $11.03B in FY2027. Normalized operating margin expands steadily from 25.5% in FY2026 to 32.5% by FY2030. Discounted at a 10.12% cost of equity and 9.82% WACC, the synthesized fair value midpoint is $382.30.
In the upside scenario, explosive customer adoption of agentic AI engineering workflows and doubling of die-to-die chiplet IP design wins drive accelerated top-line expansion. Joint solutions with Ansys deliver faster-than-expected cross-selling synergies in 3DIC advanced packaging, while rapid deleveraging lowers the cost of capital. Five-year EPS growth averages 21.0%, supporting the upper boundary of our valuation framework.
| Ke ↓ / g → | 2.5% | 3.0% | 3.5% | 4.0% | 4.5% |
|---|---|---|---|---|---|
| 9.1% | $397 | $407 | $420 | $434 | $452 |
| 9.6% | $381 | $390 | $400 | $412 | $426 |
| 10.1% | $366 | $374 | $382 | $392 | $404 |
| 10.6% | $353 | $360 | $367 | $375 | $385 |
| 11.1% | $341 | $347 | $353 | $360 | $368 |
Upcoming earnings date and setup when available.
رتبهای که نسخهٔ پژوهشی منتشرشدهٔ هر ماه داشت. رتبه قیمت در تاریخ تحلیل را با ارزش منصفانه مقایسه میکند و سابقهای از درستی یا نادرستی ارزیابی نیست.
| سال | دی | بهمن | اسفند | فروردین | اردیبهشت | خرداد | تیر | مرداد | شهریور | مهر | آبان | آذر |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
