DUSE/84U (DUSE/84U)

Dusseldorf Stock Exchange: DUSE/84U · EUR

€15.6

+0.10 (+0.6%)· Recorded snapshot

Market cap	1.7B
Revenue (ttm)	1.7B
Net income (ttm)	144.5M
EPS (ttm)	€0.90
P/E (trailing)	17.4x
P/E (forward)	8.6x

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 1.7B
Net income (ttm): 144.5M
EPS (ttm): €0.90
P/E (trailing): 17.4x
P/E (forward): 8.6x
Market cap: 1.7B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E8.6

P25 n/aP50 n/aP75 n/a

Trailing P/E17.4

P25 n/aP50 n/aP75 n/a

ROE20.7

P25 n/aP50 n/aP75 n/a

ROIC11.1

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All DUSE/84U indicators

Market & fundamental data

Available fields

217

Groups with data

Currency

USD

Showing 217 of 217 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	EUR
Country	United States
Country code	DE
Earnings date	2026-11-06
Employees	7,100
Employees change	-3,600
Employees growth	-33.64%
Enterprise value	EUR 3.5B
Exchange	Dusseldorf Stock Exchange
Financial currency	USD
Financial report date	2026-06-27
First seen	2026-05-10
Fiscal year end	December
Founded	1972
Industry	Auto & Truck Dealerships
Is primary listing	No
ISIN number	US26210V1026
Last earnings date	2026-08-06
Last refreshed	2026-10-28
Market cap	EUR 1.7B
Next earnings date	2026-11-06
Price	EUR 15.60
Price currency	EUR
Sector	Consumer Discretionary
SIC code	7500
Stock price date	2025-02-10
Symbol	duse/84U
Website	https://www.drivenbrands.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings yield	5.74%
EV/Earnings	24.55x
EV/EBIT	12.39x
EV/EBITDA	8.08x
EV/FCF	30.24x
EV/Sales	2.05x
FCF / EV yield	3.31%
FCF yield	6.82%
Forward P/E	8.6x
Graham number	13.98561
Graham upside	-10.35%
Lynch fair value	EUR 32.78
Lynch upside	110.12%
P/(FCF - SBC) ratio	17.24x
P/(OCF - SBC) ratio	6.7x
P/B ratio	2.35x
P/E ratio	17.41x
P/FCF ratio	14.66x
P/OCF ratio	6.27x
P/S ratio	1.02x
Price/EBITDA ratio	4.84x
Sector forward P/E	8.1x
Sector P/E	13.82x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	16.51%
EBITDA margin	20.96%
FCF margin	6.76%
Gross margin	44.86%
Operating margin	16.51%
Pretax margin	8.28%
Profit margin	8.56%
Profit per employee	EUR 20,350
Profitable quarters	6
Profitable years	1
Revenue per employee	EUR 238,523
ROA	5.1%
ROA (5Y)	2.99%
ROCE	10.08%
ROE	20.71%
ROE (5Y)	3.98%
ROIC	11.12%
ROIC (5Y)	3.58%
SBC / revenue	1.04%
Tax / revenue	-0.17%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth (Q)	-36.95%
EPS growth (QoQ)	-36.75%
EPS growth 3Y	8.76%
EPS growth 5Y	64.49%
EPS growth years	2
FCF growth	346.28%
FCF growth (Q)	66.24%
FCF growth (QoQ)	25.37%
FCF growth 5Y	1.97%
Gross profit growth	15.37%
Gross profit growth (Q)	3.79%
Gross profit growth 3Y	-2.25%
Gross profit growth 5Y	10.26%
Net income growth (Q)	-36.63%
Net income growth (QoQ)	-37.55%
Net income growth 3Y	8.09%
Net income growth 5Y	70.26%
Net income growth years	2
OCF growth	8.88%
OCF growth (Q)	1.95%
OCF growth (QoQ)	32.42%
OCF growth 3Y	9.79%
OCF growth 5Y	9.9%
Operating income growth	59.45%
Operating income growth (Q)	80.77%
Operating income growth 3Y	-4.09%
Operating income growth 5Y	10.6%
Revenue growth	15.35%
Revenue growth (Q)	6.78%
Revenue growth (QoQ)	4.74%
Revenue growth 3Y	-4.61%
Revenue growth 5Y	8.91%
Revenue growth quarters	4
Revenue growth years	2

