تحلیل اختیاری محصول
با اجازه شما، از تحلیلهای محدود و حریمخصوصیمحور استفاده میکنیم تا مسیرهای پژوهشی مؤثر را بشناسیم. از ردیاب تبلیغاتی یا بازپخش نشست استفاده نمیکنیم. این انتخاب را میتوانید در تنظیمات تغییر دهید. بخوانید سیاست حفظ حریم خصوصی.
The Williams Companies Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $84.7B | |
|---|---|---|
| Revenue (ttm) | 12.3B | |
| Net income (ttm) | 3.1B | |
| EPS (ttm) | $2.51 | |
| Shares out | 1.2B | |
| P/E (trailing) | 29.6x | |
| P/E (forward) | 26.8x | |
| Dividend | $2.10 (2.83%) | |
| Volume | 6,205,452 | |
| Beta | 0.66 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $12.78B | $17.77B | $12.00B | $12.63B | $14.90B | +3.9% |
| Gross profit | $4.75B | $5.50B | $6.80B | $6.17B | $5.12B | +1.9% |
| Operating income | $2.63B | $3.02B | $4.31B | $3.34B | $4.20B | +12.4% |
| Net income | $1.52B | $2.05B | $3.18B | $2.23B | $2.62B | +14.6% |
| EPS (diluted) | $1.24 | $1.67 | $2.60 | $1.82 | $2.14 | +14.6% |
| EBITDA | $5.09B | $5.70B | $7.71B | $6.57B | $7.41B | +9.8% |
| R&D | — | — | — | — | — | — |
| SG&A | $558.0M | $636.0M | $665.0M | $708.0M | $721.0M | +6.6% |
Recent company headlines from major financial publishers.
The base scenario reflects the house modal expectation where execution of fully subscribed take-or-pay pipeline laterals and the integration of Momentum drive solid revenue and earnings expansion. Elevated transformation build expenditures peak across the near term before moderating, enabling free cash flow conversion to normalize. This path generates a target of $38.34 with an assessed probability of 55.0%, representing an expected return of -44.6% relative to $69.26.
Under the bull scenario, power generation interconnect demand accelerates rapidly, driving data center multi-lateral contract expansions and higher recontracting tariffs across the Transco corridor. Momentum synergy capture exceeds targets, expanding operating margins and lifting compound earnings growth toward double digits. Supported by fully contracted take-or-pay capacity, this path yields a target of $41.89 with an estimated probability of 20.0% and an implied return of -39.5% from the reference price of $69.26.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 6.9% | $39.0 | $39.0 | $39.0 | $39.0 | $39.0 |
| 7.4% | $38.7 | $38.7 | $38.7 | $38.7 | $38.7 |
| 7.9% | $38.3 | $38.3 | $38.3 | $38.3 | $38.3 |
| 8.4% | $38.0 | $38.0 | $38.0 | $38.0 | $38.0 |
| 8.9% | $37.7 | $37.7 | $37.7 | $37.7 | $37.7 |
Upcoming earnings date and setup when available.
رتبهای که نسخهٔ پژوهشی منتشرشدهٔ هر ماه داشت. رتبه قیمت در تاریخ تحلیل را با ارزش منصفانه مقایسه میکند و سابقهای از درستی یا نادرستی ارزیابی نیست.
| سال | دی | بهمن | اسفند | فروردین | اردیبهشت | خرداد | تیر | مرداد | شهریور | مهر | آبان | آذر |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
