تحلیل اختیاری محصول
با اجازه شما، از تحلیلهای محدود و حریمخصوصیمحور استفاده میکنیم تا مسیرهای پژوهشی مؤثر را بشناسیم. از ردیاب تبلیغاتی یا بازپخش نشست استفاده نمیکنیم. این انتخاب را میتوانید در تنظیمات تغییر دهید. بخوانید سیاست حفظ حریم خصوصی.
Xylem Inc.'s published Reduce conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $23.9B | |
|---|---|---|
| Revenue (ttm) | 9.1B | |
| Net income (ttm) | 1.1B | |
| EPS (ttm) | $4.52 | |
| Shares out | 229.3M | |
| P/E (trailing) | 19.6x | |
| P/E (forward) | 17.4x | |
| Dividend | $1.72 (1.95%) | |
| Volume | 10,128,601 | |
| Beta | 0.99 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $5.20B | $5.52B | $7.36B | $8.56B | $9.04B | +14.8% |
| Gross profit | $1.98B | $2.08B | $2.72B | $3.21B | $3.48B | +15.2% |
| Operating income | $585.0M | $622.0M | $652.0M | $1.01B | $1.22B | +20.2% |
| Net income | $427.0M | $355.0M | $609.0M | $890.0M | $957.0M | +22.4% |
| EPS (diluted) | $2.35 | $1.96 | $2.79 | $3.65 | $3.92 | +13.6% |
| EBITDA | $832.0M | $726.0M | $1.12B | $1.69B | $1.79B | +21.0% |
| R&D | $204.0M | $206.0M | $232.0M | $230.0M | $226.0M | +2.6% |
| SG&A | $1.18B | $1.23B | $1.76B | $1.91B | $1.92B | +13.0% |
Recent company headlines from major financial publishers.
In the base scenario, consolidated revenue expands at a moderate pace from $9,035,000,000 in FY2025 toward consensus FY2027 revenue of $9,620,179,580. Operating margins expand from 13.97% in FY2026 to 15.58% by FY2030, driven by operational productivity and 80/20 portfolio optimization. Applying a 9.36% cost of equity and a 17.0x terminal multiple yields an intrinsic fair value of $90.73.
In the bull scenario, accelerating adoption of AI data center liquid cooling systems and advanced industrial wastewater reuse drives multi-year organic revenue growth above 6%. Concurrently, rapid resolution of customer electric metering installation delays and enhanced 80/20 commercial execution unlock over 150 basis points of operating margin expansion, pushing operating margins toward 16.5%. Free cash flow conversion exceeds 100% of net income, supporting intrinsic valuation at the high end of the committee range ($102.86).
| Ke ↓ / g → | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 8.4% | $93.5 | $96.9 | $101 | $105 | $111 |
| 8.9% | $89.3 | $92.1 | $95.4 | $99.2 | $104 |
| 9.4% | $85.5 | $88.0 | $90.7 | $94.0 | $97.7 |
| 9.9% | $82.2 | $84.3 | $86.7 | $89.4 | $92.5 |
| 10.4% | $79.2 | $81.0 | $83.1 | $85.4 | $88.1 |
Upcoming earnings date and setup when available.
رتبهای که نسخهٔ پژوهشی منتشرشدهٔ هر ماه داشت. رتبه قیمت در تاریخ تحلیل را با ارزش منصفانه مقایسه میکند و سابقهای از درستی یا نادرستی ارزیابی نیست.
| سال | دی | بهمن | اسفند | فروردین | اردیبهشت | خرداد | تیر | مرداد | شهریور | مهر | آبان | آذر |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