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	EUR -157M
Depreciation and amortization	EUR 77.2M
EBIT	EUR 279.6M
EBITDA	EUR 355M
EPS	EUR 0.90
Financing cash flow	EUR -657.8M
Free cash flow	EUR 117.3M
Free cash flow minus SBC	EUR 99.7M
Gross profit	EUR 759.7M
Income taxes	EUR -2.8M
Investing cash flow	EUR 439.1M
Net borrowing	EUR -643.3M
Net cash flow	EUR 54.4M
Net income	EUR 144.5M
Operating cash flow minus SBC	EUR 256.7M
Operating income	EUR 279.6M
Revenue	EUR 1.7B
Stock-based compensation	EUR 17.6M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	1.11
Book value per share	EUR 4.43
Debt / EBITDA	4.54
Debt / equity	2.66
Debt / FCF	16.6
Goodwill	EUR 1.1B
Interest coverage	3.25
Long-term assets	EUR 2.6B
Long-term liabilities	EUR 2B
Net cash (debt)	EUR -1.8B
Net cash / market cap	-103.87%
Net debt / EBITDA	5.03
Net debt / equity	2.44
Net debt / FCF	15.22
Piotroski F-Score	8
Property, plant and equipment	EUR 939.2M
Shareholders' equity	EUR 730.6M
Tangible book value	EUR -861.2M
Tangible book value per share	EUR -5.22
Total assets	EUR 3.1B
Total cash	EUR 161.3M
Total debt	EUR 1.9B
Total liabilities	EUR 2.4B

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.49
Current assets	EUR 498M
Current liabilities	EUR 338.7M
Current ratio	1.47
Inventory turnover	17.86
Net working capital	EUR 17.1M
Quick ratio	1.03
Working capital	EUR 155.4M
Working capital turnover	13.4

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-2.13%
Shareholder yield	-2.13%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	EUR 13.81
1D price change	0.65%
1M price change	6.85%
1M total return	6.85%
1W price change	-1.27%
1W total return	-1.27%
1Y price change	27.87%
1Y return CAGR	27.81%
1Y total return	27.87%
20-day SMA	EUR 15.46
200-day SMA	EUR 13.04
3M price change	4.7%
3M total return	4.7%
3Y price change	-39.06%
3Y return CAGR	-15.22%
3Y total return	-39.06%
50-day SMA	EUR 15.49
50-day SMA vs 200-day SMA	50over200
52-week high	EUR 16.40
52-week high date	2024-12-12
52-week low	EUR 9.60
52-week low date	2024-05-24
6M price change	26.83%
6M total return	26.83%
All-time high	EUR 34.20
All-time high date	2022-09-12
All-time low	EUR 9.60
All-time low date	2024-05-24
Average true range (ATR)	EUR 0.46
Average volume	0
Change from 52-week high	-4.88%
Change from 52-week low	62.5%
Change from all-time high	-54.39%
Change from all-time low	62.5%
Change from open	2.63%
Day's gap	-1.94%
High price	EUR 15.90
Low price	EUR 15.20
Monthly RSI	48.96
Open price	EUR 15.20
Position in 52-week range	57.14%
Previous close	EUR 15.50
Price vs 150-day SMA	12.96%
Price vs 20-day SMA	0.94%
Price vs 200-day SMA	19.64%
Price vs 50-day SMA	0.7%
RSI	52.77
Sharpe ratio	0.64
Sharpe ratio (3Y)	-0.17
Sortino ratio	0.95
Sortino ratio (3Y)	-0.1
Weekly RSI	61.79
YTD price change	4%
YTD total return	4%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	161.4M
Shares change (QoQ)	0.18%
Shares change (YoY)	2.13%
Shares held by insiders	2.2%
Shares held by institutions	43.67%
Short ratio	10.7 days

Deeper analysis on DUSE/84U

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this DUSE/84U report

Is a complete DUSE/84U research report available?

No complete published report is available for duse/84U (DUSE/84U) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

DUSE/84U (DUSE/84U)

Price

Financial snapshot

Fair-value bridge

Latest news · DUSE/84U

Valuation

Profitability

Balance sheet

Next earnings

Sector percentile context

All DUSE/84U indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on DUSE/84U

Frequently asked questions